Stock Scorer

QuinStreet, Inc. (QNST)

Every figure this model derived for QNST, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2024-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 5,348,000 PaymentsToAcquirePropertyPlantAndEquipment 2024-06-30
cash 129,993,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
equity 310,391,000 StockholdersEquity 2026-03-31
interest expense 680,000 InterestExpense 2024-06-30
ocf 12,039,000 NetCashProvidedByUsedInOperatingActivities 2024-06-30
revenue 613,514,000 RevenueFromContractWithCustomerExcludingAssessedTax 2024-06-30
sbc 23,701,000 ShareBasedCompensation 2024-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up QNST on one particular measure came for.

RatioValue
cash operating margin3.19
deferred revenue growth-100.0
dilution pct2.07
ev owner earnings-49.7
ev sales1.38
fcf margin1.09
growth cv1.03
interest cover-41.27
operating margin-4.57
owner earnings margin-2.77
revenue growth5.66
revenue growth per share3.52
roic-8.85
rule of 401.09
sbc pct revenue3.86

Everything else this filing tags

400 more elements from QNST's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CostOfRevenue823,837,0002026-03-31 189USD
Assets704,344,0002026-03-31 116USD
LiabilitiesAndStockholdersEquity704,344,0002026-03-31 116USD
BusinessAcquisitionsProFormaRevenue578,487,0002021-06-30 31USD
Liabilities393,953,0002026-03-31 116USD
AdditionalPaidInCapitalCommonStock374,181,0002026-03-31 116USD
LineOfCreditFacilityMaximumBorrowingCapacity300,000,0002011-11-30 6USD
SalesRevenueNet292,837,0002018-03-31 36USD
Revenues282,140,0002015-06-30 52USD
Goodwill261,798,0002026-03-31 127USD
FiniteLivedIntangibleAssetsGross254,553,0002026-03-31 110USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile227,350,0002013-03-31 13USD
AccountsReceivableNetCurrent184,780,0002026-03-31 116USD
FiniteLivedIntangibleAssetsAccumulatedAmortization183,033,0002026-03-31 110USD
StockIssuedDuringPeriodValueNewIssues136,785,0002010-06-30 1USD
GoodwillAcquiredDuringPeriod136,742,0002026-03-31 40USD
ProceedsFromIssuanceInitialPublicOffering136,700,0002010-02-28 1USD
AccruedLiabilitiesCurrent133,482,0002026-03-31 116USD
NetCashProvidedByUsedInInvestingActivities-114,986,0002026-03-31 96USD
AccountsReceivableGrossCurrent113,892,0002024-06-30 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations102,057,0002026-03-31 120USD
CommonStockSharesAuthorized100,000,0002026-03-31 116shares
GrossProfit95,998,0002026-03-31 189USD
AccountsPayableCurrent90,289,0002026-03-31 116USD
AvailableForSaleSecuritiesAmortizedCost77,957,0002014-12-31 24USD
AssetsFairValueDisclosure77,941,0002014-12-31 24USD
AvailableForSaleSecurities77,941,0002014-12-31 16USD
RepaymentsOfLongTermDebt77,500,0002015-06-30 9USD
DeferredTaxAssetsGross75,139,0002024-06-30 10USD
AvailableForSaleSecuritiesFairValueDisclosure74,948,0002013-03-31 8USD
FiniteLivedIntangibleAssetsNet71,520,0002026-03-31 102USD
LongTermDebtNoncurrent70,000,0002026-03-31 41USD
ProceedsFromLinesOfCredit70,000,0002026-03-31 2USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice65,547,0002013-03-31 5USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet65,547,0002013-03-31 4USD
RetainedEarningsAccumulatedDeficit-63,580,0002026-03-31 116USD
ComprehensiveIncomeNetOfTax62,124,0002026-03-31 176USD
NetIncomeLoss62,124,0002026-03-31 189USD
DeferredTaxAssetsValuationAllowance61,200,0002026-03-31 15USD
DeferredTaxAssetsGrossNoncurrent60,495,0002019-06-30 14USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent60,422,0002026-03-31 3USD
WeightedAverageNumberOfDilutedSharesOutstanding58,242,0002026-03-31 189shares
CommonStockSharesIssued57,442,8882026-03-31 116shares
CommonStockSharesOutstanding57,442,8882026-03-31 116shares
WeightedAverageNumberOfSharesOutstandingBasic57,174,0002026-03-31 189shares
BusinessAcquisitionCostOfAcquiredEntityCashPaid55,851,0002013-03-31 4USD
ProceedsFromSaleAndMaturityOfMarketableSecurities55,277,0002015-03-31 32USD
LineOfCreditFacilityIncreaseAdditionalBorrowings50,000,0002010-01-31 1USD
StockRepurchaseProgramAuthorizedAmount50,000,0002013-06-30 6USD
ValuationAllowanceDeferredTaxAssetChangeInAmount49,442,0002018-12-31 2USD
DeferredTaxAssetsNetNoncurrent48,944,0002020-03-31 44USD
PropertyPlantAndEquipmentGross48,259,0002024-06-30 26USD
IncomeTaxExpenseBenefit-47,911,0002026-03-31 189USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted45,594,0002017-06-30 42shares
IncreaseDecreaseInAccountsReceivable44,925,0002026-03-31 129USD
