Rave Restaurant Group, Inc. (RAVE)
Every figure this model derived for RAVE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-29.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 61,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-29 |
| cash | 12,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-29 |
| current assets | 14,360,000 | AssetsCurrent |
2026-03-29 |
| current liabilities | 1,664,000 | LiabilitiesCurrent |
2026-03-29 |
| equity | 16,447,000 | StockholdersEquity |
2026-03-29 |
| interest expense | 0 | InterestPaidNet |
2025-06-29 |
| ocf | 3,243,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-29 |
| revenue | 12,632,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-03-29 |
| sbc | 136,000 | ShareBasedCompensation |
2025-06-29 |
The ratios
The figures themselves rather than their scores — what somebody looking up RAVE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 33.62 |
| current ratio | 10.37 |
| current ratio reported | 8.63 |
| deferred revenue growth | 52.46 |
| dilution pct | -0.47 |
| ebit cagr | 25.88 |
| ebit yoy | 19.2 |
| ev ebit | 4.78 |
| ev owner earnings | 6.18 |
| ev sales | 1.49 |
| fcf margin | 25.19 |
| growth cv | 2.85 |
| operating margin | 31.21 |
| owner earnings margin | 24.11 |
| revenue growth | 3.2 |
| revenue growth per share | 3.69 |
| roic | 70.05 |
| rule of 40 | 34.42 |
| sbc pct revenue | 1.08 |
Everything else this filing tags
400 more elements from RAVE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod | 59,000,000 | 2014-06-29 | 4 | USD |
OtherExpenses | 50,540,000 | 2015-06-28 | 2 | USD |
OperatingExpenses | 44,438,000 | 2014-06-29 | 4 | USD |
RevenueFromLeasedAndOwnedHotels | 42,224,000 | 2014-06-29 | 4 | USD |
AdditionalPaidInCapitalCommonStock | 37,727,000 | 2026-03-29 | 60 | USD |
CostOfGoodsAndServicesSold | 36,325,000 | 2014-06-29 | 26 | USD |
AdditionalPaidInCapital | 33,343,000 | 2018-09-23 | 60 | USD |
TreasuryStockCommonValue | 31,232,000 | 2026-03-29 | 28 | USD |
TreasuryStockValue | 30,028,000 | 2022-12-25 | 92 | USD |
CommonStockSharesAuthorized | 26,000,000 | 2026-03-29 | 120 | shares |
CommonStockSharesIssued | 25,647,171 | 2026-03-29 | 120 | shares |
Assets | 18,581,000 | 2026-03-29 | 120 | USD |
LiabilitiesAndStockholdersEquity | 18,581,000 | 2026-03-29 | 118 | USD |
OperatingLossCarryforwards | 16,000,000 | 2025-06-29 | 12 | USD |
SalesRevenueNet | 15,120,000 | 2018-06-24 | 10 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 14,298,000 | 2026-03-29 | 171 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 14,212,000 | 2026-03-29 | 169 | shares |
CommonStockSharesOutstanding | 14,211,566 | 2026-03-29 | 120 | shares |
PaymentsToAcquireShortTermInvestments | 12,939,000 | 2026-03-29 | 17 | USD |
TreasuryStockCommonShares | 11,435,605 | 2026-03-29 | 26 | shares |
TreasuryStockShares | 10,935,605 | 2022-12-25 | 94 | shares |
AssetsFairValueDisclosure | 10,855,000 | 2026-03-29 | 16 | USD |
ShortTermInvestments | 10,855,000 | 2026-03-29 | 16 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 10,517,000 | 2019-06-30 | 4 | USD |
SharesOutstanding | 10,242,000 | 2014-06-29 | 7 | shares |
RetainedEarningsAccumulatedDeficit | 9,696,000 | 2026-03-29 | 120 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments | 9,220,000 | 2026-03-29 | 17 | USD |
WeightedAverageNumberOfSharesIssuedBasic | 8,566,000 | 2014-03-30 | 14 | shares |
CostsAndExpenses | 7,027,000 | 2026-03-29 | 177 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -6,518,000 | 2016-03-27 | 4 | USD |
DeferredTaxAssetsGross | 5,688,000 | 2023-06-25 | 25 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 5,178,000 | 2018-06-24 | 2 | USD |
ProceedsFromSaleOfTreasuryStock | 5,129,000 | 2018-06-24 | 40 | USD |
FixturesAndEquipmentGross | 4,864,000 | 2014-06-29 | 4 | USD |
