Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-28.
Amounts in USD.
Revenue Annual
0
10M
20M
30M
FY10: 15.1M
FY11: 26.2M
FY12: 21M
FY12: 14.9M
FY13: 26.1M
FY14: 27.8M
FY16: 19M
FY17: 11.4M
FY17: 12.1M
FY18: 12.6M
FY19: 10.3M
FY21: 8.6M
FY22: 12.7M
FY23: 16.2M
FY23: 21.2M
FY24: 19.7M
FY25: 13.8M
FY10
FY12
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Gross Profit Annual
0
6M
12M
18M
FY10: 7.2M
FY11: 16.6M
FY12: 12.5M
FY12: 7.1M
FY13: 8.8M
FY14: 11M
FY16: 7.5M
FY17: 3.8M
FY17: 5.5M
FY18: 6.3M
FY19: 5.9M
FY21: 4.2M
FY22: 7.4M
FY23: 8.8M
FY23: 14.5M
FY24: 12.1M
FY25: 3M
FY10
FY12
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Operating Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: -9.7M
FY11: -941K
FY12: -7.3M
FY12: -12.2M
FY13: -11.8M
FY14: -12.8M
FY16: -17.5M
FY17: -18.8M
FY17: -13.9M
FY18: -13.6M
FY19: -15.4M
FY21: -10.9M
FY22: -7.5M
FY23: -3.8M
FY23: 70K
FY24: -2.5M
FY25: -11.9M
FY10
FY12
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: -9.8M
FY11: 123K
FY12: -7.6M
FY12: -12.3M
FY13: -12.3M
FY14: -13.1M
FY16: -17.8M
FY17: -19.1M
FY17: -14.1M
FY18: -13.8M
FY19: -15.4M
FY21: -11.2M
FY22: -6.6M
FY23: -4.3M
FY23: -263K
FY24: -3.8M
FY25: -14.8M
FY10
FY12
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Cost of Revenue Annual
0
6M
12M
18M
FY10: 7.7M
FY11: 9.6M
FY12: 8.5M
FY12: 7.9M
FY13: 17.3M
FY14: 16.8M
FY16: 11.4M
FY17: 7.6M
FY17: 6.6M
FY18: 6.3M
FY19: 4.4M
FY21: 4.4M
FY22: 5.3M
FY23: 7.4M
FY23: 6.7M
FY24: 7.6M
FY25: 10.7M
FY10
FY12
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Operating Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -5.7M
FY11: -147K
FY12: -2.5M
FY12: -8.7M
FY13: -9.1M
FY14: -10.8M
FY16: -11.8M
FY17: -15.3M
FY17: -12.9M
FY18: -12.6M
FY19: -11.6M
FY21: -6.7M
FY22: -2.9M
FY23: -4.1M
FY23: 4.8M
FY24: 27K
FY25: -3.3M
FY10
FY12
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -5.8M
FY11: -976K
FY12: -3.4M
FY12: -9.9M
FY13: -10.3M
FY14: -11.8M
FY16: -12.2M
FY17: -17.2M
FY17: -13.6M
FY18: -13M
FY19: -12.2M
FY21: -7M
FY22: -3M
FY23: -4.2M
FY23: -620K
FY24: -5.4M
FY25: -6.4M
FY10
FY12
FY13
FY16
FY17
FY19
FY22
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY10: 30.7M
FY11: 39M
FY12: 36.8M
FY12: 41.8M
FY13: 45.8M
FY14: 55.4M
FY16: 56.5M
FY17: 65.4M
FY17: 77.3M
FY21: 9.8M
FY22: 11.5K
FY23: 12.6M
FY23: 13.5M
FY24: 14.5M
FY25: 16.2M
FY10
FY12
FY13
FY16
FY17
FY22
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '12: -0.20
Q2 '12: -0.28
Q3 '12: -0.31
Q3 '12: -0.33
Q4 '12: -0.29
Q1 '13: -0.27
Q2 '13: -0.26
Q3 '13: -0.25
Q4 '13: -0.27
Q1 '14: -0.23
Q2 '14: -0.21
Q3 '14: -0.23
Q4 '14: -0.23
Q1 '15: -0.25
Q2 '15: -0.28
Q3 '15: -0.30
Q1 '16: -0.32
Q2 '16: -0.35
Q3 '16: -0.35
Q4 '16: -0.33
Q1 '17: -0.29
Q2 '17: -0.25
Q3 '17: -0.22
Q4 '17: -0.19
Q4 '17: -0.18
Q2 '18: -0.18
Q3 '18: -0.17
Q3 '18: -0.16
Q4 '18: -2.16
Q1 '19: -2.61
Q2 '19: -3.22
Q3 '19: -3.70
Q4 '19: -2.02
Q1 '20: -1.90
Q2 '20: -1.60
Q3 '20: -1.28
Q1 '21: -1.18
Q4 '22: -0.38
Q1 '23: -0.35
Q2 '23: -0.34
Q3 '23: -0.47
Q4 '23: -0.28
Q4 '23: -0.02
Q1 '24: 0.08
Q2 '24: 0.14
Q3 '24: -0.08
Q4 '24: -0.25
Q1 '25: -0.40
Q2 '25: -0.46
Q3 '25: -0.56
Q4 '25: -0.90
Q1 '26: -0.89
Q2 '26: -0.77
Q3 '12
Q2 '14
Q2 '16
Q4 '17
Q3 '19
Q1 '23
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.