Stock Scorer

Quest Resource Holding Corporation (QRHC)

Every figure this model derived for QRHC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 157,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 1,023,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 52,282,000 AssetsCurrent 2026-06-30
current liabilities 44,401,000 LiabilitiesCurrent 2026-06-30
equity 26,786,000 StockholdersEquity 2026-06-30
interest expense 8,825,000 InterestExpense 2026-06-30
ocf 11,363,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 248,051,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 1,167,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up QRHC on one particular measure came for.

RatioValue
cash operating margin-0.97
current ratio1.18
current ratio reported1.18
deferred revenue growth-58.9
dilution pct1.85
ev owner earnings8.32
ev sales0.34
fcf margin4.52
growth cv1.46
interest cover-0.92
operating margin-3.27
owner earnings margin4.05
revenue growth-8.37
revenue growth per share-10.03
roic-7.47
rule of 40-11.63
sbc pct revenue0.47

Everything else this filing tags

400 more elements from QRHC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized200,000,0002026-06-30 129shares
AdditionalPaidInCapitalCommonStock181,793,0002026-06-30 102USD
RetainedEarningsAccumulatedDeficit-155,028,0002026-06-30 112USD
AdditionalPaidInCapital150,152,5572014-09-30 20USD
Assets134,277,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity134,277,0002026-06-30 122USD
BusinessAcquisitionsProFormaRevenue108,350,7732020-12-31 7USD
Liabilities107,491,0002026-06-30 122USD
CostOfGoodsAndServicesSold105,709,0002026-06-30 100USD
BusinessCombinationConsiderationTransferredIncludingEquityInterestInAcquireeHeldPriorToCombination1104,050,0002014-09-30 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet104,050,0002014-09-30 6USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts77,000,0002013-07-16 4USD
BusinessCombinationConsiderationTransferred177,000,0002014-09-30 7USD
CostOfGoodsSold75,276,6032017-06-30 67USD
Goodwill70,065,0002026-06-30 106USD
DebtInstrumentCarryingAmount64,296,0002026-06-30 49USD
LongTermDebt59,365,0002026-06-30 47USD
LongTermNotesPayable59,365,0002026-06-30 46USD
GoodwillGross58,337,2902014-09-30 7USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount58,200,0002021-06-30 3USD
ProceedsFromRepaymentsOfLinesOfCredit51,978,0182019-06-30 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive51,300,0002024-12-31 1USD
AccountsReceivableNetCurrent49,533,0002026-06-30 112USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive48,933,0002025-12-31 3USD
AccountsPayableAndAccruedLiabilitiesCurrent43,801,0002026-06-30 82USD
SharesIssued39,005,6052011-09-30 3shares
AccountsPayableCurrent38,811,0002026-06-30 94USD
ProceedsFromLinesOfCredit37,549,0002026-06-30 64USD
RepaymentsOfLinesOfCredit37,037,0002026-06-30 84USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent36,124,5522016-03-31 24USD
OperatingExpenses29,816,0002026-06-30 184USD
StockIssuedDuringPeriodValueOther29,757,2792014-12-31 2USD
DeferredTaxAssetsValuationAllowance29,400,0002026-06-30 109USD
FiniteLivedIntangibleAssetsGross29,301,0002026-06-30 102USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue127,050,0002014-09-30 6USD
Revenues24,695,9232018-03-31 81USD
UnrealizedGainOnSecurities23,449,3722013-12-31 1USD
FiniteLivedIntangibleAssetsAccumulatedAmortization23,009,0002026-06-30 102USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued22,000,0002013-07-16 5shares
BusinessCombinationConsiderationTransferredLiabilitiesIncurred22,000,0002013-07-16 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements21,698,3382013-09-30 3USD
WeightedAverageNumberOfDilutedSharesOutstanding21,266,0002026-06-30 94shares
WeightedAverageNumberOfSharesOutstandingBasic21,266,0002026-06-30 94shares
CostOfRevenue21,148,0962018-03-31 8USD
CommonStockSharesIssued21,092,8562026-06-30 133shares
CommonStockSharesOutstanding21,092,8562026-06-30 122shares
WarrantsAndRightsOutstanding20,233,3382012-12-31 1USD
GrossProfit20,095,0002026-06-30 181USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities18,577,0182014-12-31 13USD
LongTermDebtNoncurrent17,376,1332013-12-31 2USD
NotesPayableRelatedPartiesCurrentAndNoncurrent17,343,0662013-12-31 1USD
SellingGeneralAndAdministrativeExpense16,635,0002026-06-30 166USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour16,179,0002025-12-31 4USD
