QUANTUM X LABS INC. (QXL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 35M 70M 105M FY20: 96K FY21: 45.2M FY22: 96.6M FY23: 79.6M FY24: 26.9M FY20 FY21 FY22 FY23 FY24

Gross Profit Annual

0 80K 160K 240K FY18: 177K FY19: 206K FY20: 91K FY21: 41K FY18 FY19 FY20 FY21

Operating Income Annual

-9M -6M -3M 0 3M 6M 9M FY21: 541K FY22: 2.7M FY23: -7.5M FY24: -837K FY25: -2.2M FY21 FY22 FY23 FY24 FY25

Net Income Annual

-21M -14M -7M 0 7M 14M 21M FY21: 300K FY22: 28K FY23: -7.3M FY24: -12.1M FY25: -19.3M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 30K 60K 90K FY18: 75K FY19: 2K FY20: 5K FY18 FY19 FY20

Operating Cash Flow Annual

-3M -1.5M 0 1.5M 3M 4.5M FY21: 4.4M FY22: 3.2M FY23: 934K FY24: 1.5M FY25: -2.8M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-1.5M 0 1.5M 3M 4.5M FY20: -108K FY21: 4.1M FY22: 3.2M FY23: 918K FY24: 1.5M FY20 FY21 FY22 FY23 FY24

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 6M 12M 18M FY21: 15M FY22: 15M FY23: 3.7M FY24: 4.5M FY25: 8.5M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -1.50 0.00 1.50 3.00 4.50 Q3 '18: -1.97 Q4 '18: -2.11 Q1 '19: -0.69 Q2 '19: 1.05 Q3 '19: 1.76 Q4 '20: 0.01 Q1 '21: 0.01 Q2 '21: 0.01 Q3 '21: 0.01 Q4 '21: 0.01 Q1 '22: -0.01 Q2 '22: -0.03 Q4 '23: 1.97 Q1 '24: 2.27 Q2 '24: 4.19 Q3 '24: 4.41 Q4 '24: 2.90 Q1 '25: 3.31 Q2 '25: -0.21 Q3 '25: -0.01 Q4 '18 Q3 '19 Q2 '21 Q1 '22 Q1 '24 Q4 '24 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.