LeaseholdImprovementsGross | 4,820,000 | 2014-06-29 | 6 | USD |
GeneralAndAdministrativeExpense | 4,365,000 | 2026-03-29 | 183 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 4,300,000 | 2020-06-28 | 6 | USD |
DeferredTaxAssetsNet | 4,176,000 | 2025-06-29 | 24 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | -4,060,000 | 2020-03-29 | 49 | USD |
DeferredTaxAssetsLiabilitiesNet | 3,995,000 | 2025-06-29 | 17 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 3,989,000 | 2019-09-29 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -3,881,000 | 2016-03-27 | 40 | USD |
NetCashProvidedByUsedInInvestingActivities | -3,764,000 | 2026-03-29 | 121 | USD |
StockIssuedDuringPeriodValueNewIssues | 3,761,000 | 2021-06-27 | 23 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 3,503,000 | 2025-06-29 | 22 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 3,479,000 | 2018-06-24 | 1 | USD |
DeferredIncomeTaxAssetsNet | 3,431,000 | 2026-03-29 | 49 | USD |
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxAssetIncomeTaxExpense | 3,400,000 | 2018-06-24 | 1 | USD |
StockRepurchasedDuringPeriodShares | 3,356,977 | 2023-06-25 | 26 | shares |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 3,016,000 | 2009-04-22 | 4 | shares |
RevenueFromRelatedParties | 2,991,000 | 2018-09-23 | 2 | USD |
Revenues | 2,991,000 | 2018-09-23 | 90 | USD |
ProceedsFromIssuanceOfLongTermDebt | 2,894,000 | 2017-06-25 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 2,748,000 | 2026-03-29 | 125 | USD |
DepreciationAmortizationAndAccretionNet | 2,722,000 | 2016-06-26 | 30 | USD |
FranchiseCosts | 2,645,000 | 2018-06-24 | 88 | USD |
AccountsReceivableNet | 2,559,000 | 2016-03-27 | 14 | USD |
FranchisorCosts | 2,516,000 | 2026-03-29 | 93 | USD |
OperatingIncomeLoss | 2,451,000 | 2026-03-29 | 24 | USD |
OtherDeferredCreditsNoncurrent | 2,399,000 | 2018-09-23 | 12 | USD |
Cash | 2,373,000 | 2017-03-26 | 32 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 2,348,000 | 2019-06-30 | 4 | USD |
Liabilities | 2,134,000 | 2026-03-29 | 120 | USD |
NetIncomeLoss | 2,082,000 | 2026-03-29 | 206 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 2,082,000 | 2026-03-29 | 113 | USD |
ContractWithCustomerReceivableAfterAllowanceForCreditLoss | 2,000,000 | 2022-06-26 | 2 | USD |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 1,997,974 | 2023-06-25 | 5 | shares |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 1,927,000 | 2019-06-30 | 4 | USD |
LitigationSettlementAmountAwardedToOtherParty | 1,900,000 | 2022-02-09 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 1,865,000 | 2019-06-30 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 1,862,000 | 2019-06-30 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -1,714,000 | 2026-03-29 | 59 | USD |
PropertyPlantAndEquipmentGross | 1,700,000 | 2025-06-29 | 22 | USD |
AccountsReceivableNetCurrent | 1,671,000 | 2026-03-29 | 104 | USD |
IncomeLossFromContinuingOperations | -1,671,000 | 2015-06-28 | 38 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 1,659,000 | 2019-06-30 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,563,000 | 2025-06-29 | 24 | USD |
DeferredTaxAssetsNetCurrent | 1,531,000 | 2015-03-29 | 32 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 1,520,000 | 2021-06-27 | 64 | USD |
NotesReceivableNet | 1,515,000 | 2019-06-25 | 36 | USD |
CostOfGoodsSoldDepreciationAndAmortization | 1,454,000 | 2014-06-29 | 4 | USD |
DeferredRevenueNoncurrent | 1,375,000 | 2017-03-26 | 46 | USD |
AccruedLiabilitiesForCommissionsExpenseAndTaxes | 1,267,000 | 2015-06-28 | 22 | USD |
TreasuryStockValueAcquiredCostMethod | 1,204,000 | 2025-06-29 | 19 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 1,145,000 | 2026-03-29 | 110 | USD |