StockIssuedDuringPeriodSharesOther15,786,7392014-12-31 2shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted15,328,8702019-03-31 86shares
ProfitLoss-14,857,8782013-09-30 6USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic14,700,0002026-06-30 83USD
NetIncomeLoss-14,535,0002026-06-30 239USD
NetIncomeLossAvailableToCommonStockholdersBasic-14,535,0002026-06-30 158USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-14,467,0002026-06-30 166USD
StockIssuedDuringPeriodValueConversionOfUnits11,130,2612014-12-31 7USD
AssetImpairmentCharges11,000,0002026-06-30 13USD
DebtConversionConvertedInstrumentAmount111,000,0002014-09-24 4USD
GoodwillImpairmentLoss11,000,0002026-06-30 59USD
RepaymentsOfSeniorDebt11,000,0002014-12-31 4USD
PreferredStockSharesAuthorized10,000,0002026-06-30 114shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-9,897,6782014-12-31 28USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent9,890,0002024-12-31 5USD
OperatingIncomeLoss-9,721,0002026-06-30 184USD
DeferredTaxAssetsGross9,108,0002014-12-31 18USD
ConversionOfStockSharesIssued19,000,0002014-09-24 8shares
StockIssuedDuringPeriodSharesAcquisitions8,666,4882012-12-31 2shares
ConversionOfStockSharesConverted18,382,5972013-07-16 4shares
DeferredTaxAssetInterestCarryforward8,153,0002025-12-31 7USD
FiniteLivedIntangibleAssetsNet7,650,0002025-12-31 12USD
ReportingUnitAmountOfFairValueInExcessOfCarryingAmount7,300,0002015-12-31 1USD
PropertyPlantAndEquipmentGross6,330,0002025-12-31 40USD
IntangibleAssetsNetExcludingGoodwill6,292,0002026-06-30 112USD
StockIssuedDuringPeriodSharesConversionOfUnits5,573,8312014-12-31 4shares
DebtConversionConvertedInstrumentSharesIssued15,550,6302014-09-24 3shares
DebtInstrumentConvertibleBeneficialConversionFeature5,500,0002015-12-31 15USD
GoodwillAndIntangibleAssetImpairment5,500,0002024-12-31 13USD
LineOfCredit5,250,0002015-03-31 2USD
LinesOfCreditCurrent5,250,0002014-12-31 14USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities5,249,0002026-06-30 110USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit5,222,0002024-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent5,222,0002024-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent5,154,0002024-12-31 2USD
ProceedsFromNotesPayable5,000,0002015-12-31 13USD
ProceedsFromSaleOfPropertyHeldForSale5,000,0002026-06-30 5USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost4,621,0002025-12-31 38USD
DebtInstrumentUnamortizedDiscount4,391,0002026-06-30 57USD
DeferredFinanceCostsNet4,391,0002026-06-30 52USD
RepaymentsOfLongTermDebt4,270,0002026-06-30 39USD
CashAcquiredFromAcquisition4,235,6712013-12-31 2USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates-4,235,6712013-12-31 3USD
LongTermLineOfCredit4,162,6412020-09-30 41USD
NetCashProvidedByUsedInFinancingActivities-3,977,0002026-06-30 92USD
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage3,959,8632012-09-30 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance3,948,0002025-12-31 39USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet3,736,0002024-12-31 2USD
OtherLiabilitiesNoncurrent3,725,0002026-06-30 96USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,718,0002025-12-31 11USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment3,662,0002026-06-30 112USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree3,600,0002014-12-31 3USD
InterestPaidNet3,516,0002026-06-30 100USD
InterestExpenseDebt3,500,0002026-06-30 72USD
DeferredTaxAssetsOperatingLossCarryforwards3,333,0002025-12-31 40USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet3,323,9062022-12-31 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-3,227,0002025-12-31 43USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount3,184,0002026-06-30 126shares
ProceedsFromIssuanceOfCommonStock3,047,5472020-12-31 27USD
ConvertibleDebt3,000,0002013-06-30 1USD
ConvertibleLongTermNotesPayable3,000,0002013-07-16 5USD
AmortizationOfDebtDiscountPremium2,998,4032014-12-31 9USD
ProceedsFromIssuanceOrSaleOfEquity2,889,3502016-12-31 8USD
PropertyPlantAndEquipmentNet2,707,0002026-06-30 122USD
DebtInstrumentFaceAmount2,684,2502020-10-19 21USD
PaymentsToAcquireBusinessesGross2,636,1272022-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDue2,457,8102018-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDue2,416,0002025-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber2,284,6062025-12-31 34shares