DeferredIncomeTaxAssetsNet44,885,0002026-03-31 30USD
ConversionOfStockAmountConverted143,403,0002010-06-30 1USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments43,403,0002010-06-30 1USD
OtherNoncashIncomeTaxExpense40,200,0002013-12-31 1USD
StockRepurchaseProgramAuthorizedAmount140,000,0002022-04-30 1USD
DeferredTaxAssetsOperatingLossCarryforwards38,590,0002024-06-30 16USD
NetCashProvidedByUsedInFinancingActivities37,834,0002026-03-31 93USD
GeneralAndAdministrativeExpense35,347,0002026-03-31 189USD
PaymentsToAcquireBusinessesGross32,737,0002019-06-30 21USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount31,440,0002013-03-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-31,110,0002024-06-30 39USD
IncreaseDecreaseInAccruedLiabilities30,366,0002026-03-31 129USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments29,329,0002021-06-30 72USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment28,401,0002024-06-30 26USD
MarketableSecuritiesCurrent27,951,0002014-12-31 30USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue27,245,0002026-03-31 116USD
AllocatedShareBasedCompensationExpense27,245,0002026-03-31 37USD
ResearchAndDevelopmentExpense26,696,0002026-03-31 189USD
IncreaseDecreaseInAccountsPayable25,874,0002026-03-31 129USD
BusinessCombinationContingentConsiderationLiabilityCurrent25,461,0002026-03-31 3USD
BusinessAcquisitionsProFormaNetIncomeLoss24,253,0002021-06-30 31USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested24,064,0002015-06-30 9USD
ConversionOfStockSharesConverted121,176,5332010-02-28 1shares
ProceedsFromDivestitureOfBusinesses20,000,0002021-06-30 21USD
DepreciationDepletionAndAmortization18,867,0002015-06-30 48USD
SellingAndMarketingExpense17,652,0002026-03-31 189USD
OperatingLeasesFutureMinimumPaymentsDue17,315,0002019-06-30 33USD
PropertyPlantAndEquipmentNet16,907,0002026-03-31 116USD
TreasuryStockValueAcquiredCostMethod16,797,0002026-03-31 32USD
PaymentsForRepurchaseOfCommonStock16,796,0002026-03-31 74USD
DepreciationAndAmortization16,637,0002026-03-31 97USD
IntangibleAssetsNetExcludingGoodwill16,604,0002015-09-30 34USD
PaymentsToAcquireMarketableSecurities16,600,0002015-06-30 40USD
OperatingIncomeLoss16,303,0002026-03-31 189USD
DeferredTaxAssetsTaxCreditCarryforwards15,496,0002024-06-30 16USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations15,313,0002018-03-31 36USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-15,215,0002018-03-31 33USD
CashAndCashEquivalentsPeriodIncreaseDecrease15,129,0002018-06-30 63USD
LiabilitiesFairValueDisclosure15,050,0002016-03-31 33USD
LongTermDebtCurrent15,000,0002016-09-30 13USD
ProceedsFromLongTermLinesOfCredit15,000,0002015-06-30 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions14,800,0002015-06-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest14,213,0002026-03-31 135USD
NetIncomeLossAvailableToCommonStockholdersBasic13,001,0002012-06-30 3USD
NetIncomeLossAvailableToCommonStockholdersDiluted13,001,0002012-06-30 3USD
DeferredTaxAssetsInProcessResearchAndDevelopment12,985,0002024-06-30 4USD
RepaymentsOfBankDebt12,500,0002015-03-31 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths12,454,0002026-03-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo11,663,0002026-03-31 55USD
ContractWithCustomerLiabilityRevenueRecognized11,300,0002024-03-31 23USD
MoneyMarketFundsAtCarryingValue11,100,0002019-03-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDue10,926,0002026-03-31 26USD
DeferredIncomeTaxLiabilities10,892,0002024-06-30 10USD
ContractWithCustomerRefundLiability10,700,0002026-03-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree10,324,0002026-03-31 55USD
ProceedsFromSaleOfInterestInCorporateUnit10,000,0002020-02-14 7USD
StockIssuedDuringPeriodSharesNewIssues10,000,0002010-02-28 1shares
BusinessAcquisitionCostOfAcquiredEntityLiabilitiesIncurred9,696,0002013-03-31 4USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation9,429,0002026-03-31 110USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation9,429,0002026-03-31 108USD
OtherLiabilitiesCurrent9,282,0002025-12-31 53USD
NoncurrentAssets8,755,0002012-06-30 2USD
OtherLiabilitiesNoncurrent8,672,0002026-03-31 116USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets8,434,0002024-06-30 6USD
OperatingLeaseLiability8,414,0002026-03-31 30USD
PrepaidExpenseAndOtherAssetsCurrent8,358,0002026-03-31 116USD
DeferredTaxAssetsValuationAllowanceNoncurrent8,346,0002019-06-30 16USD