CapitalExpendituresIncurredButNotYetPaid | 1,081,000 | 2018-06-24 | 40 | USD |
CostsOfFranchisedOutlets | 1,061,000 | 2018-09-23 | 2 | USD |
DeferredIncomeTaxesAndOtherAssetsCurrent | 1,013,000 | 2015-03-29 | 14 | USD |
DebtInstrumentIncreaseDecreaseForPeriodNet | 1,000,000 | 2018-06-24 | 4 | USD |
ProceedsFromIssuanceOfDebt | 1,000,000 | 2017-12-24 | 4 | USD |
NotesReceivableGross | 941,000 | 2017-06-25 | 2 | USD |
AccountsAndOtherReceivablesNetCurrent | 939,000 | 2018-09-23 | 3 | USD |
LossContingencyDamagesPaidValue | 924,000 | 2021-11-01 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber | 908,293 | 2018-06-24 | 6 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares | 908,293 | 2018-06-24 | 4 | shares |
FutureMinimumSubleaseRentalsSaleLeasebackTransactions | 875,000 | 2019-06-30 | 3 | USD |
StockIssuedDuringPeriodSharesNewIssues | 872,000 | 2013-06-30 | 1 | shares |
DeferredTaxAssetsGrossCurrent | 860,000 | 2019-06-30 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 856,000 | 2019-06-30 | 4 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 848,425 | 2018-03-25 | 1 | USD |
DeferredRentReceivablesNetNoncurrent | 822,000 | 2014-06-29 | 2 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 806,000 | 2017-06-25 | 5 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 793,000 | 2025-06-29 | 29 | USD |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent | 791,000 | 2018-09-23 | 42 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 773,570 | 2018-09-23 | 7 | shares |
OperatingLeasesRentExpenseMinimumRentals | 757,000 | 2019-06-30 | 12 | USD |
AccruedLiabilitiesCurrent | 754,000 | 2026-03-29 | 96 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 751,000 | 2018-03-25 | 10 | USD |
FiniteLivedIntangibleAssetsGross | 707,000 | 2025-06-29 | 14 | USD |
MarketingAndAdvertisingExpense | 700,000 | 2018-06-24 | 4 | USD |
AccruedSalariesCurrent | 694,000 | 2025-06-29 | 18 | USD |
IncomeTaxExpenseBenefit | 666,000 | 2026-03-29 | 167 | USD |
EmployeeRelatedLiabilitiesCurrent | 654,000 | 2018-06-24 | 4 | USD |
DeferredTaxAssetsInventory | 613,000 | 2018-06-24 | 4 | USD |
LeaseAndRentalExpense | 608,000 | 2019-06-30 | 12 | USD |
OtherDepreciationAndAmortization | 600,000 | 2017-12-24 | 10 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 600,000 | 2026-03-29 | 68 | USD |
DeferredIncomeTaxExpenseBenefit | 564,000 | 2026-03-29 | 63 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 564,000 | 2026-03-29 | 37 | USD |
DeferredRevenueAdditions | 545,000 | 2015-06-28 | 7 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 525,000 | 2025-06-29 | 14 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 520,000 | 2018-12-23 | 62 | USD |
IncreaseDecreaseInAccountsReceivable | 520,000 | 2026-03-29 | 63 | USD |
IncreaseDecreaseInDeferredLiabilities | -503,000 | 2018-03-25 | 2 | USD |
LoansPayableToBankCurrent | 500,000 | 2014-06-29 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted | 488,723 | 2018-06-24 | 4 | shares |
ContractWithCustomerLiability | 468,000 | 2026-03-29 | 14 | USD |
RevenueRemainingPerformanceObligation | 468,000 | 2026-03-29 | 3 | USD |
InventoryRealEstateHeldForSale | 467,000 | 2018-09-23 | 12 | USD |
ContractWithCustomerLiabilityNoncurrent | 457,000 | 2026-03-29 | 60 | USD |
OperatingLeasePayments | 429,000 | 2025-06-29 | 22 | USD |
DeferredRevenueCurrent | 428,000 | 2018-09-23 | 46 | USD |
CapitalizedComputerSoftwareGross | 424,000 | 2014-06-29 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther | 420,000 | 2025-06-29 | 22 | USD |
AccruedLiabilitiesAndOtherLiabilities | 404,000 | 2018-06-24 | 4 | USD |
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense | 390,000 | 2018-03-25 | 2 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures | 380,706 | 2012-12-23 | 4 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 378,056 | 2018-09-23 | 4 | shares |