OperatingLeaseLiability2,271,0002026-06-30 56USD
OperatingLeaseRightOfUseAsset2,218,0002026-06-30 56USD
ManagementFeesBaseRevenue2,173,0222017-12-31 27USD
AccruedLiabilitiesCurrent2,155,2632014-06-30 16USD
DepreciationAndAmortization2,104,0002026-06-30 158USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment2,070,0912022-06-30 26shares
AmortizationOfIntangibleAssets2,068,0002026-06-30 153USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent1,840,0002024-12-31 5USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations1,787,5632018-03-31 34USD
PrepaidExpenseAndOtherAssetsCurrent1,726,0002026-06-30 119USD
ImpairmentOfIntangibleAssetsFinitelived1,700,0002026-06-30 1USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,698,9772018-03-31 34USD
EmployeeRelatedLiabilitiesCurrent1,685,0002026-06-30 78USD
ConversionOfStockAmountIssued11,675,0002016-12-31 20USD
StockIssued11,675,0002016-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,668,1722026-06-30 126shares
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent1,589,0002024-12-31 2USD
OperatingLeaseLiabilityNoncurrent1,538,0002026-06-30 56USD
OtherAccountsPayableAndAccruedLiabilities1,525,0002026-06-30 78USD
StockIssuedDuringPeriodSharesPurchaseOfAssets1,500,0002010-06-30 1shares
PaymentsOfFinancingCosts1,465,0002013-12-31 16USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness1,439,0002012-06-30 2USD
TaxCreditCarryforwardValuationAllowance-1,439,0002012-06-30 2USD
StockIssuedDuringPeriodValuePurchaseOfAssets1,375,9332012-12-31 7USD
StockIssuedDuringPeriodValueAcquisitions1,342,1252022-12-31 14USD
DebtInstrumentConvertibleIfConvertedValueInExcessOfPrincipal1,300,0002014-03-31 3USD
StockIssuedDuringPeriodSharesNewIssues1,298,9782016-12-31 23shares
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent1,289,0002024-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,092,0002025-12-31 11USD
AllowanceForDoubtfulAccountsReceivableWriteOffs1,080,0002025-12-31 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,023,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,015,0002025-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree986,0002025-12-31 11USD
BusinessAcquisitionsProFormaNetIncomeLoss942,7462020-12-31 7USD
IncomeTaxExpenseBenefitContinuingOperations941,0002012-12-31 3USD
DeferredTaxAssetsNetNoncurrent920,4002011-12-31 1USD
InterestPaidCapitalized898,7572013-12-31 4USD
IncreaseDecreaseInOtherOperatingLiabilities-872,0002025-12-31 32USD
ClassOfWarrantOrRightOutstanding850,0002026-06-30 46shares
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction831,0002024-12-31 10USD
DeferredCompensationLiabilityCurrent820,0202014-06-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths809,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour761,0002025-12-31 12USD
AllowanceForDoubtfulAccountsReceivable760,9172014-12-31 9USD
AccruedRentCurrent752,7872014-06-30 16USD
OperatingLeaseLiabilityCurrent733,0002026-06-30 56USD
AllowanceForDoubtfulAccountsReceivableCurrent728,0002026-06-30 158USD
IncreaseDecreaseInAccountsReceivable717,0002026-06-30 112USD
DepositsAssetsNoncurrent713,0002026-06-30 106USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo712,0002025-12-31 21USD
PaymentsToAcquireIntangibleAssets711,0002026-06-30 84USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive686,0002025-12-31 13USD
NetCashProvidedByUsedInInvestingActivities-665,0002026-06-30 92USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears664,2002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears664,2002018-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod643,1002026-06-30 57shares
OperatingLeasesFutureMinimumPaymentsDueCurrent631,2602018-12-31 8USD
BusinessCombinationAcquisitionRelatedCosts620,0402012-06-30 5USD
LeaseAndRentalExpense614,9512016-12-31 13USD
TaxesPayableCurrent560,0002026-06-30 78USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo557,0002025-12-31 8USD
GoodwillAcquiredDuringPeriod541,7662022-12-31 11USD
IncreaseDecreaseInAccruedLiabilities-541,3322014-06-30 16USD
LongTermDebtCurrent540,0002026-06-30 45USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree540,0002025-12-31 8USD
NotesPayableCurrent540,0002026-06-30 45USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets537,0002026-06-30 108USD