PaymentsToDevelopSoftware8,124,0002026-03-31 129USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance8,113,0002024-06-30 10USD
OperatingLeaseRightOfUseAsset7,763,0002026-03-31 56USD
DeferredTaxAssetsNet7,470,0002024-06-30 18USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile7,381,0002013-03-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour7,333,0002026-03-31 55USD
PaymentsOfMergerRelatedCostsFinancingActivities7,298,0002026-03-31 58USD
UnrecognizedTaxBenefits6,644,0002024-06-30 52USD
EmployeeRelatedLiabilitiesCurrent6,579,0002024-06-30 16USD
AmortizationOfIntangibleAssets6,500,0002026-03-31 179USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-6,359,0002024-06-30 9USD
AccruedProfessionalFeesCurrent6,348,0002024-06-30 18USD
OtherAssetsNoncurrent6,291,0002026-03-31 116USD
PrepaidExpenseCurrent6,217,0002024-06-30 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive6,209,0002024-06-30 32USD
AccruedIncomeTaxesNoncurrent6,089,0002024-06-30 2USD
ProceedsFromBankDebt5,884,0002012-06-30 12USD
UndistributedEarningsAllocatedToParticipatingSecurities5,784,0002010-06-30 1USD
OperatingLeaseLiabilityNoncurrent5,627,0002026-03-31 52USD
StockRepurchasedDuringPeriodShares5,263,4842014-06-30 11shares
DeferredTaxAssetsGrossCurrent5,107,0002015-06-30 5USD
NotesIssued15,096,0002012-06-30 15USD
BusinessCombinationContingentConsiderationLiability5,058,0002019-06-30 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount5,000,0002012-06-30 1USD
StockRepurchasedDuringPeriodValue4,979,0002013-06-30 9USD
DeferredTaxAssetsValuationAllowanceCurrent4,940,0002015-06-30 4USD
FiniteLivedPatentsGross4,900,0002012-12-31 3USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability14,650,0002026-03-31 29USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears4,263,0002019-06-30 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,234,0002024-06-30 36USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears4,234,0002019-06-30 33USD
LeaseAndRentalExpense3,900,0002019-06-30 80USD
DeferredIncomeTaxesAndTaxCredits3,874,0002016-06-30 5USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,801,0002019-06-30 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber3,732,6302015-06-30 11shares
BusinessAcquisitionPurchasePriceAllocationNetTangibleAssets3,597,0002013-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,529,0002019-06-30 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod3,443,2782015-06-30 8shares
DeferredTaxLiabilities3,422,0002024-06-30 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,421,0002026-03-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,367,0002026-03-31 23USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,340,0002024-06-30 16USD
GainLossOnDispositionOfAssets13,331,0002015-06-30 2USD
LeaseCost3,271,0002026-03-31 77USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit3,212,0002021-06-30 8USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,201,0002026-03-31 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,179,0002026-03-31 37USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue3,170,0002020-03-31 8USD
Depreciation3,000,0002024-06-30 39USD
PaymentsToAcquireOtherProductiveAssets2,816,0002014-06-30 16USD
UndistributedEarningsOfForeignSubsidiaries2,800,0002017-06-30 6USD
OperatingLeaseLiabilityCurrent2,787,0002026-03-31 27USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-2,597,0002018-03-31 36USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,512,0002026-03-31 26USD
LoansAssumed12,500,0002013-06-30 7USD
PaymentsToAcquireInvestments2,500,0002015-06-30 3USD
OperatingLeaseCost2,489,0002026-03-31 77USD
CostOfServicesLicensesAndServices2,400,0002012-12-31 3USD
LicenseCosts2,400,0002012-12-31 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-2,385,0002026-03-31 129USD
OperatingLeasePayments2,363,0002026-03-31 51USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,228,0002026-03-31 179shares
TreasuryStockRetiredCostMethodAmount2,200,0002024-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,175,0002026-03-31 26USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed2,123,0002013-03-31 4USD
AllowanceForDoubtfulAccountsReceivableCurrent2,106,0002024-06-30 26USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries2,044,0002013-03-31 13USD
PropertyPlantAndEquipmentAdditions2,041,0002013-06-30 2USD
ConvertiblePreferredDividendsNetOfTax-2,018,0002010-06-30 1USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount2,000,0002024-06-30 3USD