DeferredRevenue | 374,000 | 2015-06-28 | 14 | USD |
OtherPrepaidExpenseCurrent | 351,000 | 2018-09-23 | 50 | USD |
AccountsPayableTradeCurrent | 345,000 | 2026-03-29 | 110 | USD |
OperatingLeaseExpense | 308,000 | 2023-06-25 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 307,000 | 2026-03-29 | 27 | USD |
OperatingLeaseLiability | 299,000 | 2026-03-29 | 27 | USD |
NonoperatingIncomeExpense | 297,000 | 2026-03-29 | 10 | USD |
IncreaseDecreaseInAccountsAndNotesReceivable | 296,000 | 2018-09-23 | 58 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -287,000 | 2026-03-29 | 41 | USD |
OperatingLeaseLiabilityCurrent | 286,000 | 2026-03-29 | 54 | USD |
InvestmentIncomeInterest | 280,000 | 2026-03-29 | 10 | USD |
ContractWithCustomerLiabilityCurrent | 279,000 | 2026-03-29 | 60 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodForfeited | -276,562 | 2012-06-24 | 2 | shares |
DepositsAssetsCurrent | 276,000 | 2015-06-28 | 16 | USD |
LongTermLoansFromBank | 267,000 | 2014-06-29 | 18 | USD |
InterestIncomeExpenseNet | 266,000 | 2026-03-29 | 27 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 265,000 | 2026-03-29 | 41 | USD |
CommonStockValue | 256,000 | 2026-03-29 | 120 | USD |
OperatingLeaseRightOfUseAsset | 256,000 | 2026-03-29 | 54 | USD |
DepreciationDepletionAndAmortization | 245,000 | 2018-12-23 | 32 | USD |
LeaseCost | 243,000 | 2026-03-29 | 52 | USD |
OperatingLeaseCost | 243,000 | 2026-03-29 | 52 | USD |
IncreaseDecreaseInDeferredRevenue | 234,000 | 2018-09-23 | 48 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 233,000 | 2026-03-29 | 39 | USD |
DeferredCosts | 227,000 | 2026-03-29 | 60 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | -225,000 | 2017-09-24 | 1 | USD |
DeferredCostsLeasingNetNoncurrent | 221,000 | 2018-09-23 | 1 | USD |
AllocatedShareBasedCompensationExpense | 211,000 | 2026-03-29 | 29 | USD |
OtherIntangibleAssetsNet | 202,000 | 2018-09-23 | 8 | USD |
DeferredOtherTaxExpenseBenefit | -200,000 | 2019-06-30 | 2 | USD |
RestrictedCash | 200,000 | 2021-03-28 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 197,000 | 2026-03-29 | 24 | USD |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings | -182,000 | 2025-06-29 | 3 | USD |
DeferredTaxLiabilitiesDeferredExpense | 181,000 | 2025-06-29 | 12 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFourYears | 177,000 | 2019-06-30 | 3 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinThreeYears | 175,000 | 2019-06-30 | 3 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinTwoYears | 174,000 | 2019-06-30 | 3 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinOneYear | 168,000 | 2019-06-30 | 3 | USD |
CurrentIncomeTaxExpenseBenefit | -167,000 | 2014-12-29 | 10 | USD |
DeferredRentCredit | 163,000 | 2014-06-29 | 2 | USD |
SellingExpense | 159,000 | 2018-09-23 | 64 | USD |
CurrentFederalStateAndLocalTaxExpenseBenefit | 156,000 | 2025-06-29 | 19 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 155,106 | 2019-06-30 | 2 | shares |
OperatingLeasesRentExpenseSubleaseRentals1 | 149,000 | 2019-06-30 | 6 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 148,000 | 2017-09-24 | 3 | USD |
IncomeTaxExpenseBenefitContinuingOperations | 148,000 | 2012-12-23 | 2 | USD |
GainsLossesOnSalesOfAssets | -144,000 | 2018-06-24 | 36 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 143,000 | 2024-09-29 | 17 | USD |
IncreaseDecreaseInAccountsPayableTrade | 138,000 | 2026-03-29 | 121 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures | 134,723 | 2018-09-23 | 5 | shares |
InventoriesPropertyHeldForSaleCurrent | 133,000 | 2015-03-29 | 18 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 131,000 | 2021-06-27 | 32 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFiveYears | 128,000 | 2019-06-30 | 3 | USD |
