Red Cat Holdings, Inc. (RCAT)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 15M 30M 45M FY10: 7.6K FY11: 7.6K FY12: 633 FY13: 8.5K FY14: 42.1K FY15: 59.4K FY16: 203.6K FY17: 933 FY18: 105.1K FY25: 40.7M FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY25

Gross Profit Annual

-500K 0 500K 1M 1.5M FY11: 7.6K FY12: 7.3K FY13: 8.5K FY14: 22K FY15: 9.6K FY16: 203.6K FY17: 653 FY18: -246.7K FY25: 1.3M FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY25

Operating Income Annual

-75M -50M -25M 0 25M 50M 75M FY10: -70.4K FY11: -84.7K FY12: -130.2K FY13: -28.1K FY14: -395K FY15: -239K FY16: -1.5M FY17: -1.1M FY18: -2.1M FY25: -66.6M FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY25

Net Income Annual

-75M -50M -25M 0 25M 50M 75M FY11: -84.7K FY12: 851.9K FY13: 158.4K FY14: -7.4M FY15: -3.5M FY16: -3.4M FY17: 1.1M FY18: -2.6M FY23: -27.1M FY25: -72.1M FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY23 FY25

Cost of Revenue Annual

0 15M 30M 45M FY13: 0 FY14: 20.1K FY15: 49.8K FY17: 280 FY25: 39.5M FY13 FY14 FY15 FY17 FY25

Operating Cash Flow Annual

-105M -70M -35M 0 35M 70M 105M FY10: -40.9K FY11: -59.5K FY12: -314.4K FY13: 105K FY14: -216.7K FY15: -112.5K FY16: -1.6M FY17: -1.4M FY18: -943.6K FY25: -89.1M FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY25

Free Cash Flow Annual

-105M -70M -35M 0 35M 70M 105M FY14: -216.7K FY15: -112.5K FY16: -1.6M FY18: -1.9M FY25: -95.8M FY14 FY15 FY16 FY18 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 70M 140M 210M FY10: 139.6M FY11: 144.1M FY13: 1.1M FY14: 1.2M FY15: 21.9M FY16: 42M FY17: 69.7M FY18: 196.8M FY25: 99M FY10 FY11 FY13 FY14 FY15 FY16 FY17 FY18 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.40 -1.60 -0.80 0.00 0.80 1.60 2.40 Q4 '11: -0.00 Q1 '12: 0.01 Q2 '12: 0.01 Q3 '12: 0.01 Q4 '12: 0.01 Q1 '13: 0.00 Q2 '13: 0.00 Q3 '13: -0.06 Q4 '13: 0.17 Q1 '14: 0.17 Q2 '14: 0.15 Q3 '14: 0.21 Q4 '14: -2.05 Q1 '15: -2.05 Q2 '15: -2.03 Q3 '15: -2.13 Q4 '15: -0.13 Q1 '17: -0.09 Q2 '17: -0.08 Q3 '17: -0.07 Q4 '17: 0.04 Q1 '18: 0.02 Q2 '18: 0.01 Q2 '21: -0.50 Q3 '21: -0.53 Q4 '21: -0.54 Q1 '22: -0.25 Q4 '25: -0.74 Q1 '26: -0.69 Q2 '26: -0.80 Q1 '12 Q1 '13 Q1 '14 Q1 '15 Q1 '17 Q1 '18 Q4 '21 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.