OperatingLeasesRentExpenseMinimumRentals1,900,0002013-12-31 22USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements-1,888,0002020-03-31 5USD
ProceedsFromStockOptionsExercised1,854,0002022-06-30 91USD
RepaymentsOfLinesOfCredit1,846,0002026-03-31 15USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings1,760,0002014-03-31 5USD
IncomeTaxReconciliationTaxCreditsResearch1,593,0002024-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,561,0002024-06-30 38USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-1,553,0002024-06-30 9USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense1,500,0002023-06-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,457,0002024-06-30 8USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments1,437,0002014-06-30 2USD
ProceedsFromSaleOfOtherInvestments1,437,0002014-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,312,0002019-06-30 19USD
AllowanceForDoubtfulAccountsReceivableWriteOffs1,277,0002024-06-30 14USD
RestructuringReserve1,255,0002016-12-31 2USD
ContractWithCustomerLiability1,200,0002026-03-31 46USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,192,0002024-06-30 16USD
TreasuryStockValue1,178,0002012-06-30 12USD
PaymentsForRestructuring1,106,0002016-12-31 1USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,100,0002024-06-30 13USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,068,0002026-03-31 23shares
PaymentsForProceedsFromOtherInvestingActivities-1,001,0002026-03-31 92USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased966,0002017-10-31 12shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect963,0002026-03-31 66USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour957,0002026-03-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue912,0002024-06-30 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue912,0002024-06-30 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue907,0002024-06-30 11USD
AllowanceForDoubtfulAccountsReceivable900,0002026-03-31 42USD
IncreaseDecreaseInOtherOperatingAssets875,0002024-06-30 51USD
CapitalExpendituresIncurredButNotYetPaid874,0002026-03-31 68USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear860,0002026-03-31 21USD
FinancingReceivableAllowanceForCreditLosses815,0002024-06-30 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod751,7762015-06-30 8shares
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities723,0002010-06-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign714,0002024-06-30 39USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment702,0002015-06-30 5USD
WriteOffOfDeferredDebtIssuanceCost680,0002013-06-30 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions654,0002024-06-30 39USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax630,0002015-06-30 6USD
DeferredTaxAssetsOther623,0002024-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod606,2092015-06-30 7shares
IncreaseDecreaseInDeferredIncomeTaxes597,0002018-12-31 46USD
ShortTermLeaseCost578,0002026-03-31 77USD
DeferredFederalIncomeTaxExpenseBenefit572,0002024-06-30 39USD
OtherNoncashIncomeExpense-538,0002013-12-31 22USD
OtherAssetsCurrent533,0002024-06-30 20USD
DeferredIncomeTaxExpenseBenefit505,0002024-06-30 41USD
IncomeTaxesPaid499,0002026-03-31 129USD
IncomeTaxReconciliationChangeInEnactedTaxRate490,0002024-06-30 9USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions-470,0002014-06-30 10USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation445,0002014-06-30 12USD
CurrentIncomeTaxExpenseBenefit430,0002024-06-30 39USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear424,0002019-03-31 22USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability423,0002020-06-30 4USD
IncreaseDecreaseInDeferredRevenue-411,0002018-06-30 63USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-405,0002015-06-30 12USD
DeferredTaxAssetsPropertyPlantAndEquipment330,0002024-06-30 17USD
CurrentForeignTaxExpenseBenefit305,0002024-06-30 39USD
PaymentsOfFinancingCosts272,0002015-06-30 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-268,0002026-03-31 116USD
TreasuryStockSharesRetired247,6182024-06-30 24shares
GoodwillOtherChanges247,0002012-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber227,8792024-06-30 13shares
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax225,0002015-06-30 43USD
StockIssuedDuringPeriodSharesStockOptionsExercised217,9262024-06-30 25shares
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries210,0002013-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive209,0002024-06-30 6USD
