Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
80M
160M
240M
Q3 '17: 198K
Q4 '17: 2.4M
Q1 '18: 10.7M
Q2 '18: 12.8M
Q3 '18: 11.8M
Q4 '18: 16.3M
Q1 '19: 18.2M
Q2 '19: 24.1M
Q3 '19: 25.8M
Q4 '19: 35.6M
Q1 '20: 36.3M
Q2 '20: 61.7M
Q3 '20: 81.5M
Q4 '20: 91.5M
Q1 '21: 99.4M
Q2 '21: 87M
Q3 '21: 81.6M
Q4 '21: 83.4M
Q1 '22: 79.9M
Q2 '22: 89.3M
Q3 '22: 90.7M
Q4 '22: 103.3M
Q1 '23: 100.5M
Q2 '23: 108.3M
Q3 '23: 98.1M
Q4 '23: 127.1M
Q1 '24: 108.8M
Q2 '24: 147M
Q3 '24: 139.5M
Q4 '24: 164.6M
Q1 '25: 139M
Q2 '25: 167M
Q3 '25: 159.9M
Q4 '25: 207.3M
Q1 '26: 136M
Q2 '26: 214M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
0
8M
16M
24M
Q1 '18: 10.5M
Q2 '18: 12.7M
Q3 '18: 11.5M
Q4 '18: 15.8M
Q1 '19: 17.7M
Q2 '19: 23.4M
Q1 '18
Q2 '18
Q3 '18
Q4 '18
Q1 '19
Q2 '19
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Quarterly
-240M
-160M
-80M
0
80M
160M
240M
Q3 '16: -65.8M
Q4 '16: -70.5M
Q1 '17: -70M
Q2 '17: -78.4M
Q3 '17: -83.7M
Q4 '17: -96.8M
Q1 '18: -96.5M
Q2 '18: -94.9M
Q3 '18: -89.6M
Q4 '18: -90.3M
Q1 '19: -99.2M
Q2 '19: -112.5M
Q3 '19: -118M
Q4 '19: -94.5M
Q1 '20: -120.7M
Q2 '20: -63.1M
Q3 '20: -50.3M
Q4 '20: -96.1M
Q1 '21: -106.6M
Q2 '21: -82.8M
Q3 '21: -89.8M
Q4 '21: -102.6M
Q1 '22: -136.6M
Q2 '22: -141.6M
Q3 '22: -225.1M
Q4 '22: -145.6M
Q1 '23: -154.1M
Q2 '23: -148M
Q3 '23: -145.1M
Q4 '23: -121.8M
Q1 '24: -165.3M
Q2 '24: -116.4M
Q3 '24: -132M
Q4 '24: -122.3M
Q1 '25: -143M
Q2 '25: -108M
Q3 '25: -170.9M
Q4 '25: -113.3M
Q1 '26: -169M
Q2 '26: -75M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-270M
-180M
-90M
0
90M
180M
270M
Q3 '16: -64.9M
Q4 '16: -71.3M
Q1 '17: -68.3M
Q2 '17: -72.9M
Q3 '17: -79.2M
Q4 '17: -81.7M
Q1 '18: 30.3M
Q2 '18: -52.7M
Q3 '18: -87.3M
Q4 '18: -87.8M
Q1 '19: -96.8M
Q2 '19: -99.2M
Q3 '19: -113M
Q4 '19: -93.8M
Q1 '20: -119M
Q2 '20: 25.3M
Q3 '20: -68.8M
Q4 '20: -24M
Q1 '21: -136.1M
Q2 '21: -122.4M
Q3 '21: -73M
Q4 '21: -122.5M
Q1 '22: -152.3M
Q2 '22: -158.2M
Q3 '22: -245.1M
Q4 '22: -151.8M
Q1 '23: -164M
Q2 '23: -159.8M
Q3 '23: -159.6M
Q4 '23: -123.6M
Q1 '24: -170.7M
Q2 '24: -131.6M
Q3 '24: -133.5M
Q4 '24: -133.2M
Q1 '25: -151M
Q2 '25: -115M
Q3 '25: -180.4M
Q4 '25: -128.6M
Q1 '26: -185M
Q2 '26: -92M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
0
300K
600K
900K
Q1 '18: 225K
Q2 '18: 141K
Q3 '18: 273K
Q4 '18: 507K
Q1 '19: 452K
Q2 '19: 766K
Q1 '18
Q2 '18
Q3 '18
Q4 '18
Q1 '19
Q2 '19
Operating Cash Flow Quarterly
-210M
-140M
-70M
0
70M
140M
210M
Q3 '16: -28.7M