DepreciationAndAmortization | 126,000 | 2026-03-29 | 125 | USD |
PropertyPlantAndEquipmentNet | 122,000 | 2026-03-29 | 120 | USD |
FiniteLivedIntangibleAssetsNet | 120,000 | 2026-03-29 | 62 | USD |
TimeSharingTransactionsAggregateMaturitiesOfNotesReceivableGross | 120,000 | 2025-06-29 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 114,286 | 2025-06-29 | 5 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 114,286 | 2025-06-29 | 22 | shares |
AccretionAmortizationOfDiscountsAndPremiumsInvestments | 112,000 | 2026-03-29 | 17 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions | 111,000 | 2026-03-29 | 57 | USD |
AccruedProfessionalFeesCurrent | 110,000 | 2025-06-29 | 22 | USD |
ProfitLoss | 108,000 | 2018-09-23 | 64 | USD |
IncomeTaxesPaidNet | 106,000 | 2026-03-29 | 106 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 102,000 | 2026-03-29 | 63 | USD |
IncreaseDecreaseInAccruedLiabilities | -101,000 | 2026-03-29 | 101 | USD |
DebtInstrumentConvertibleBeneficialConversionFeature | 100,000 | 2018-06-24 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 97,000 | 2026-03-29 | 16 | USD |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | 92,000 | 2018-06-24 | 1 | USD |
IncomeTaxReconciliationOtherAdjustments | 90,000 | 2025-06-29 | 23 | USD |
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination | 87,000 | 2026-03-29 | 6 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 86,000 | 2026-03-29 | 91 | shares |
NotesAndLoansReceivableNetCurrent | 81,000 | 2014-06-29 | 1 | USD |
IncreaseDecreaseInPrepaidExpensesOther | 79,000 | 2018-09-23 | 42 | USD |
ContractWithCustomerLiabilityRevenueRecognized | -79,000 | 2026-03-29 | 8 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 69,000 | 2024-06-30 | 2 | USD |
DeferredTaxLiabilitiesOther | 66,000 | 2025-06-29 | 16 | USD |
NotesAndLoansReceivableNetNoncurrent | 65,000 | 2026-03-29 | 78 | USD |
Depreciation | 64,000 | 2026-03-29 | 59 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 64,000 | 2020-06-28 | 13 | USD |
AmortizationOfIntangibleAssets | 62,000 | 2026-03-29 | 65 | USD |
IncreaseDecreaseInPrepaidExpense | 58,000 | 2023-06-25 | 24 | USD |
DeferredTaxAssetsStateTaxes | -56,000 | 2014-06-29 | 4 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 56,000 | 2025-06-29 | 18 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 55,000 | 2025-06-29 | 14 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsThereafter | 53,000 | 2019-06-30 | 3 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 51,000 | 2018-06-24 | 11 | USD |
LiabilitiesOtherThanLongtermDebtNoncurrent | 51,000 | 2018-12-23 | 44 | USD |
OtherAccruedLiabilitiesCurrent | 51,000 | 2025-06-29 | 18 | USD |
AllowanceForDoubtfulAccountsReceivable | 49,000 | 2026-03-29 | 70 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 49,000 | 2026-03-29 | 86 | USD |
TimeSharingTransactionsMaturitiesOfNotesReceivableYearOne | 46,000 | 2025-06-29 | 7 | USD |
EmployeeBenefitsAndShareBasedCompensation | 44,000 | 2018-06-24 | 4 | USD |
IncreaseDecreaseInDeferredCharges | 43,000 | 2026-03-29 | 53 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 42,786 | 2016-03-27 | 20 | shares |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet | 42,000 | 2022-03-27 | 15 | USD |
TimeSharingTransactionsMaturitiesOfNotesReceivableYearTwo | 42,000 | 2025-06-29 | 7 | USD |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable | -41,000 | 2014-06-29 | 4 | USD |
AccountsReceivableGross | 40,000 | 2013-06-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 39,111 | 2016-03-27 | 5 | shares |
InterestAndOtherIncome | 37,000 | 2019-03-24 | 12 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 36,000 | 2019-06-30 | 10 | USD |
