Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-29.
Amounts in USD.
Revenue Quarterly
0
15M
30M
45M
Q1 '17: 15.3M
Q2 '17: 6.8M
Q3 '17: 6.5M
Q4 '17: 36.4M
Q1 '18: 5.4M
Q1 '18: 13.2M
Q2 '18: 4.2M
Q3 '18: 2.7M
Q4 '18: 2.8M
Q1 '19: 3M
Q2 '19: 3.2M
Q3 '19: 3.1M
Q4 '19: 3.1M
Q1 '20: 2.9M
Q2 '20: 2.8M
Q3 '20: 2.7M
Q4 '20: 1.6M
Q1 '21: 1.9M
Q2 '21: 2.1M
Q3 '21: 2.2M
Q4 '21: 2.4M
Q1 '22: 2.6M
Q2 '22: 2.7M
Q3 '22: 2.6M
Q4 '22: 2.8M
Q1 '23: 3M
Q2 '23: 2.9M
Q3 '23: 3M
Q4 '23: 3M
Q1 '24: 3.1M
Q2 '24: 2.7M
Q3 '24: 3M
Q4 '24: 3.4M
Q1 '25: 3M
Q2 '25: 2.9M
Q3 '25: 3M
Q4 '25: 3.2M
Q1 '26: 3.2M
Q2 '26: 3M
Q3 '26: 3.2M
Q1 '18
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Gross Profit Quarterly
0
1.5M
3M
4.5M
Q2 '18: 3.1M
Q3 '18: 2.4M
Q4 '18: 2.6M
Q1 '19: 2.8M
Q2 '19: 3M
Q3 '19: 2.7M
Q4 '19: 2.7M
Q1 '20: 2.7M
Q2 '20: 2.7M
Q3 '20: 2.6M
Q4 '20: 1.5M
Q1 '21: 1.8M
Q2 '21: 2.1M
Q3 '21: 2.1M
Q4 '21: 2.3M
Q1 '22: 2.6M
Q2 '22: 2.7M
Q3 '22: 2.6M
Q4 '22: 2.8M
Q3 '23: 3M
Q4 '23: 3M
Q4 '18
Q3 '19
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q4 '23
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-700K
-350K
0
350K
700K
1.1M
Q1 '12: 507
Q2 '12: 110
Q3 '12: 102
Q4 '12: 83
Q1 '13: -88
Q2 '13: -211
Q3 '13: -312
Q3 '13: -312
Q1 '14: -463K
Q1 '15: -353K
Q1 '25: 609K
Q2 '25: 664K
Q3 '25: 855K
Q1 '26: 752K
Q2 '26: 742K
Q3 '26: 957K
Q2 '12
Q4 '12
Q2 '13
Q3 '13
Q1 '15
Q2 '25
Q1 '26
Q3 '26
Net Income Quarterly
-9M
-6M
-3M
0
3M
6M
9M
Q1 '17: -1.5M
Q2 '17: -7.9M
Q3 '17: -2M
Q4 '17: -1.1M
Q1 '18: -356K
Q1 '18: -356K
Q2 '18: -577K
Q3 '18: -492K
Q4 '18: 3.3M
Q1 '19: 108K
Q2 '19: 232K
Q3 '19: -263K
Q4 '19: -827K
Q1 '20: 237K
Q2 '20: 14K
Q3 '20: -4.5M
Q4 '20: 31K
Q1 '21: 76K
Q2 '21: 102K
Q3 '21: 416K
Q4 '21: 926K
Q1 '22: 285K
Q2 '22: 457K
Q3 '22: 493K
Q4 '22: 6.8M
Q1 '23: 307K
Q2 '23: 348K
Q3 '23: 323K
Q4 '23: 635K
Q1 '24: 386K
Q2 '24: 553K
Q3 '24: 654K
Q4 '24: 880K
Q1 '25: 526K
Q2 '25: 607K
Q3 '25: 722K
Q4 '25: 847K
Q1 '26: 645K
Q2 '26: 637K
Q3 '26: 800K
Q1 '18
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Cost of Revenue Quarterly
0
15M
30M
45M
Q1 '11: 8.7K
Q2 '11: 8.5K
Q3 '11: 8.7K
Q3 '11: 8.7K
Q1 '12: 9.2K
Q2 '12: 8.6K
Q3 '12: 8.9K
Q4 '12: 9.1K
Q1 '13: 8.8K
Q2 '13: 8.9K
Q3 '13: 8.5K
Q3 '13: 8.5K
Q4 '13: 34.7M
Q2 '18: 1.1M
Q3 '18: 299K
Q4 '18: 213K
Q1 '19: 159K
Q2 '19: 174K
Q3 '19: 382K
Q4 '19: 405K
Q1 '20: 134K
Q2 '20: 115K
Q3 '20: 104K
Q4 '20: 86K
Q1 '21: 78K
Q2 '21: 75K
Q3 '21: 76K
Q4 '21: 35K
Q1 '22: 0
Q2 '22: 0
Q3 '22: 1K
Q4 '22: 0
Q3 '23: 0
Q4 '23: 0
Q3 '11
Q1 '13