Q4 '16: -47.7M
Q1 '17: -61.2M
Q2 '17: -48.8M
Q3 '17: -62M
Q4 '17: -81.8M
Q1 '18: -89.5M
Q2 '18: -76.1M
Q3 '18: -69.2M
Q4 '18: -55.9M
Q1 '19: -95.8M
Q2 '19: -89.1M
Q3 '19: -88.5M
Q4 '19: -72M
Q1 '20: -95.2M
Q2 '20: 87.4M
Q3 '20: -62M
Q4 '20: -62.5M
Q1 '21: -159.3M
Q2 '21: -65.4M
Q3 '21: -59.6M
Q4 '21: -54.3M
Q1 '22: -117.5M
Q2 '22: -77.3M
Q3 '22: -95.3M
Q4 '22: -90.3M
Q1 '23: -156.9M
Q2 '23: -116.2M
Q3 '23: -117.9M
Q4 '23: -84.1M
Q1 '24: -190.7M
Q2 '24: -77M
Q3 '24: -67M
Q4 '24: -79.3M
Q1 '25: -166M
Q2 '25: -109M
Q3 '25: -91.2M
Q4 '25: -99.8M
Q1 '26: -197M
Q2 '26: -97M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-210M
-140M
-70M
0
70M
140M
210M
Q3 '16: -31.7M
Q4 '16: -48.3M
Q1 '17: -61.7M
Q2 '17: -49.2M
Q3 '17: -63M
Q4 '17: -82.7M
Q1 '18: -90M
Q2 '18: -77.5M
Q3 '18: -70.2M
Q4 '18: -57M
Q1 '19: -98.8M
Q2 '19: -94.3M
Q3 '19: -93.5M
Q4 '19: -83.5M
Q1 '20: -109.2M
Q2 '20: 83.3M
Q3 '20: -65.7M
Q4 '20: -84.4M
Q1 '21: -175.8M
Q2 '21: -85.4M
Q3 '21: -80.2M
Q4 '21: -70.4M
Q1 '22: -149.7M
Q2 '22: -108.2M
Q3 '22: -121.4M
Q4 '22: -117.3M
Q1 '23: -181.9M
Q2 '23: -130.1M
Q3 '23: -121.6M
Q4 '23: -85.4M
Q1 '24: -193.9M
Q2 '24: -79M
Q3 '24: -68.6M
Q4 '24: -79.5M
Q1 '25: -167M
Q2 '25: -112M
Q3 '25: -92.2M
Q4 '25: -100.8M
Q1 '26: -198M
Q2 '26: -98M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q1 '13: 3.5M
Q2 '13: 3.5M
Q3 '13: 3.6M
Q1 '14: 21.6M
Q2 '14: 30.1M
Q3 '14: 31.6M
Q1 '15: 34M
Q2 '15: 35.9M
Q1 '17: 41.8M
Q1 '18: 49.1M
Q1 '19: 53.2M
Q2 '19: 57.5M
Q2 '20: 61.1M
Q2 '21: 67.6M
Q3 '21: 67.9M
Q1 '22: 69.5M
Q2 '22: 69.9M
Q3 '22: 70.1M
Q1 '23: 70.4M
Q2 '23: 70.9M
Q3 '23: 71.7M
Q1 '24: 84.3M
Q2 '24: 86.6M
Q3 '24: 95.5M
Q1 '25: 96.3M
Q2 '25: 98.5M
Q3 '25: 99.8M
Q1 '26: 100.6M
Q2 '26: 101.9M
Q1 '13
Q2 '14
Q1 '17
Q2 '20
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q3 '16: -5.87
Q4 '16: -6.20
Q1 '17: -6.48
Q2 '17: -6.74
Q3 '17: -6.97
Q4 '17: -7.11
Q1 '18: -4.86
Q2 '18: -4.20
Q3 '18: -4.07
Q4 '18: -3.91
Q1 '19: -6.35
Q2 '19: -7.01
Q3 '19: -7.23
Q4 '19: -7.12
Q1 '20: -7.35
Q2 '20: -5.22
Q3 '20: -4.39
Q4 '20: -3.14
Q1 '21: -3.12
Q2 '21: -5.34
Q3 '21: -5.29
Q4 '21: -6.71
Q1 '22: -6.87
Q2 '22: -7.32
Q3 '22: -9.74
Q4 '22: -10.11
Q1 '23: -10.25
Q2 '23: -10.24
Q3 '23: -8.97
Q4 '23: -8.25
Q1 '24: -7.95
Q2 '24: -7.22
Q3 '24: -6.39
Q4 '24: -6.33
Q1 '25: -5.87
Q2 '25: -5.52
Q3 '25: -5.93
Q4 '25: -5.83
Q1 '26: -6.10
Q2 '26: -5.83
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.