Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY10: 681.4M
FY11: 672.3M
FY12: 652M
FY13: 587.4M
FY14: 553.2M
FY15: 553.1M
FY16: 476M
FY17: 493.1M
FY18: 437.7M
FY19: 402.7M
FY20: 402.9M
FY21: 349.6M
FY22: 383.4M
FY23: 422.1M
FY24: 311.6M
FY25: 274.1M
FY26: 279.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
100M
200M
300M
FY10: 280M
FY11: 283M
FY12: 273.4M
FY13: 240.6M
FY14: 239.6M
FY15: 245M
FY16: 203M
FY17: 205.3M
FY18: 172.8M
FY19: 167.6M
FY20: 172.5M
FY21: 150.8M
FY22: 157.6M
FY23: 143.3M
FY24: 124.9M
FY25: 109.8M
FY26: 103M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: 29.3M
FY11: 24.7M
FY12: 4.7M
FY13: -42.5M
FY14: -11.8M
FY15: 14.7M
FY16: -67.8M
FY17: 6.7M
FY18: -28.6M
FY19: -4.7M
FY20: 21.2M
FY21: 8.4M
FY22: -3.2M
FY23: -16.7M
FY24: -28.9M
FY25: -41.7M
FY26: -24.5M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY10: 16.6M
FY11: 4.5M
FY12: -9.3M
FY13: -52.2M
FY14: -21.5M
FY15: 17.1M
FY16: -76.4M
FY17: -2.4M
FY18: -43.3M
FY19: -42.8M
FY20: -5.2M
FY21: -35.5M
FY22: 38.4M
FY23: -18.4M
FY24: -41.3M
FY25: -115.1M
FY26: -101M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
150M
300M
450M
FY10: 401.4M
FY11: 389.3M
FY12: 378.5M
FY13: 346.9M
FY14: 313.5M
FY15: 308.1M
FY16: 272.9M
FY17: 287.8M
FY18: 264.9M
FY19: 235.1M
FY20: 230.4M
FY21: 198.8M
FY22: 225.8M
FY23: 278.8M
FY24: 186.7M
FY25: 164.2M
FY26: 176.5M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-70M
-35M
0
35M
70M
105M
FY10: 100.2M
FY11: 52.3M
FY12: 45.7M
FY13: 7.7M
FY14: 35.5M
FY15: 6M
FY16: -11.7M
FY17: 8.6M
FY18: -5M
FY19: -16.9M
FY20: -1.2M
FY21: -767K
FY22: -33.7M
FY23: -4.9M
FY24: -10.2M
FY25: -23.6M
FY26: -37.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-70M
-35M
0
35M
70M
105M
FY10: 91.6M
FY11: 40M
FY12: 34.2M
FY13: -2.4M
FY14: 29.5M
FY15: 2.8M
FY16: -15.2M
FY17: 6.3M
FY18: -7.6M
FY19: -19.6M
FY20: -3.8M
FY21: -7.7M
FY22: -40M
FY23: -17.5M
FY24: -16M
FY25: -28.6M
FY26: -39.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY10: 223.8M
FY11: 229.7M
FY12: 232.6M
FY13: 239.9M
FY14: 247M
FY15: 32.5M
FY16: 32.8M
FY17: 33.7M
FY20: 37.6M
FY21: 42.9M
FY22: 66M
FY23: 91.2M
FY24: 4.8M
FY25: 5.2M
FY26: 12.7M
FY10
FY12
FY14
FY16
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45.00
-30.00
-15.00
0.00
15.00
30.00
45.00
Q2 '13: -0.15
Q3 '13: -0.21
Q4 '13: -0.22
Q1 '14: -0.14
Q2 '14: -0.12
Q3 '14: -0.09
Q4 '14: -0.09
Q1 '15: -0.12
Q2 '15: -0.09
Q3 '15: -0.05
Q4 '15: 0.05
Q1 '16: 0.03
Q2 '16: -0.01
Q3 '16: -0.04
Q4 '16: -2.32
Q1 '17: -2.39
Q2 '17: -2.23
Q3 '17: -2.21
Q4 '17: -0.03
Q1 '18: -0.04
Q2 '18: -0.31
Q3 '18: -0.62
Q4 '18: -1.24
Q1 '19: -1.33
Q2 '19: -1.79
Q3 '19: -1.62
Q4 '19: -1.20
Q1 '20: -1.10
Q2 '20: -0.55
Q3 '20: -0.33
Q4 '20: -0.17
Q1 '21: -0.33
Q2 '21: -0.38
Q3 '21: -0.55
Q4 '21: -0.83
Q1 '22: -0.63
Q2 '22: -0.68
Q3 '22: -0.80
Q4 '22: 0.65
Q1 '23: 0.59
Q2 '23: 0.65
Q3 '23: 0.84
Q4 '23: -0.34
Q1 '24: -0.31
Q2 '24: -0.91
Q3 '24: -2.99
Q4 '24: -11.32
Q1 '25: -15.37
Q2 '25: -17.21
Q3 '25: -30.48
Q4 '25: -22.17
Q1 '26: -19.89
Q2 '26: -20.84
Q3 '26: -7.52
Q4 '26: -7.78
Q1 '27: -12.97
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.