Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
200M
400M
600M
Q4 '16: 25.1M
Q1 '17: 24.1M
Q2 '17: 24.6M
Q3 '17: 19.7M
Q4 '17: 13.1M
Q1 '18: 13.3M
Q2 '18: 11.4M
Q3 '18: 12.3M
Q4 '18: 11.3M
Q1 '19: 8.9M
Q2 '19: 8.4M
Q3 '19: 6.3M
Q4 '19: 7.3M
Q1 '20: 6.2M
Q2 '20: 5.3M
Q3 '20: 6.1M
Q4 '20: 37.5M
Q1 '21: 37.9M
Q2 '21: 500.2M
Q3 '21: 500.4M
Q4 '21: 524M
Q1 '22: 525.3M
Q2 '22: 62M
Q3 '22: 61.4M
Q4 '22: 106.5M
Q1 '23: 110M
Q2 '23: 111.9M
Q3 '23: 111.9M
Q4 '23: 15.8M
Q1 '24: 19M
Q2 '24: 27.7M
Q3 '24: 28.6M
Q4 '24: 27.1M
Q1 '25: 20.2M
Q2 '25: 14.3M
Q3 '25: 15.8M
Q4 '25: 16.1M
Q1 '26: 18.1M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Gross Profit TTM
0
200M
400M
600M
Q4 '21: 499M
Q4 '24: 25.9M
Q1 '25: 18.9M
Q2 '25: 12.6M
Q3 '25: 13.9M
Q4 '25: 14.4M
Q1 '26: 16.4M
Q4 '21
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-300M
-150M
0
150M
300M
450M
Q4 '16: -71.9M
Q1 '17: -72.4M
Q2 '17: -70M
Q3 '17: -65.1M
Q4 '17: -71.3M
Q1 '18: -71.2M
Q2 '18: -72.7M
Q3 '18: -86.7M
Q4 '18: -88.2M
Q1 '19: -96.1M
Q2 '19: -104.3M
Q3 '19: -112.4M
Q4 '19: -121.1M
Q1 '20: -128.1M
Q2 '20: -137M
Q3 '20: -150.1M
Q4 '20: -125.4M
Q1 '21: -135.4M
Q2 '21: 300.8M
Q3 '21: 300.3M
Q4 '21: 310.6M
Q1 '22: 301M
Q2 '22: -153.1M
Q3 '22: -167.6M
Q4 '22: -143.2M
Q1 '23: -163.3M
Q2 '23: -172.3M
Q3 '23: -194.6M
Q4 '23: -282.9M
Q1 '24: -262.9M
Q2 '24: -241.9M
Q3 '24: -200.2M
Q4 '24: -184.3M
Q1 '25: -169.4M
Q2 '25: -169.3M
Q3 '25: -180.1M
Q4 '25: -185.3M
Q1 '26: -191.7M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q4 '16: -73.4M
Q1 '17: -71.3M
Q2 '17: -71.5M
Q3 '17: -66.5M
Q4 '17: -79.3M
Q1 '18: -77.8M
Q2 '18: -77.1M
Q3 '18: -88.9M
Q4 '18: -83.3M
Q1 '19: -92.3M
Q2 '19: -103.1M
Q3 '19: -104.7M
Q4 '19: -124.2M
Q1 '20: -124.4M
Q2 '20: -135.6M
Q3 '20: -165.8M
Q4 '20: -125M
Q1 '21: -138.6M
Q2 '21: 303.4M
Q3 '21: 320.7M
Q4 '21: 329.6M
Q1 '22: 324.5M
Q2 '22: -114.1M
Q3 '22: -125.4M
Q4 '22: -126.8M
Q1 '23: -157.3M
Q2 '23: -186.8M
Q3 '23: -228.5M
Q4 '23: -308.5M
Q1 '24: -296.9M
Q2 '24: -284.7M
Q3 '24: -239.5M
Q4 '24: -239.6M
Q1 '25: -217.6M
Q2 '25: -199M
Q3 '25: -235.1M
Q4 '25: -199M
Q1 '26: -208.9M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Cost of Revenue TTM
0
9M
18M
27M
Q4 '21: 25M
Q4 '24: 1.3M
Q1 '25: 1.3M
Q2 '25: 1.7M
Q3 '25: 1.9M
Q4 '25: 1.7M
Q1 '26: 1.7M
Q4 '21
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Operating Cash Flow TTM
