Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
60M
120M
180M
Q4 '17: 22.9M
Q1 '18: 25.1M
Q2 '18: 28.5M
Q3 '18: 33.3M
Q4 '18: 37.6M
Q1 '19: 42.4M
Q2 '19: 47.3M
Q3 '19: 51.7M
Q4 '19: 56.7M
Q1 '20: 60.1M
Q2 '20: 59.7M
Q3 '20: 76.2M
Q4 '20: 86.4M
Q1 '21: 97.9M
Q2 '21: 110.1M
Q3 '21: 106.4M
Q4 '21: 110.6M
Q1 '22: 112.9M
Q2 '22: 111M
Q3 '22: 110M
Q4 '22: 105.5M
Q1 '23: 104.4M
Q2 '23: 111.7M
Q3 '23: 116.6M
Q4 '23: 122.4M
Q1 '24: 126M
Q2 '24: 129.6M
Q3 '24: 133.8M
Q4 '24: 137.4M
Q1 '25: 135.7M
Q2 '25: 125.8M
Q3 '25: 130.2M
Q4 '25: 138.9M
Q1 '26: 145M
Q2 '26: 153.4M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
30M
60M
90M
Q2 '18: 12.6M
Q3 '18: 15.6M
Q4 '18: 17.9M
Q1 '19: 20.8M
Q2 '19: 23.7M
Q3 '19: 25.2M
Q4 '19: 26.8M
Q1 '20: 27.6M
Q2 '20: 25.9M
Q3 '20: 40M
Q4 '20: 48.2M
Q1 '21: 57.7M
Q2 '21: 66.4M
Q3 '21: 60.5M
Q4 '21: 64.8M
Q1 '22: 63M
Q2 '22: 57.8M
Q3 '22: 53.5M
Q4 '22: 46.9M
Q1 '23: 48.3M
Q2 '23: 59M
Q3 '23: 67.5M
Q4 '23: 74.2M
Q1 '24: 76.8M
Q2 '24: 79.6M
Q3 '24: 80.3M
Q4 '24: 83.1M
Q1 '25: 79.4M
Q2 '25: 67.2M
Q3 '25: 64.2M
Q4 '25: 62.1M
Q1 '26: 62.8M
Q2 '26: 65.5M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '17: -26M
Q1 '18: -27.1M
Q2 '18: -28M
Q3 '18: -29.2M
Q4 '18: -31.6M
Q1 '19: -33.7M
Q2 '19: -36.9M
Q3 '19: -39.5M
Q4 '19: -41.6M
Q1 '20: -44M
Q2 '20: -45.7M
Q3 '20: -33.1M
Q4 '20: -31.6M
Q1 '21: -29.6M
Q2 '21: -31.1M
Q3 '21: -48.6M
Q4 '21: -56.5M
Q1 '22: -64.9M
Q2 '22: -76.2M
Q3 '22: -97.6M
Q4 '22: -101.1M
Q1 '23: -93.5M
Q2 '23: -77.6M
Q3 '23: -53.8M
Q4 '23: -46M
Q1 '24: -50.6M
Q2 '24: -52.5M
Q3 '24: -51.5M
Q4 '24: -52.6M
Q1 '25: -63.8M
Q2 '25: -90M
Q3 '25: -115.6M
Q4 '25: -125.5M
Q1 '26: -140.5M
Q2 '26: -152.9M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q4 '17: -27M
Q1 '18: -27.8M
Q2 '18: -28.5M
Q3 '18: -29.6M
Q4 '18: -31.5M
Q1 '19: -33.7M
Q2 '19: -37M
Q3 '19: -39.2M
Q4 '19: -40.8M
Q1 '20: -43M
Q2 '20: -44.7M
Q3 '20: -32.7M
Q4 '20: -31.5M
Q1 '21: -30M
Q2 '21: -29.6M
Q3 '21: -47.5M
Q4 '21: -55.5M
Q1 '22: -63.6M
Q2 '22: -76.6M
Q3 '22: -96M
Q4 '22: -96.3M
Q1 '23: -85.4M
Q2 '23: -66.1M
Q3 '23: -37.7M
Q4 '23: -28.4M
Q1 '24: -32.2M
Q2 '24: -34.1M
Q3 '24: -35.7M
Q4 '24: -38.5M
Q1 '25: -47.9M
Q2 '25: -70.5M
Q3 '25: -95.7M
Q4 '25: -107.2M
Q1 '26: -104.2M
Q2 '26: -123.1M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
30M
60M
90M
Q2 '18: 15.9M
Q3 '18: 17.7M
Q4 '18: 19.7M
Q1 '19: 21.7M
Q2 '19: 23.6M