GoodwillPurchaseAccountingAdjustments-500,0002022-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears498,1502017-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears498,1502018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueThereafter498,1502016-12-31 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability489,0002026-06-30 2USD
GainsLossesOnExtinguishmentOfDebt-488,0002026-06-30 18USD
WriteOffOfDeferredDebtIssuanceCost488,0002026-06-30 4USD
InterestPayableCurrent487,0002026-06-30 16USD
DefinedContributionPlanCostRecognized485,0002025-12-31 18USD
DeferredRevenue481,9582014-06-30 16USD
RepaymentsOfNotesPayable461,4682021-09-30 10USD
AmortizationOfFinancingCosts442,0002026-06-30 61USD
AmortizationOfFinancingCostsAndDiscounts442,0002026-06-30 84USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod440,4162014-12-31 10shares
OtherExpenses437,7332018-12-31 79USD
StockIssuedDuringPeriodSharesIssuedForServices418,7502016-12-31 20shares
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive407,0002025-12-31 12USD
ProceedsFromIssuanceOfLongTermDebt390,0002025-12-31 22USD
Depreciation358,0002026-06-30 160USD
SaleOfStockNumberOfSharesIssuedInTransaction350,0002022-12-31 4shares
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation347,5562018-12-31 42USD
InterestPaid346,6582017-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod339,2262022-12-31 2shares
OperatingLeaseExpense328,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour325,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree325,0002025-12-31 17USD
IncreaseDecreaseInPrepaidExpense307,8612014-06-30 16USD
StockIssuedDuringPeriodValueStockOptionsExercised307,4192022-09-30 5USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration300,0002024-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue296,0002026-06-30 137USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear294,8692023-06-30 14USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount282,0002025-12-31 21USD
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued260,0002012-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent251,0002024-12-31 2USD
IncreaseDecreaseInDeferredRevenue247,0592014-06-30 16USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther245,0002023-12-31 34USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive245,0002025-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant242,6892026-06-30 17shares
OtherAccruedLiabilitiesCurrent239,2192014-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue238,0002025-12-31 33USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1238,0002025-12-31 33USD
PaymentsOfDebtIssuanceCosts223,0002026-06-30 36USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts205,0002025-12-31 40USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued198,0002026-03-31 6USD
OtherSundryLiabilitiesNoncurrent187,0002026-06-30 21USD
CapitalizedComputerSoftwareGross174,6502012-03-31 7USD
AccruedProfessionalFeesCurrent164,9592014-06-30 16USD
PaymentsToDevelopSoftware161,0692016-03-31 24USD
InterestPayableCurrentAndNoncurrent155,0002012-12-31 2USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet152,5412018-12-31 26USD
OtherPaymentsToAcquireBusinesses150,0002013-12-31 3USD
StockIssuedDuringPeriodSharesShareBasedCompensation143,0412011-09-30 2shares
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses131,0002024-12-31 10USD
ProceedsFromRelatedPartyDebt129,4922012-06-30 9USD
ProceedsFromSalesOfAssetsInvestingActivities129,0002026-06-30 8USD
CapitalizedComputerSoftwarePeriodIncreaseDecrease128,6502012-06-30 2USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-126,0002011-12-31 1USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount123,3362016-12-31 2USD
ProvisionForDoubtfulAccounts120,0002026-06-30 121USD
InterestAndDebtExpense116,5922012-06-30 2USD
OtherIncome-116,0002021-12-31 11USD
IncreaseDecreaseInInterestPayableNet112,1452012-12-31 18USD
PaymentsForProceedsFromLoansReceivable110,0002011-09-30 2USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments109,4422012-06-30 12USD
PaymentsForAdvanceToAffiliate108,0002012-06-30 7USD
PaidInKindInterest105,2612014-12-31 9USD
NotesAndLoansReceivableNetNoncurrent95,8752012-03-31 7USD
OtherCostAndExpenseOperating92,9792012-06-30 10USD
PaymentsForMergerRelatedCosts87,5002012-06-30 4USD
DeferredTaxAssetsTaxDeferredExpenseOther82,0002025-12-31 1USD
