Old QVC Group, Inc. (QVCAQ)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 5B 10B 15B FY21: 14B FY22: 12.1B FY23: 10.9B FY24: 10B FY25: 9.2B FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 1.5B 3B 4.5B FY12: 3.7B FY22: 3.8B FY23: 3.7B FY24: 3.5B FY25: 3.2B FY12 FY22 FY23 FY24 FY25

Operating Income Annual

-2.4B -1.6B -800M 0 800M 1.6B 2.4B FY21: 1.1B FY22: -2B FY23: 590M FY24: -809M FY25: -2.1B FY21 FY22 FY23 FY24 FY25

Net Income Annual

-2.7B -1.8B -900M 0 900M 1.8B 2.7B FY21: 340M FY22: -2.6B FY23: -145M FY24: -1.3B FY25: -2.4B FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 3.5B 7B 10.5B FY21: 9.2B FY22: 8.4B FY23: 7.2B FY24: 6.5B FY25: 6.1B FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 500M 1B 1.5B FY21: 1.2B FY22: 194M FY23: 919M FY24: 525M FY25: 274M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-350M 0 350M 700M 1.1B FY21: 981M FY22: -74M FY23: 689M FY24: 326M FY25: 118M FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY21: 415M FY22: 383M FY23: 7.7M FY24: 7.9M FY25: 8.1M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-600.00 -400.00 -200.00 0.00 200.00 400.00 600.00 Q1 '19: 1.30 Q2 '19: 1.18 Q3 '19: -0.83 Q4 '19: -1.08 Q1 '20: -1.26 Q2 '20: -1.01 Q3 '20: 1.64 Q4 '20: 2.84 Q1 '21: 3.38 Q2 '21: 3.37 Q3 '21: 2.88 Q4 '22: -6.82 Q1 '23: -6.77 Q2 '23: -7.02 Q3 '23: 0.19 Q4 '23: -18.50 Q3 '25: -460.84 Q4 '25: -303.12 Q1 '26: -296.41 Q2 '26: -25.88 Q2 '19 Q1 '20 Q4 '20 Q3 '21 Q2 '23 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.