Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY10: 334.8M
FY11: 403M
FY12: 370.5M
FY13: 305.1M
FY14: 282.5M
FY15: 282.1M
FY16: 297.7M
FY17: 299.8M
FY18: 404.4M
FY19: 455.2M
FY20: 490.3M
FY21: 578.5M
FY22: 582.1M
FY23: 580.6M
FY24: 613.5M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Gross Profit Annual
0
40M
80M
120M
FY10: 94.1M
FY11: 111M
FY12: 87M
FY13: 53.5M
FY14: 40.6M
FY15: 30.1M
FY16: 26.7M
FY17: 30.4M
FY18: 58.4M
FY19: 61.6M
FY20: 52.5M
FY21: 70.5M
FY22: 53.7M
FY23: 48.5M
FY24: 46.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY10: 39.2M
FY11: 49.1M
FY12: 28.5M
FY13: -88.8M
FY14: -108M
FY15: -19.2M
FY16: -18.9M
FY17: -10.7M
FY18: 15.6M
FY19: 10.7M
FY20: 6.2M
FY21: 13.9M
FY22: -4.7M
FY23: -20.8M
FY24: -28.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-150M
-100M
-50M
0
50M
100M
150M
FY10: 20.6M
FY11: 27.2M
FY12: 13M
FY13: -67.4M
FY14: -146.4M
FY15: -20M
FY16: -19.4M
FY17: -12.2M
FY18: 15.9M
FY19: 62.5M
FY20: 18.1M
FY21: 23.6M
FY22: -5.2M
FY23: -68.9M
FY24: -31.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Cost of Revenue Annual
0
200M
400M
600M
FY10: 240.7M
FY11: 292M
FY12: 283.5M
FY13: 251.6M
FY14: 241.9M
FY15: 252M
FY16: 271M
FY17: 269.4M
FY18: 345.9M
FY19: 393.5M
FY20: 437.9M
FY21: 508M
FY22: 528.4M
FY23: 532.1M
FY24: 567.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating Cash Flow Annual
0
30M
60M
90M
FY10: 38.5M
FY11: 78.2M
FY12: 47.7M
FY13: 51.9M
FY14: 18.4M
FY15: 6.1M
FY16: 1M
FY17: 18.5M
FY18: 27M
FY19: 38M
FY20: 47.6M
FY21: 50.6M
FY22: 28.7M
FY23: 11.8M
FY24: 12M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Free Cash Flow Annual
-25M
0
25M
50M
75M
FY10: 35.8M
FY11: 72.8M
FY12: 45.5M
FY13: 50.6M
FY14: 12.9M
FY15: 2.8M
FY16: -844K
FY17: 17.4M
FY18: 26.4M
FY19: 36M
FY20: 45.6M
FY21: 48.6M
FY22: 25.8M
FY23: 8.8M
FY24: 6.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY10: 28.4M
FY11: 49.1M
FY12: 46.9M
FY13: 42.8M
FY14: 43.5M
FY15: 44.5M
FY16: 45.2M
FY17: 45.6M
FY18: 49.9M
FY19: 52.8M
FY20: 53.4M
FY21: 55.1M
FY22: 54.3M
FY23: 53.8M
FY24: 54.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '11: 0.56
Q1 '12: 0.51
Q2 '12: 0.46
Q3 '12: 0.39
Q4 '12: 0.27
Q1 '13: 0.16
Q2 '13: -1.41
Q3 '13: -1.52
Q4 '13: -1.56
Q1 '14: -1.58
Q2 '14: -1.11
Q3 '14: -1.12
Q4 '14: -3.35
Q1 '15: -3.47
Q2 '15: -2.58
Q3 '15: -2.59
Q4 '15: -0.44
Q1 '16: -0.44
Q2 '16: -0.46
Q3 '16: -0.46
Q4 '16: -0.42
Q1 '17: -0.36
Q2 '17: -0.39
Q3 '17: -0.31
Q4 '17: -0.27
Q1 '18: -0.16
Q2 '18: 0.05
Q3 '18: 0.18
Q4 '18: 0.32
Q1 '19: 0.39
Q2 '19: 1.35
Q3 '19: 1.23
Q4 '19: 1.18
Q1 '20: 1.10
Q2 '20: 0.13
Q3 '20: 0.37
Q4 '20: 0.34
Q1 '21: 0.59
Q2 '21: 0.57
Q3 '21: 0.40
Q4 '21: 0.43
Q1 '22: 0.22
Q2 '22: 0.11
Q3 '22: 0.06
Q4 '22: -0.09
Q1 '23: -0.23
Q2 '23: -0.28
Q3 '23: -0.33
Q4 '23: -1.28
Q1 '24: -1.39
Q2 '24: -1.45
Q3 '24: -1.57
Q4 '24: -0.57
Q1 '25: -0.40
Q2 '25: -0.22
Q3 '25: -0.01
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q1 '22
Q4 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.