Q3 '19: 26.5M
Q4 '19: 29.9M
Q1 '20: 32.5M
Q2 '20: 33.8M
Q3 '20: 36.2M
Q4 '20: 38.2M
Q1 '21: 40.1M
Q2 '21: 43.7M
Q3 '21: 45.9M
Q4 '21: 45.8M
Q1 '22: 49.9M
Q2 '22: 53.2M
Q3 '22: 56.5M
Q4 '22: 58.7M
Q1 '23: 56.1M
Q2 '23: 52.7M
Q3 '23: 49.2M
Q4 '23: 48.1M
Q1 '24: 49.2M
Q2 '24: 50M
Q3 '24: 53.5M
Q4 '24: 54.3M
Q1 '25: 56.3M
Q2 '25: 58.6M
Q3 '25: 66M
Q4 '25: 76.8M
Q1 '26: 82.2M
Q2 '26: 87.9M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '17: -22.1M
Q1 '18: -28.2M
Q2 '18: -25.9M
Q3 '18: -25M
Q4 '18: -28.7M
Q1 '19: -24M
Q2 '19: -27.6M
Q3 '19: -29.8M
Q4 '19: -26.2M
Q1 '20: -34M
Q2 '20: -34M
Q3 '20: -32.6M
Q4 '20: -23.4M
Q1 '21: -24.3M
Q2 '21: -26.6M
Q3 '21: -33M
Q4 '21: -47.6M
Q1 '22: -55.2M
Q2 '22: -53.4M
Q3 '22: -54.5M
Q4 '22: -48.6M
Q1 '23: -36.7M
Q2 '23: -27.7M
Q3 '23: -16.7M
Q4 '23: -18.8M
Q1 '24: -29.2M
Q2 '24: -35.2M
Q3 '24: -37.1M
Q4 '24: -35.2M
Q1 '25: -28.9M
Q2 '25: -29.6M
Q3 '25: -65.1M
Q4 '25: -77.2M
Q1 '26: -81.5M
Q2 '26: -80.9M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '17: -23.2M
Q1 '18: -29.6M
Q2 '18: -27M
Q3 '18: -26.8M
Q4 '18: -30.2M
Q1 '19: -31M
Q2 '19: -38.2M
Q3 '19: -40.2M
Q4 '19: -37M
Q1 '20: -39.4M
Q2 '20: -36.3M
Q3 '20: -35.2M
Q4 '20: -27.3M
Q1 '21: -27.9M
Q2 '21: -36.5M
Q3 '21: -45.9M
Q4 '21: -61.3M
Q1 '22: -70.2M
Q2 '22: -66.2M
Q3 '22: -67.1M
Q4 '22: -60.2M
Q1 '23: -47.1M
Q2 '23: -33.9M
Q3 '23: -20.2M
Q4 '23: -22.7M
Q1 '24: -33.4M
Q2 '24: -40.2M
Q3 '24: -42M
Q4 '24: -38.5M
Q1 '25: -33M
Q2 '25: -32.9M
Q3 '25: -68.2M
Q4 '25: -79.8M
Q1 '26: -82.9M
Q2 '26: -81.7M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q3 '19: 26.6M
Q1 '20: 28.2M
Q2 '20: 28.3M
Q3 '20: 31.4M
Q4 '20: 31.7M
Q1 '21: 34.4M
Q2 '21: 36.3M
Q3 '21: 36.5M
Q1 '22: 36.9M
Q2 '22: 36.9M
Q3 '22: 37M
Q4 '22: 37.2M
Q1 '23: 37.3M
Q2 '23: 37.5M
Q3 '23: 37.7M
Q4 '23: 37.9M
Q1 '24: 38.1M
Q2 '24: 38.3M
Q3 '24: 38.4M
Q1 '25: 38.7M
Q2 '25: 38.9M
Q3 '25: 46.1M
Q1 '26: 47M
Q2 '26: 47.2M
Q2 '20
Q1 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q2 '20: -1.60
Q3 '20: -1.16
Q4 '20: -1.08
Q1 '21: -0.96
Q2 '21: -0.86
Q3 '21: -1.36
Q4 '21: -1.54
Q1 '22: -1.74
Q2 '22: -2.08
Q3 '22: -2.60
Q4 '22: -2.60
Q1 '23: -2.30
Q2 '23: -1.78
Q3 '23: -1.01
Q4 '23: -0.75
Q1 '24: -0.85
Q2 '24: -0.89
Q3 '24: -0.93
Q4 '24: -1.00
Q1 '25: -1.24
Q2 '25: -1.82
Q3 '25: -2.33
Q4 '25: -2.50
Q1 '26: -2.34
Q2 '26: -2.61
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.