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q4 '23
Operating Cash Flow Quarterly
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
Q1 '17: -1.5M
Q2 '17: -172K
Q3 '17: -1.4M
Q4 '17: -2.5M
Q1 '18: -1M
Q1 '18: -1M
Q2 '18: -2.4M
Q3 '18: -955K
Q4 '18: 527K
Q1 '19: 590K
Q2 '19: -197K
Q3 '19: 28K
Q4 '19: 238K
Q1 '20: 132K
Q2 '20: -485K
Q3 '20: -450K
Q4 '20: 443K
Q1 '21: -7K
Q2 '21: -300K
Q3 '21: -50K
Q4 '21: 1.8M
Q1 '22: -343K
Q2 '22: 357K
Q3 '22: 511K
Q4 '22: 859K
Q1 '23: 1.1M
Q2 '23: -343K
Q3 '23: 441K
Q4 '23: 1.6M
Q1 '24: 628K
Q2 '24: -323K
Q3 '24: 1M
Q4 '24: 1.5M
Q1 '25: 530K
Q2 '25: 711K
Q3 '25: 961K
Q4 '25: 1.2M
Q1 '26: 608K
Q2 '26: 306K
Q3 '26: 1.1M
Q1 '18
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Free Cash Flow Quarterly
-2.7M
-1.8M
-900K
0
900K
1.8M
2.7M
Q4 '12: 14
Q1 '13: 9
Q2 '13: -1.1K
Q1 '17: -1.5M
Q2 '17: -172K
Q1 '18: -1.1M
Q2 '18: -2.4M
Q3 '18: -1.4M
Q4 '18: 330K
Q1 '19: 580K
Q2 '19: -233K
Q3 '19: -2K
Q4 '19: 233K
Q1 '20: 115K
Q2 '20: -515K
Q3 '20: -456K
Q4 '20: 440K
Q1 '21: -34K
Q2 '21: -301K
Q3 '21: -53K
Q4 '21: 1.7M
Q1 '22: -354K
Q2 '22: 356K
Q3 '22: 498K
Q4 '22: 818K
Q1 '23: 1.1M
Q2 '23: -352K
Q3 '23: 412K
Q4 '23: 1.6M
Q1 '24: 606K
Q2 '24: -339K
Q3 '24: 996K
Q4 '24: 1.5M
Q1 '25: 530K
Q2 '25: 667K
Q3 '25: 961K
Q4 '25: 1.2M
Q1 '26: 600K
Q2 '26: 297K
Q3 '26: 1.1M
Q2 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
7M
14M
21M
Q1 '15: 9.9M
Q2 '15: 9.9M
Q2 '15: 9.9M
Q3 '15: 10.7M
Q1 '16: 11M
Q1 '16: 10.3M
Q2 '16: 10.8M
Q3 '16: 10.7M
Q1 '17: 10.5K
Q1 '17: 10.5M
Q2 '17: 10.7K
Q3 '17: 10.7M
Q1 '18: 11.2K
Q1 '18: 11.2K
Q2 '18: 14.3M
Q3 '18: 14.9M
Q1 '19: 15.9M
Q2 '19: 15.9M
Q3 '19: 15.1M
Q1 '20: 15.9M
Q2 '20: 15.9M
Q3 '20: 15.1M
Q1 '21: 16.2M
Q2 '21: 18.5M
Q3 '21: 18.8M
Q1 '22: 18.8M
Q2 '22: 18.8M
Q3 '22: 18.5M
Q1 '23: 16.6M
Q2 '23: 16.4M
Q3 '23: 14.2M
Q1 '24: 14.8M
Q2 '24: 14.5M
Q3 '24: 14.7M
Q1 '25: 14.8M
Q2 '25: 14.7M
Q3 '25: 14.5M
Q1 '26: 14.3M
Q2 '26: 14.3M
Q3 '26: 14.3M
Q1 '16
Q1 '17
Q2 '18
Q1 '20
Q3 '21
Q2 '23
Q1 '25
Q3 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q1 '15: -0.16
Q4 '16: -0.81
Q1 '17: -0.90
Q1 '19: 0.18
Q2 '19: 0.24
Q3 '19: 0.25
Q4 '19: -0.05
Q1 '20: -0.05
Q2 '20: -0.07
Q3 '20: -0.35
Q4 '20: -0.29
Q1 '21: -0.30
Q2 '21: -0.29
Q3 '21: 0.03
Q4 '21: 0.09
Q1 '22: 0.11
Q2 '22: 0.12
Q3 '22: 0.13
Q4 '22: 0.45
Q1 '23: 0.45
Q2 '23: 0.45
Q3 '23: 0.44
Q4 '23: 0.10
Q1 '24: 0.11
Q2 '24: 0.13
Q3 '24: 0.15
Q4 '24: 0.17
Q1 '25: 0.18
Q2 '25: 0.18
Q3 '25: 0.19
Q4 '25: 0.19
Q1 '26: 0.20
Q2 '26: 0.20
Q3 '26: 0.21
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.