Old QVC Group, Inc. (QVCAQ)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 5B 10B 15B FY07: 9.4B FY08: 9.8B FY09: 8.3B FY10: 8.9B FY11: 9.6B FY12: 9.9B FY13: 10.2B FY14: 10.5B FY15: 10B FY16: 10.6B FY17: 10.4B FY18: 14.1B FY19: 13.5B FY20: 14.2B FY21: 14B FY22: 12.1B FY23: 10.9B FY24: 10B FY25: 9.2B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 1.5B 3B 4.5B FY09: 3B FY10: 3.2B FY11: 3.5B FY12: 3.7B FY22: 3.8B FY23: 3.7B FY24: 3.5B FY25: 3.2B FY09 FY10 FY11 FY12 FY22 FY23 FY24 FY25

Operating Income Annual

-2.4B -1.6B -800M 0 800M 1.6B 2.4B FY07: 758M FY08: -758M FY09: 1B FY10: 1.1B FY11: 1.1B FY12: 1.2B FY13: 1.1B FY14: 1.2B FY15: 1.1B FY16: 968M FY17: 1B FY18: 1.3B FY19: 184M FY20: 1.6B FY21: 1.1B FY22: -2B FY23: 590M FY24: -809M FY25: -2.1B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-5B -2.5B 0 2.5B 5B 7.5B FY07: 2.1B FY08: 3.5B FY09: 6.5B FY10: 1.9B FY11: 912M FY12: 1.5B FY13: 501M FY14: 537M FY15: 869M FY16: 1.2B FY17: 2.4B FY18: 916M FY19: -456M FY20: 1.2B FY21: 340M FY22: -2.6B FY23: -145M FY24: -1.3B FY25: -2.4B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 3.5B 7B 10.5B FY17: 6.8B FY18: 9.2B FY19: 8.9B FY20: 9.3B FY21: 9.2B FY22: 8.4B FY23: 7.2B FY24: 6.5B FY25: 6.1B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 900M 1.8B 2.7B FY07: 1.1B FY08: 642M FY09: 1B FY10: 1.2B FY11: 900M FY12: 1.4B FY13: 1B FY14: 1.6B FY15: 1B FY16: 1.4B FY17: 1.5B FY18: 1.3B FY19: 1.3B FY20: 2.5B FY21: 1.2B FY22: 194M FY23: 919M FY24: 525M FY25: 274M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-800M 0 800M 1.6B 2.4B FY07: 793M FY08: 440M FY09: 822M FY10: 945M FY11: 588M FY12: 1.1B FY13: 736M FY14: 1.4B FY15: 892M FY16: 1.2B FY17: 534M FY18: 998M FY19: 959M FY20: 2.2B FY21: 981M FY22: -74M FY23: 689M FY24: 326M FY25: 118M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 200M 400M 600M FY16: 481M FY17: 448M FY18: 465M FY19: 424M FY20: 421M FY21: 415M FY22: 383M FY23: 7.7M FY24: 7.9M FY25: 8.1M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-600.00 -400.00 -200.00 0.00 200.00 400.00 600.00 Q4 '17: 2.75 Q1 '18: 2.85 Q2 '18: 3.01 Q3 '18: 2.91 Q4 '18: 1.47 Q1 '19: 1.30 Q2 '19: 1.18 Q3 '19: -0.83 Q4 '19: -1.08 Q1 '20: -1.26 Q2 '20: -1.01 Q3 '20: 1.64 Q4 '20: 2.84 Q1 '21: 3.38 Q2 '21: 3.37 Q3 '21: 2.88 Q4 '22: -6.82 Q1 '23: -6.77 Q2 '23: -7.02 Q3 '23: 0.19 Q4 '23: -18.50 Q3 '25: -460.84 Q4 '25: -303.12 Q1 '26: -296.41 Q2 '26: -25.88 Q4 '17 Q4 '18 Q4 '19 Q4 '20 Q4 '22 Q4 '23 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.