LiveRamp Holdings, Inc. (RAMP)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Annual

0 500M 1B 1.5B FY09: 1.3B FY10: 1.1B FY11: 1.1B FY12: 1.1B FY13: 1.1B FY14: 805.2M FY15: 804.9M FY16: 850.1M FY17: 174.8M FY18: 220.1M FY19: 285.6M FY20: 380.6M FY21: 443M FY22: 528.7M FY23: 596.6M FY24: 659.7M FY25: 745.6M FY26: 812.9M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 200M 400M 600M FY14: 299.6M FY15: 310.9M FY16: 361.7M FY17: 74.8M FY18: 123.7M FY19: 164.9M FY20: 227.9M FY21: 299M FY22: 381.2M FY23: 426.5M FY24: 480.2M FY25: 529.7M FY26: 574.8M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-210M -140M -70M 0 70M 140M 210M FY09: 92.9M FY10: 97.5M FY11: 25.2M FY12: 85.6M FY13: 101M FY14: 1.6M FY15: -32.7M FY16: -13.1M FY17: -131.4M FY18: -133.5M FY19: -198.1M FY20: -180.9M FY21: -120.5M FY22: -65.5M FY23: -125.8M FY24: 11.4M FY25: 5.4M FY26: 83.5M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-350M 0 350M 700M 1.1B FY09: 37.5M FY10: 44.5M FY11: -23.1M FY12: 71.5M FY13: 57.1M FY14: 8.8M FY15: -11M FY16: 6.7M FY17: 4.1M FY18: 23.5M FY19: 1B FY20: -124.5M FY21: -90.3M FY22: -33.8M FY23: -118.7M FY24: 11.9M FY25: -814K FY26: 146M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 350M 700M 1.1B FY09: 975.2M FY10: 808.8M FY11: 848.4M FY12: 857.5M FY13: 811.4M FY14: 505.5M FY15: 494M FY16: 488.4M FY17: 100M FY18: 96.4M FY19: 120.7M FY20: 152.7M FY21: 144M FY22: 147.4M FY23: 170.1M FY24: 179.5M FY25: 215.9M FY26: 238.1M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-100M 0 100M 200M 300M FY09: 268.8M FY10: 239.3M FY11: 166.2M FY12: 229.5M FY13: 150.1M FY14: 95.8M FY15: 61.1M FY16: 113.6M FY17: -25.9M FY18: -14.1M FY19: -2M FY20: -28.6M FY21: -20.6M FY22: 78.1M FY23: 34.4M FY24: 105.7M FY25: 154M FY26: 167.8M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-90M 0 90M 180M 270M FY09: 237.4M FY10: 181.4M FY11: 107.2M FY12: 177.9M FY13: 112M FY14: 69.8M FY15: 4.2M FY16: 66.2M FY17: -49M FY18: -23.5M FY19: -9.3M FY20: -40.3M FY21: -22.7M FY22: 73.6M FY23: 29.7M FY24: 101.4M FY25: 152.9M FY26: 166.4M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 30M 60M 90M FY10: 79.7M FY11: 80.1M FY12: 80.4M FY13: 76.5M FY14: 74.7M FY15: 77.1M FY16: 77.6M FY17: 77.6M FY18: 78.9M FY19: 75M FY20: 67.8M FY21: 66.3M FY22: 68.2M FY23: 66.4M FY24: 67.9M FY25: 66.1M FY26: 65M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 0.00 5.00 10.00 15.00 Q4 '10: 0.56 Q1 '11: 0.63 Q2 '11: 0.67 Q3 '11: 0.74 Q4 '11: -0.30 Q1 '12: -0.29 Q2 '12: -0.30 Q3 '12: -0.45 Q4 '12: 0.96 Q1 '13: 1.00 Q2 '13: 1.06 Q3 '13: 1.15 Q4 '13: 0.75 Q1 '14: 0.75 Q2 '14: 0.67 Q3 '14: 0.67 Q4 '14: 0.11 Q1 '15: -0.16 Q2 '15: -0.31 Q3 '15: -0.45 Q4 '15: -0.15 Q1 '16: -0.06 Q2 '16: 0.10 Q3 '16: 0.03 Q4 '16: 0.09 Q1 '17: 0.15 Q2 '17: 0.10 Q3 '17: 0.13 Q4 '17: 0.05 Q1 '18: -0.02 Q2 '18: -0.15 Q3 '18: 0.12 Q4 '18: 0.29 Q1 '19: 0.27 Q2 '19: 0.58 Q3 '19: 13.95 Q4 '19: 13.21 Q1 '20: 12.64 Q2 '20: 11.78 Q3 '20: -2.43 Q4 '20: -1.82 Q1 '21: -1.54 Q2 '21: -1.31 Q3 '21: -0.93 Q4 '21: -1.36 Q1 '22: -0.78 Q2 '22: -0.51 Q3 '22: -0.56 Q4 '22: -0.50 Q1 '23: -1.15 Q2 '23: -1.51 Q3 '23: -1.74 Q4 '23: -1.79 Q1 '24: -1.41 Q2 '24: -0.89 Q3 '24: -0.22 Q4 '24: 0.17 Q1 '25: 0.08 Q2 '25: 0.04 Q3 '25: 0.00 Q4 '25: -0.01 Q1 '26: 0.22 Q2 '26: 0.61 Q3 '26: 1.06 Q4 '26: 2.26 Q1 '27: 2.42 Q2 '11 Q3 '13 Q4 '15 Q1 '18 Q2 '20 Q3 '22 Q4 '24 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.