Robin Energy Ltd. (RBNE)

Every figure this model derived for RBNE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

The ratios

The figures themselves rather than their scores — what somebody looking up RBNE on one particular measure came for.

Everything else this filing tags

95 more elements from RBNE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

What to be careful about

What this model itself distrusts about RBNE's figures. Written by the derivation as it ran, not added afterwards.

• revenue is annual, not TTM
• operating income is annual, not TTM
• no current stock compensation tagged; treated as zero, so owner earnings are overstated
• no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
• the market value here was 5.5M: 2.8M shares from the filing at the quoted price. The price feed reports 1.3M shares, and that count at this same price gives 2.6M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
• analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
• durability DROPPED from the total: only 2 of 4 inputs could be computed (worst year, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
• growth rests on 3 of 4 inputs; not tagged: sustained growth