Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
5M
10M
15M
FY03: 11.9K
FY04: 4.8K
FY05: 4.3K
FY06: 1.8K
FY08: 597.7K
FY09: 136.6K
FY10: 143.2K
FY11: 324.3K
FY12: 261K
FY13: 74.6K
FY14: 940.6K
FY15: 498.4K
FY16: 1.3M
FY17: 1.2M
FY18: 7M
FY19: 4.1M
FY20: 5.5M
FY21: 2M
FY22: 451.2K
FY23: 13.2M
FY24: 2.8M
FY03
FY05
FY08
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Gross Profit Annual
-5M
-2.5M
0
2.5M
5M
7.5M
FY03: 10.7K
FY04: 3.8K
FY05: 3.3K
FY06: 1.3K
FY08: 550.6K
FY09: 92.6K
FY10: 123.5K
FY11: 193.5K
FY12: 183.4K
FY13: 52.5K
FY14: 571.6K
FY21: 735.1K
FY22: 147.5K
FY23: 6.2M
FY24: 950.9K
FY25: -4.1M
FY04
FY06
FY09
FY11
FY13
FY21
FY23
FY25
Operating Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY03: -552.7K
FY04: -394.9K
FY05: -385.3K
FY06: -315.1K
FY07: -302.2K
FY08: -759.8K
FY09: -883.5K
FY10: -665.3K
FY11: -655.5K
FY12: -616.7K
FY13: -849.3K
FY14: -140.9K
FY15: -273.7K
FY16: -676.7K
FY17: -545.7K
FY18: 29.4K
FY19: -469.4K
FY20: -718.7K
FY21: -3.1M
FY22: -1.8M
FY23: 3.5M
FY24: -1.8M
FY25: -7.7M
FY04
FY07
FY10
FY13
FY16
FY19
FY22
FY25
Net Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY03: -575.2K
FY04: -419.1K
FY05: -165.3K
FY06: -338.3K
FY07: -325.4K
FY08: -757.6K
FY09: -902K
FY10: -523.9K
FY11: -680.2K
FY12: -641.1K
FY13: -871.2K
FY14: -161.5K
FY15: -328K
FY16: -956K
FY17: -1.2M
FY18: -2.1M
FY19: -1.3M
FY20: -1.3M
FY21: -4.2M
FY22: -753.5K
FY23: 3.6M
FY24: -2.5M
FY25: -8.5M
FY04
FY07
FY10
FY13
FY16
FY19
FY22
FY25
Cost of Revenue Annual
0
2.5M
5M
7.5M
FY08: 47.2K
FY09: 44K
FY10: 19.7K
FY11: 130.8K
FY12: 77.5K
FY13: 22.1K
FY14: 369K
FY17: 807.6K
FY18: 6.1M
FY19: 3.4M
FY22: 85K
FY23: 5.3M
FY24: 1.8M
FY25: 4.1M
FY09
FY11
FY13
FY17
FY19
FY23
FY25
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY03: -51.5K
FY04: 1.7K
FY05: 1.3K
FY06: -890
FY07: -2.2K
FY12: -23.7K
FY13: -7.9K
FY14: 91.5K
FY15: -199.2K
FY16: -373.2K
FY17: -167.8K
FY18: -378.6K
FY19: 746.5K
FY20: -246.3K
FY21: -49.7K
FY22: -914.2K
FY23: 1.9M
FY24: -390.3K
FY25: -5.9M
FY03
FY05
FY07
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY24: -3M
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY20: 383M
FY21: 5.1M
FY22: 5.3M
FY23: 5.3M
FY24: 5.3M
FY25: 5.3M
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '11: -0.00
Q1 '12: -0.00
Q2 '12: -0.00
Q3 '12: -0.00
Q4 '12: -0.00
Q1 '13: -0.00
Q2 '13: -0.00
Q3 '13: -0.00
Q4 '13: -0.00
Q1 '14: -0.00
Q2 '14: -0.00
Q3 '14: -0.00
Q4 '14: 0.00
Q1 '15: 0.00
Q2 '15: 0.00
Q3 '15: 0.00
Q4 '15: 0.00
Q1 '16: 0.00
Q2 '16: 0.00
Q2 '17: 0.00
Q3 '17: 0.00
Q2 '18: 0.00
Q3 '18: 0.00
Q4 '18: -0.01
Q1 '19: -0.01
Q2 '19: -0.01
Q3 '19: -0.01
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: -0.01
Q2 '21: -0.14
Q3 '21: -0.01
Q4 '22: -0.14
Q1 '23: -0.28
Q2 '23: -0.46
Q3 '23: -0.64
Q4 '24: -0.45
Q1 '25: -0.52
Q2 '25: -0.65
Q3 '25: -0.77
Q4 '25: -1.58
Q1 '26: -1.98
Q2 '26: -2.17
Q3 '12
Q1 '14
Q3 '15
Q2 '18
Q4 '19
Q2 '21
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.