ProfessionalFees81,4722012-09-30 18USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized81,0002025-12-31 20USD
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees79,9982011-12-31 1USD
ManagementFeesRevenue78,1452017-12-31 27USD
GainLossOnDispositionOfAssets1-77,0002026-06-30 15USD
IncomeTaxesPaid76,0302019-12-31 3USD
LongTermDebtOfRegistrantMaturitiesRepaymentsOfPrincipalInRemainderOfFiscalYear73,0002014-06-30 2USD
IncomeTaxesPaidNet71,0002026-06-30 54USD
NotesPayableRelatedPartiesClassifiedCurrent70,5002012-03-31 6USD
AdvertisingExpense69,0002025-12-31 30USD
IncomeTaxExpenseBenefit68,0002026-06-30 102USD
SalariesAndWages67,5182012-09-30 17USD
OperatingLeasesIncomeStatementSubleaseRevenue63,7702016-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears62,7172016-12-31 3USD
ShortTermBankLoansAndNotesPayable61,4612012-12-31 3USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-60,2922018-03-31 34USD
ContractWithCustomerLiabilityCurrent60,0002026-06-30 68USD
OtherLiabilitiesCurrent60,0002026-06-30 40USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans59,8932026-05-14 55shares
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures56,5002015-12-31 5shares
CapitalLeasesFutureMinimumPaymentsDueInFiveYears55,0142015-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears55,0142016-12-31 2USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan55,0002026-06-30 94USD
ProceedsFromStockPlans55,0002026-06-30 22USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation51,0002026-06-30 4USD
GeneralAndAdministrativeExpense50,3312012-09-30 18USD
ProceedsFromStockOptionsExercised49,0002025-12-31 29USD
StockIssuedDuringPeriodValueNewIssues49,0002025-12-31 64USD
AccruedInsuranceCurrent48,6632013-12-31 5USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease47,9402020-12-31 2USD
DebtAndCapitalLeaseObligations47,2502014-12-31 20USD
IncomeTaxReconciliationTaxSettlementsOther47,0002025-12-31 40USD
CostOfServicesDepreciation45,2962018-03-31 28USD
DeferredTaxAssetsOther45,0002019-12-31 26USD
NotesPayableRelatedPartiesNoncurrent43,6202012-09-30 8USD
CapitalLeasesFutureMinimumPaymentsDue43,1602017-12-31 4USD
RepaymentsOfRelatedPartyDebt42,1892012-06-30 8USD
IncreaseDecreaseInOtherNoncurrentLiabilities-42,1432017-12-31 24USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments41,6642017-12-31 3USD
InvestmentIncomeInterest40,7732012-06-30 17USD
CapitalLeasesFutureMinimumPaymentsDueCurrent40,4592017-12-31 4USD
IncomeTaxReconciliationNondeductibleExpense-40,0002012-06-30 3USD
IncreaseDecreaseInAccountsPayable39,9972014-06-30 16USD
NotesPayableRelatedPartiesCurrent37,5002012-09-30 4USD
StockIssuedDuringPeriodSharesStockOptionsExercised37,5002025-12-31 20shares
AllocatedShareBasedCompensationExpense36,0002026-06-30 90USD
WarrantsNotSettleableInCashFairValueDisclosure35,0012015-05-07 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-34,6912019-06-30 68USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired133,1072016-12-31 13USD
ProceedsFromRepaymentsOfNotesPayable33,0672013-12-31 14USD
EmployeeStockOwnershipPlanESOPCompensationExpense33,0002026-06-30 32USD
AllowanceForDoubtfulAccountsReceivableChargeOffs31,8632011-12-31 1USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans27,4352016-09-30 2USD
TreasuryStockValue26,2502012-09-30 10USD
TreasuryStockValueAcquiredCostMethod26,2502011-06-30 4USD
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates25,2692012-12-31 3USD
ConvertibleNotesPayableCurrent25,0002013-12-31 23USD
LongTermDebtAndCapitalLeaseObligations24,3972014-12-31 14USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities23,2012014-06-30 4shares
LongTermDebtAndCapitalLeaseObligationsCurrent22,8532014-12-31 20USD
ProceedsFromSaleOfPropertyPlantAndEquipment22,7882013-12-31 11USD
MarketingExpense22,7522012-09-30 18USD
DeferredCreditsAndOtherLiabilitiesCurrent21,7212020-09-30 50USD
CommonStockValue21,0002026-06-30 122USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware21,0002024-12-31 20USD
IncomeTaxReconciliationChangeInEnactedTaxRate20,0002025-12-31 4USD
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost18,5362012-09-30 3USD
IncomeTaxReconciliationOtherReconcilingItems17,0002025-12-31 2USD
CurrentIncomeTaxExpenseBenefit16,0002025-12-31 13USD
GainLossOnSaleOfPropertyPlantEquipment15,6462015-12-31 16USD
TreasuryStockShares15,0002012-09-30 10shares
