Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY09: 248.5M
FY10: 142.9M
FY11: 487M
FY12: 677.4M
FY13: 290.4M
FY14: 598.5M
FY15: 772.9M
FY16: 523.7M
FY17: 409.5M
FY18: 316.5M
FY19: 230M
FY20: 108.4M
FY21: 203.1M
FY22: 364.8M
FY23: 358.1M
FY24: 559.4M
FY25: 501M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-30M
0
30M
60M
90M
FY09: 36.5M
FY10: 2.7M
FY11: 31.9M
FY12: 65M
FY13: 13.2M
FY14: 42.3M
FY15: 82.7M
FY16: 40.2M
FY17: 3M
FY18: -3.6M
FY19: -14.3M
FY20: -13.5M
FY21: 11.5M
FY22: 25.8M
FY23: 41.8M
FY24: 67M
FY25: 73.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: 5.7M
FY10: -21.5M
FY11: 5.5M
FY12: 33.2M
FY13: -24.1M
FY14: 9.5M
FY15: 46.8M
FY16: 15.8M
FY17: -31.8M
FY18: -32.1M
FY19: -75.6M
FY20: -80.6M
FY21: -22.8M
FY22: -15M
FY23: 10.5M
FY24: 37.3M
FY25: 33.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: 4.9M
FY10: -12.8M
FY11: 4.9M
FY12: 19.1M
FY13: -19.3M
FY14: 5.9M
FY15: 31.8M
FY16: 12.3M
FY17: -22.6M
FY18: -40.6M
FY19: -75.2M
FY20: -84.4M
FY21: -41.4M
FY22: -38.8M
FY23: -23.6M
FY24: -75.8M
FY25: 38.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY09: 211.9M
FY10: 140.2M
FY11: 455M
FY12: 612.5M
FY13: 277.2M
FY14: 556.2M
FY15: 690.2M
FY16: 483.6M
FY17: 406.5M
FY18: 320.1M
FY19: 244.3M
FY20: 121.9M
FY21: 191.6M
FY22: 338.9M
FY23: 316.3M
FY24: 492.4M
FY25: 427.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: 22.9M
FY10: -42.1M
FY11: 30M
FY12: 53M
FY13: 32.2M
FY14: -6M
FY15: -65.7M
FY16: 215K
FY17: 40.3M
FY18: -31.6M
FY19: -19M
FY20: -58.9M
FY21: -55.4M
FY22: 11.5M
FY23: 4.8M
FY24: 44.9M
FY25: 34.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-90M
-60M
-30M
0
30M
60M
90M
FY09: 18.5M
FY10: -43.5M
FY11: 28.1M
FY12: 43.9M
FY13: 14.9M
FY14: -17.8M
FY15: -82.4M
FY16: -13.6M
FY17: 39.4M
FY18: -33.8M
FY19: -24.6M
FY20: -68.8M
FY21: -57.7M
FY22: 3.7M
FY23: -8M
FY24: 39.9M
FY25: 31.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 11.9M
FY10: 11.9M
FY11: 12M
FY12: 12M
FY13: 12M
FY14: 12.1M
FY15: 12.2M
FY16: 12.3M
FY17: 12.3M
FY18: 12.3M
FY19: 12.4M
FY20: 13.4M
FY21: 20.8M
FY22: 24.8M
FY23: 28.4M
FY24: 30.7M
FY25: 33.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-7.50
-5.00
-2.50
0.00
2.50
5.00
7.50
Q4 '10: -1.07
Q1 '11: -0.90
Q2 '11: -0.77
Q3 '11: -0.58
Q4 '11: 0.42
Q1 '12: 1.34
Q2 '12: 1.78
Q3 '12: 2.38
Q4 '12: 1.59
Q1 '13: 0.56
Q2 '13: -0.19
Q3 '13: -0.67
Q4 '13: -1.62
Q1 '14: -1.98
Q2 '14: -1.56
Q3 '14: -0.95
Q4 '14: 0.47
Q1 '15: 0.88
Q2 '15: 1.35
Q3 '15: 2.02
Q4 '15: 2.57
Q1 '16: 3.77
Q2 '16: 3.13
Q3 '16: 1.93
Q4 '16: 1.00
Q1 '17: 0.02
Q2 '17: 0.02
Q3 '17: -0.92
Q4 '17: -1.83
Q1 '18: -2.39
Q2 '18: -2.54
Q3 '18: -2.10
Q4 '18: -3.26
Q1 '19: -3.87
Q2 '19: -4.94
Q3 '19: -7.27
Q4 '19: -5.96
Q1 '20: -6.13
Q2 '20: -5.84
Q3 '20: -6.04
Q4 '20: -6.28
Q1 '21: -6.95
Q2 '21: -6.22
Q3 '21: -3.16
Q4 '21: -2.00
Q1 '22: -1.15
Q2 '22: -0.33
Q3 '22: -1.05
Q4 '22: -1.59
Q1 '23: -0.67
Q2 '23: -1.98
Q3 '24: -4.24
Q4 '24: -3.12
Q1 '25: -1.06
Q2 '25: -0.83
Q3 '25: 2.51
Q4 '25: 1.09
Q1 '26: 0.72
Q2 '26: -0.56
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.