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityBadDebtReserveForTaxPurposesOfQualifiedLender | 36,000 | 2018-06-24 | 4 | USD |
IncomeTaxReconciliationNondeductibleExpense | 35,000 | 2018-06-24 | 4 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 34,000 | 2026-03-29 | 42 | USD |
ProceedsFromCollectionOfNotesReceivable | 34,000 | 2025-03-30 | 46 | USD |
IncomeTaxesPaid | -33,000 | 2018-03-25 | 9 | USD |
AccountsAndNotesReceivableNet | 32,000 | 2026-03-29 | 72 | USD |
TimeSharingTransactionsMaturitiesOfNotesReceivableYearThree | 32,000 | 2025-06-29 | 5 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -31,000 | 2025-06-29 | 22 | USD |
ProceedsFromShortTermDebt | -30,000 | 2022-09-25 | 12 | USD |
RepaymentsOfShortTermDebt | 30,000 | 2023-03-26 | 4 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -29,000 | 2026-03-29 | 61 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 27,000 | 2025-06-29 | 15 | USD |
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease | 27,000 | 2023-06-25 | 1 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 26,000 | 2024-09-29 | 17 | USD |
InterestPaid | 25,000 | 2017-03-26 | 43 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 24,000 | 2025-06-29 | 4 | USD |
TaxCreditCarryforwardAmount | 24,000 | 2014-06-29 | 4 | USD |
DeferredCostsCurrent | 23,000 | 2026-03-29 | 60 | USD |
IncreaseDecreaseInNotesReceivableCurrent | -23,000 | 2026-03-29 | 57 | USD |
SegmentReportingEntityConsolidatedRevenue | 20,986 | 2012-12-23 | 8 | USD |
ProvisionForDoubtfulAccounts | 20,000 | 2026-03-29 | 176 | USD |
ProvisionForLoanLossesExpensed | 20,000 | 2026-03-29 | 29 | USD |
PropertyPlantAndEquipmentOther | 19,000 | 2014-06-29 | 4 | USD |
CurrentForeignTaxExpenseBenefit | 18,000 | 2020-06-28 | 8 | USD |
OtherIncome | 17,000 | 2026-03-29 | 9 | USD |
OtherNonoperatingIncome | 17,000 | 2026-03-29 | 10 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 15,897 | 2018-09-23 | 24 | shares |
ProFormaWeightedAverageSharesOutstandingDiluted | 15,064 | 2018-09-23 | 12 | shares |
DeferredPolicyAcquisitionCosts | 15,000 | 2018-09-23 | 1 | USD |
OperatingLeaseLiabilityNoncurrent | 13,000 | 2026-03-29 | 54 | USD |
PaymentsToAcquireIntangibleAssets | 11,000 | 2025-06-29 | 42 | USD |
PaymentsForCapitalImprovements | 10,000 | 2018-09-23 | 8 | USD |
PaymentsToAcquireOtherProductiveAssets | 9,000 | 2017-12-24 | 4 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 8,310 | 2013-06-30 | 4 | shares |
IncomeTaxReconciliationPriorYearIncomeTaxes | 8,000 | 2014-06-29 | 4 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 8,000 | 2026-03-29 | 27 | USD |
ProceedsFromSaleOfProductiveAssets | 8,000 | 2026-03-29 | 81 | USD |
SelfInsuranceReserveCurrent | 8,000 | 2018-06-24 | 4 | USD |
ShareholdersEquityFairValueDisclosure | 7,258 | 2013-09-29 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 7,000 | 2025-06-29 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 6,000 | 2024-12-29 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 6,000 | 2026-03-29 | 26 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 6,000 | 2026-03-29 | 27 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 5,000 | 2025-06-29 | 9 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | -4,000 | 2024-06-30 | 13 | USD |
GainLossOnDispositionOfAssets | 4,000 | 2018-09-23 | 16 | USD |
GainLossOnSaleOfOtherAssets | 4,000 | 2018-09-23 | 10 | USD |
IncomeTaxReceivable | 4,000 | 2018-09-23 | 45 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised | 3,000 | 2016-03-27 | 6 | shares |
AccountsPayableCurrent | 2,095 | 2011-12-25 | 2 | USD |
AccountsPayableTradeCurrentAndNoncurrent | 2,037 | 2013-12-29 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | -2,000 | 2020-03-29 | 3 | USD |
FranchiseRevenue | 1,892 | 2011-12-25 | 6 | USD |