GainsLossesOnSalesOfAssets14,4722013-12-31 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes13,0002025-12-31 42USD
InventoryNet12,9962016-12-31 37USD
DeferredTaxAssetsNetCurrent12,3002011-12-31 1USD
NonoperatingIncomeExpense-11,2152012-09-30 15USD
PaymentOfFinancingAndStockIssuanceCosts10,5002012-12-31 3USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation10,0002026-06-30 7USD
OtherAssets9,7742012-09-30 2USD
OtherAssetsNoncurrent9,7742012-06-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect9,0002026-06-30 58USD
StockIssuedDuringPeriodValueIssuedForServices8,6602019-09-30 22USD
ContractualObligation8,5402013-09-30 5USD
NotesPayable6,0002012-09-30 4USD
PrepaidTaxes5,4402013-09-30 2USD
IncreaseDecreaseInPrepaidTaxes-5,1082013-12-31 7USD
CashPaidForCapitalizedInterest4,9682012-09-30 2USD
InventoryFinishedGoods4,2922012-12-31 2USD
IncreaseDecreaseInInventories-3,2512014-06-30 23USD
RepaymentsOfConvertibleDebt2,7832012-09-30 1USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears2,7012017-12-31 4USD
CapitalLeaseObligations2,5972018-12-31 34USD
CapitalLeaseObligationsCurrent2,5972018-12-31 34USD
RepaymentsOfDebtAndCapitalLeaseObligations2,5972019-12-31 56USD
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation2,4002012-06-30 2USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments1,4962017-12-31 3USD
InterestExpenseLesseeAssetsUnderCapitalLease1,3882018-12-31 54USD
CapitalLeasesFutureMinimumPaymentsReceivable1,0002020-06-30 10USD
ProceedsFromCollectionOfAdvanceToAffiliate1,0002012-03-31 4USD
CapitalLeaseObligationsNoncurrent5172018-06-30 37USD
LongLivedAssetsHeldForSaleGainLossOnSale-4062012-12-31 2USD
DepreciationExpense3312012-09-30 14USD
IncreaseDecreaseInOtherCurrentAssets1462011-09-30 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-1442015-12-31 7USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements1442015-12-31 13USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures572015-03-31 1USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit102024-12-31 32USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice82021-12-31 42USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice72024-12-31 62USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice42026-06-30 25USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice32025-12-31 34USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice32026-06-30 127USD/shares
DebtInstrumentConvertibleConversionPrice122015-12-31 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue22013-12-31 6USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights122022-12-31 23USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice12025-12-31 20USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit12024-12-31 32USD/shares
BusinessCombinationStepAcquisitionEquityInterestInAcquireeIncludingSubsequentAcquisitionPercentage12013-07-16 3pure
DebtInstrumentInterestRateStatedPercentage12024-12-31 25pure
EarningsPerShareBasic-12026-06-30 96USD/shares
EarningsPerShareDiluted-12026-06-30 96USD/shares
BusinessAcquisitionPercentageOfVotingInterestsAcquired02013-07-16 1pure
ConcentrationRiskPercentage102021-06-30 32pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights02013-09-30 10USD/Warrant
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 40pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 2pure
StockholdersEquityNoteStockSplitConversionRatio102016-08-10 4pure
DebtInstrumentConvertibleEffectiveInterestRate02012-12-31 1pure
DebtInstrumentInterestRateEffectivePercentage02013-09-30 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 8pure
DebtInstrumentBasisSpreadOnVariableRate102024-09-30 3pure
EarningsPerShareBasicAndDiluted-02019-03-31 88USD/shares
EffectiveIncomeTaxRateReconciliationTaxSettlementsOther-02025-12-31 2pure
CommonStockParOrStatedValuePerShare02026-06-30 131USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 114USD/shares
EffectiveIncomeTaxRateContinuingOperations-02025-12-31 2pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02025-12-31 2pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02025-12-31 2pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02025-12-31 2pure
CapitalizedContractCostNet02023-12-31 48USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights02019-12-31 47shares

What to be careful about

What this model itself distrusts about QRHC's figures. Written by the derivation as it ran, not added afterwards.