VariableLeaseCost204,0002026-03-31 77USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber203,6022024-06-30 11shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions200,0002024-06-30 12USD
DeferredRevenueCurrent185,0002024-03-31 103USD
IncreaseDecreaseInContractWithCustomerLiability176,0002024-03-31 51USD
OperatingLeasesFutureMinimumPaymentsDueThereafter176,0002019-06-30 17USD
DeferredTaxAssetsNetCurrent173,0002016-03-31 39USD
GainLossOnDispositionOfIntangibleAssets169,0002017-06-30 18USD
ProceedsFromSaleOfIntangibleAssets169,0002017-06-30 23USD
IncomeTaxReconciliationOtherAdjustments161,0002024-06-30 9USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities150,0002014-03-31 2USD
CurrentStateAndLocalTaxExpenseBenefit125,0002024-06-30 39USD
OtherSundryLiabilitiesNoncurrent118,0002024-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber114,9382026-03-31 45shares
IncreaseDecreaseInOtherOperatingLiabilities110,0002023-09-30 91USD
PaymentsOfStockIssuanceCosts106,0002011-06-30 6USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential106,0002024-06-30 9USD
EffectOfExchangeRateOnCashAndCashEquivalents105,0002018-06-30 63USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-104,0002024-06-30 33USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts101,0002011-06-30 2USD
AccretionExpense100,0002013-03-31 2USD
AdvertisingExpense100,0002016-06-30 15USD
InvestmentIncomeInterest93,0002026-03-31 189USD
OtherOperatingActivitiesCashFlowStatement81,0002026-03-31 99USD
IncomeTaxesReceivable63,0002024-06-30 20USD
DeferredTaxAssetsLiabilitiesNetNoncurrent60,0002018-06-30 3USD
IncreaseDecreaseInOtherNoncurrentAssets59,0002013-12-31 2USD
CommonStockValue58,0002026-03-31 116USD
OtherNonoperatingIncomeExpense57,0002026-03-31 189USD
DeferredTaxLiabilitiesNoncurrent53,0002017-06-30 5USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities51,0002014-12-31 37USD
DebtCurrent49,0002015-06-30 32USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-41,0002026-03-31 66USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions40,0002024-06-30 25USD
DeferredForeignIncomeTaxExpenseBenefit37,0002024-06-30 36USD
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments-32,0002015-03-31 1USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax29,0002015-06-30 12USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions26,0002016-06-30 15USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost25,0002024-06-30 9USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-24,0002014-06-30 23USD
DeferredTaxAssetsLiabilitiesNet-22,0002015-06-30 2USD
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax17,0002014-12-31 6USD
DeferredRevenueNoncurrent17,0002013-12-31 10USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax-16,0002015-06-30 7USD
RestrictedCashNoncurrent15,0002026-03-31 66USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax13,0002015-06-30 44USD
AvailableForSaleSecuritiesGrossUnrealizedLosses110,0002013-03-31 8USD
ProceedsFromSaleOfPropertyPlantAndEquipment10,0002015-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross9,8082024-06-30 26shares
AvailableforsaleSecuritiesGrossUnrealizedGain9,0002013-03-31 7USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-8,0002013-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod7,3142024-06-30 26shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax4,0002014-06-30 1USD
StockIssuedDuringPeriodValueStockOptionsExercised3,0002026-03-31 96USD
OtherComprehensiveIncomeLossNetOfTax-2,0002024-06-30 155USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax1,0002014-12-31 5USD
NumberOfBusinessesAcquired302010-06-30 1Acquisitions
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice152024-06-30 26USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod152024-06-30 26shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice142024-06-30 39USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice142024-06-30 13USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice132024-06-30 11USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice132024-06-30 26USD/shares