AccountsPayableTrade | 1,562 | 2012-06-24 | 4 | USD |
PreconfirmationInventories | 1,522 | 2013-03-24 | 2 | USD |
AccruedLiabilities | 1,515 | 2011-09-25 | 2 | USD |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 1,299 | 2012-03-25 | 6 | USD |
IncreaseDecreaseInRestrictedCash | 1,000 | 2020-12-27 | 4 | USD |
OtherLiabilitiesCurrent | 1,000 | 2023-06-25 | 18 | USD |
AccruedRentCurrent | 957 | 2013-06-30 | 2 | USD |
AccruedRent | 878 | 2012-06-24 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -611 | 2013-03-24 | 20 | USD |
CashEquivalentsAtCarryingValue | 590 | 2012-06-30 | 2 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -568 | 2013-03-24 | 4 | USD |
OtherAccruedLiabilities | 534 | 2012-06-24 | 2 | USD |
DeferredTaxLiabilities | 461 | 2011-12-25 | 4 | USD |
IncreaseDecreaseInOperatingCapital | -415 | 2012-03-25 | 6 | USD |
PrepaidExpenseCurrent | 403 | 2011-12-25 | 2 | USD |
ProceedsFromSaleOfOtherAssets | 184 | 2013-03-24 | 2 | USD |
OperatingLeasesRentExpenseSubleaseRentals | -136 | 2012-06-24 | 1 | USD |
ProceedsFromSaleOfForeclosedAssets | 129 | 2013-06-30 | 2 | USD |
IncomeTaxReconciliationTaxCreditsForeign | -45 | 2011-06-26 | 1 | USD |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation | 32 | 2012-06-24 | 2 | USD |
TaxCreditCarryforwardDeferredTaxAsset | 26 | 2012-06-24 | 2 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | -15 | 2012-09-23 | 2 | USD |
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Percent | 12 | 2018-06-24 | 1 | pure |
TaxesOther | -5 | 2012-06-24 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 5 | 2025-06-29 | 7 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 5 | 2025-06-29 | 10 | USD/shares |
StockGrantedDuringPeriodValueSharebasedCompensationGross | 4 | 2012-06-24 | 2 | USD |
NumberOfOperatingSegments | 3 | 2026-03-29 | 18 | Segment |
NumberOfReportableSegments | 3 | 2026-03-29 | 30 | Segment |
StockGrantedDuringPeriodValueSharebasedCompensation | 2 | 2012-06-24 | 2 | USD |
SharePrice | 2 | 2022-12-21 | 2 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue | 1 | 2018-06-24 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice | 1 | 2023-06-25 | 1 | USD/shares |
NumberOfRestaurants | 1 | 2019-06-30 | 1 | Restaurant |
ConcentrationRiskPercentage1 | 1 | 2017-06-25 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2023-06-25 | 4 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2019-06-30 | 2 | pure |
FairValueAssumptionsExpectedVolatilityRate | 0 | 2014-06-29 | 4 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-06-29 | 41 | pure |
EarningsPerShareBasic | 0 | 2026-03-29 | 175 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-03-29 | 171 | USD/shares |
NetIncomeLossAttributableToParentDiluted | -0 | 2013-06-30 | 2 | USD |
IncomeLossFromContinuingOperationsPerDilutedShare | 0 | 2023-06-25 | 106 | USD/shares |
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare | -0 | 2013-03-24 | 8 | USD |
IncomeLossFromExtraordinaryItemsNetOfTaxPerBasicShare | -0 | 2013-03-24 | 4 | USD |
IncomeLossFromContinuingOperationsPerBasicShare | -0 | 2019-06-30 | 98 | USD/shares |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-03-29 | 39 | pure |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2019-06-30 | 2 | pure |
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare | -0 | 2014-09-28 | 2 | USD |
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare | -0 | 2014-09-28 | 2 | USD/shares |
IncomeLossFromExtraordinaryItemsNetOfTaxPerDilutedShare | -0 | 2014-09-28 | 2 | USD |
IncomeLossFromExtraordinaryItemsNetOfTaxPerDilutedShare | -0 | 2014-09-28 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2023-06-25 | 4 | pure |
FairValueAssumptionsRiskFreeInterestRate | 0 | 2014-06-29 | 4 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-03-29 | 116 | USD/shares |