-300M
-150M
0
150M
300M
450M
Q4 '16: -72.2M
Q1 '17: -68.1M
Q2 '17: -64.5M
Q3 '17: -61.9M
Q4 '17: -64.3M
Q1 '18: -74M
Q2 '18: -71.4M
Q3 '18: -76.1M
Q4 '18: -76M
Q1 '19: -81M
Q2 '19: -88.7M
Q3 '19: -90.7M
Q4 '19: -98.7M
Q1 '20: -105.2M
Q2 '20: -111M
Q3 '20: -123.7M
Q4 '20: -134.8M
Q1 '21: -143.1M
Q2 '21: 303.3M
Q3 '21: 297.9M
Q4 '21: 288M
Q1 '22: 303.5M
Q2 '22: -128.6M
Q3 '22: -137.5M
Q4 '22: -145.1M
Q1 '23: -197.7M
Q2 '23: -239M
Q3 '23: -151.1M
Q4 '23: -145.9M
Q1 '24: -128.2M
Q2 '24: -103.9M
Q3 '24: -179.4M
Q4 '24: -182.7M
Q1 '25: -166.3M
Q2 '25: -173.4M
Q3 '25: -153.2M
Q4 '25: -178M
Q1 '26: -172.1M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Free Cash Flow TTM
-300M
-200M
-100M
0
100M
200M
300M
Q4 '16: -87.5M
Q1 '17: -83.5M
Q2 '17: -79.1M
Q3 '17: -69.4M
Q4 '17: -68.7M
Q1 '18: -77.2M
Q2 '18: -74.3M
Q3 '18: -79.1M
Q4 '18: -78.4M
Q1 '19: -83M
Q2 '19: -91.3M
Q3 '19: -94.9M
Q4 '19: -104.3M
Q1 '20: -111.3M
Q2 '20: -117.6M
Q3 '20: -130.1M
Q4 '20: -142.1M
Q1 '21: -153.6M
Q2 '21: 292.3M
Q3 '21: 281.2M
Q4 '21: 270.5M
Q1 '22: 285.9M
Q2 '22: -148.5M
Q3 '22: -153.6M
Q4 '22: -162.7M
Q1 '23: -213.6M
Q2 '23: -251.4M
Q3 '23: -161.2M
Q4 '23: -153.1M
Q1 '24: -135.4M
Q2 '24: -110.6M
Q3 '24: -184.8M
Q4 '24: -186.1M
Q1 '25: -167.4M
Q2 '25: -174.2M
Q3 '25: -153.6M
Q4 '25: -178.4M
Q1 '26: -172.6M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q2 '20: 44.4M
Q3 '20: 44.5M
Q1 '21: 45.5M
Q2 '21: 46.9M
Q3 '21: 46.2M
Q1 '22: 46.6M
Q2 '22: 46.7M
Q3 '22: 46.8M
Q1 '23: 47.4M
Q2 '23: 47.6M
Q3 '23: 47.8M
Q1 '24: 48.4M
Q2 '24: 48.6M
Q3 '24: 48.7M
Q1 '25: 53.1M
Q2 '25: 54.8M
Q3 '25: 58.5M
Q1 '26: 62.7M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4500.00
-3000.00
-1500.00
0.00
1500.00
3000.00
4500.00
Q4 '16: -2.93
Q1 '17: -2.83
Q2 '17: -2.82
Q3 '17: -2.61
Q4 '17: -2940.00
Q1 '18: -3529.20
Q2 '18: -4098.37
Q3 '18: -4098.56
Q4 '18: -3498.84
Q1 '19: -2909.58
Q2 '19: -2340.41
Q3 '19: -2340.40
Q4 '19: -3110.01
Q1 '20: -3109.90
Q2 '20: -3110.03
Q3 '20: -3110.66
Q4 '20: -2.81
Q1 '21: -3.09
Q2 '21: 6.38
Q3 '21: 6.80
Q4 '21: 7.04
Q1 '22: 6.95
Q2 '22: -2.40
Q3 '22: -2.63
Q4 '22: -2.71
Q1 '23: -3.34
Q2 '23: -3.94
Q3 '23: -4.80
Q4 '23: -6.48
Q1 '24: -6.21
Q2 '24: -5.93
Q3 '24: -4.96
Q4 '24: -4.93
Q1 '25: -4.39
Q2 '25: -3.92
Q3 '25: -4.39
Q4 '25: -3.45
Q1 '26: -3.48
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.