TreasuryStockAcquiredAverageCostPerShare102014-06-30 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice82024-06-30 26USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue72015-06-30 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue72015-06-30 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue52015-06-30 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue52015-06-30 7USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice42024-06-30 25USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue22015-06-30 42USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic-22013-03-31 13USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted-22013-03-31 13USD/shares
EarningsPerShareBasic12026-03-31 189USD/shares
EarningsPerShareDiluted12026-03-31 189USD/shares
LossContingencyClaimsSettledAndDismissedNumber12009-06-30 1Litigation
NumberOfBusinessesAcquired12014-03-31 7Acquisition
NumberOfReportableSegments12026-03-31 43Segment
NumberOfReportingUnits12016-03-31 1ReportingUnit
NumberOfReportingUnits12024-06-30 19Segment
NumberOfOperatingSegments12026-03-31 3Segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02015-06-30 42pure
EarningsPerShareBasicAndDiluted-02017-06-30 39USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02021-06-30 41pure
EffectiveIncomeTaxRateContinuingOperations02021-06-30 34pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02021-06-30 30pure
PreferredStockDividendRatePercentage02012-06-30 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 51pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses-02014-06-30 6pure
EffectiveIncomeTaxRateReconciliationTaxCredits02021-06-30 21pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02021-06-30 24pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02015-06-30 42pure
EffectiveIncomeTaxRateReconciliationDeductionsOther02013-06-30 6pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02021-06-30 30pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02021-06-30 24pure
CommonStockParOrStatedValuePerShare02026-03-31 116USD/shares
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02021-06-30 24pure
AvailableForSaleSecuritiesGrossRealizedGainLossNet02017-06-30 20USD
CommitmentsAndContingencies02024-06-30 40USD
ContractWithCustomerLiabilityCurrent02024-06-30 48USD
CurrentFederalTaxExpenseBenefit02024-06-30 39USD
DeferredTaxAssetsGoodwillAndIntangibleAssets02022-06-30 12USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02020-06-30 9pure
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness02021-06-30 6pure
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense02024-06-30 33USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions02024-06-30 21USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02016-06-30 40USD
FairValueAssetsLevel1ToLevel2TransfersAmount02022-06-30 26USD
FairValueAssetsLevel2ToLevel1TransfersAmount02022-06-30 26USD
FairValueLiabilitiesLevel1ToLevel2TransfersAmount02022-06-30 26USD
FairValueLiabilitiesLevel2ToLevel1TransfersAmount02022-06-30 26USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings02020-03-31 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet02021-06-30 2USD
GainLossOnSaleOfBusiness02023-06-30 26USD
GoodwillAndIntangibleAssetImpairment02019-12-31 2USD
GoodwillImpairmentLoss02026-03-31 57USD
GoodwillTranslationAdjustments02014-06-30 4USD
ImpairmentOfInvestments02019-06-30 7USD
ImpairmentOfLongLivedAssetsHeldForUse02024-04-30 21USD
IncreaseDecreaseInOtherNoncurrentLiabilities02021-03-31 2USD
IncreaseDecreaseInRestrictedCash02018-06-30 5USD
InterestPaid02018-03-31 60USD
InterestPaidNet02019-06-30 6USD
MarketableSecurities02017-06-30 10USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed102025-03-31 25USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax02025-12-31 171USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax02015-06-30 7USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax02015-06-30 3USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested02023-06-30 20USD
ProceedsFromIssuanceOfLongTermDebt02015-06-30 20USD
ProvisionForOtherCreditLosses02024-06-30 14USD
RepaymentsOfNotesPayable02018-06-30 47USD
RestructuringCharges02019-06-30 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02015-06-30 42pure
StockIssuedDuringPeriodValueRestrictedStockAwardGross02015-06-30 4USD
TreasuryStockShares02013-06-30 16shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions02024-06-30 33USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations02024-06-30 39USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount02024-06-30 8USD
IncomeTaxReconciliationDispositionOfBusiness02022-06-30 3USD

What to be careful about

What this model itself distrusts about QNST's figures. Written by the derivation as it ran, not added afterwards.