AccruedInsuranceCurrent | 0 | 2021-06-27 | 10 | USD |
AdministrativeFeesExpense | 0 | 2017-06-25 | 3 | USD |
AllowanceForNotesAndLoansReceivableCurrent | 0 | 2020-06-28 | 14 | USD |
AmortizationOfFinancingCosts | 0 | 2023-06-25 | 47 | USD |
AssetImpairmentCharges | 0 | 2025-06-29 | 77 | USD |
BankLoans | 0 | 2015-06-28 | 15 | USD |
BuildingsAndImprovementsGross | 0 | 2013-06-30 | 4 | USD |
CapitalLeaseObligationsIncurred | 0 | 2019-06-30 | 9 | USD |
CommitmentsAndContingencies | 0 | 2013-09-29 | 4 | USD |
ConvertibleLongTermNotesPayable | 0 | 2021-06-27 | 36 | USD |
ConvertibleNotesPayableCurrent | 0 | 2022-06-26 | 10 | USD |
CostOfRevenue | 0 | 2023-06-25 | 52 | USD |
CurrentFederalTaxExpenseBenefit | 0 | 2025-06-29 | 26 | USD |
DebtConversionConvertedInstrumentAmount1 | 0 | 2022-03-27 | 27 | USD |
DebtCurrent | 0 | 2015-06-28 | 15 | USD |
DeferredGainOnSaleOfProperty | 0 | 2016-03-27 | 39 | USD |
DeferredRentCreditCurrent | 0 | 2020-06-28 | 48 | USD |
DeferredRentCreditNoncurrent | 0 | 2020-06-28 | 48 | USD |
DeferredTaxAssetsNetNoncurrent | 0 | 2016-03-27 | 9 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 0 | 2022-06-26 | 16 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2025-06-29 | 33 | USD |
DeferredTaxLiabilitiesNoncurrent | 0 | 2013-06-30 | 12 | USD |
DepositsAssetsNoncurrent | 0 | 2021-06-27 | 66 | USD |
DilutiveSecurities | 0 | 2017-09-24 | 4 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare | 0 | 2014-09-28 | 2 | USD/shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare | 0 | 2016-09-25 | 1 | USD/shares |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 0 | 2025-06-29 | 3 | USD |
GainLossOnDispositionOfAssets1 | 0 | 2022-06-26 | 44 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2025-06-29 | 54 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 0 | 2019-06-30 | 99 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2019-06-30 | 95 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2019-06-30 | 90 | USD/shares |
IncomeTaxesReceivable | 0 | 2020-06-28 | 28 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2023-06-25 | 20 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2019-06-30 | 3 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 0 | 2020-06-28 | 7 | USD |
IncreaseDecreaseInIncomeTaxesReceivable | 0 | 2017-06-25 | 8 | USD |
IncreaseDecreaseInInventories | 0 | 2021-06-27 | 81 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | 0 | 2023-06-25 | 6 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 0 | 2022-06-26 | 8 | USD |
IncrementalCommonSharesAttributableToCallOptionsAndWarrants | 0 | 2018-03-25 | 4 | shares |
IncrementalCommonSharesAttributableToConversionOfDebtSecurities | 0 | 2023-03-26 | 56 | shares |
InterestExpense | 0 | 2023-12-24 | 153 | USD |
InterestOnConvertibleDebtNetOfTax | 0 | 2023-06-25 | 28 | USD |
InventoryNet | 0 | 2020-06-28 | 54 | USD |
Land | 0 | 2013-06-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 0 | 2023-06-25 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 0 | 2023-06-25 | 5 | USD |
NetCashProvidedByUsedInFinancingActivities | 0 | 2026-03-29 | 117 | USD |
NotesIssued1 | 0 | 2020-06-28 | 4 | USD |
OtherAssetImpairmentCharges | 0 | 2026-03-29 | 61 | USD |
OtherLiabilitiesNoncurrent | 0 | 2021-06-27 | 38 | USD |
What to be careful about
What this model itself distrusts about RAVE's figures. Written by the derivation as it ran, not added afterwards.
- operating income last tagged 2012-06-24, 5026 days before the revenue period (2026-03-29); dropped rather than divided by current revenue
- no operating income tagged; derived as revenue minus CostsAndExpenses
- analyst estimate not used: the consensus itself is a loss
- durability rests on 3 of 4 inputs; not tagged: gross margin stability