Stock Scorer

Qualys, Inc. (QLYS)

Every figure this model derived for QLYS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,992,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 430,178,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 618,693,000 AssetsCurrent 2026-06-30
current liabilities 447,033,000 LiabilitiesCurrent 2026-06-30
equity 562,223,000 StockholdersEquity 2026-06-30
ocf 320,949,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 702,977,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 78,253,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up QLYS on one particular measure came for.

RatioValue
cash operating margin47.27
current ratio10.49
current ratio reported1.38
deferred revenue growth9.33
dilution pct-2.41
ebit cagr19.25
ebit yoy22.3
ev ebit26.59
ev owner earnings27.25
ev sales9.14
fcf margin44.66
growth cv0.26
operating margin34.36
owner earnings margin33.53
revenue growth10.35
revenue growth per share13.08
roic144.53
rpo growth15.39
rule of 4044.72
sbc pct revenue11.13

Everything else this filing tags

400 more elements from QLYS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
StockRepurchaseProgramAuthorizedAmount11,200,000,0002024-03-31 59USD
Assets1,074,173,0002026-06-30 112USD
LiabilitiesAndStockholdersEquity1,074,173,0002026-06-30 112USD
CommonStockSharesAuthorized1,000,000,0002026-06-30 110shares
AdditionalPaidInCapital753,067,0002026-06-30 112USD
Liabilities511,950,0002026-06-30 112USD
RevenueRemainingPerformanceObligation499,909,0002026-06-30 29USD
FinancialInstrumentsOwnedAtFairValue488,406,0002026-06-30 6USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss486,953,0002026-06-30 18USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest485,441,0002026-06-30 18USD
AssetsFairValueDisclosure418,398,0002019-12-31 2USD
ContractWithCustomerLiability417,400,0002025-12-31 30USD
AvailableForSaleSecuritiesCurrent398,987,0002019-09-30 54USD
ContractWithCustomerLiabilityCurrent388,075,0002026-06-30 69USD
AvailableForSaleSecuritiesAmortizedCost366,421,0002018-12-31 52USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition346,840,0002026-06-30 30USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months337,349,0002026-06-30 30USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis336,793,0002024-03-31 15USD
USGovernmentAgenciesSecuritiesAtCarryingValue336,684,0002026-06-30 6USD
AvailableForSaleSecuritiesDebtSecurities336,493,0002024-03-31 26USD
AvailableForSaleSecurities324,850,0002018-12-31 35USD
GrossProfit297,579,0002026-06-30 222USD
ContractWithCustomerLiabilityRevenueRecognized280,600,0002026-06-30 72USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost278,340,0002026-06-30 10USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent277,171,0002026-06-30 18USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue276,803,0002026-06-30 10USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization268,471,0002026-06-30 48USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations251,491,0002026-06-30 96USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment245,880,0002026-06-30 110USD
ShortTermInvestments235,353,0002018-03-31 44USD
MarketableSecuritiesCurrent233,922,0002020-06-30 18USD
Cash218,000,0002026-06-30 44USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic216,666,0002025-12-31 42USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue208,270,0002026-06-30 11USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost208,247,0002026-06-30 13USD
PropertyPlantAndEquipmentGross198,582,0002020-06-30 64USD
CashAndCashEquivalentsFairValueDisclosure193,902,0002022-09-30 20USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost190,942,0002024-09-30 3USD
RetainedEarningsAccumulatedDeficit-187,595,0002026-06-30 115USD
DeferredRevenue185,047,0002018-12-31 8USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent179,887,0002024-03-31 30USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent176,003,0002026-06-30 18USD
OperatingExpenses174,792,0002026-06-30 222USD
DeferredRevenueCurrent174,452,0002019-03-31 58USD
AccountsReceivableNet171,000,0002025-12-31 22USD
FinancialInstrumentsOwnedCorporateDebtAtFairValue146,581,0002026-06-30 6USD
PaymentsToAcquireMarketableSecurities146,477,0002026-06-30 65USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1143,400,0002024-12-31 27USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization141,621,0002020-09-30 2USD
StockRepurchasedDuringPeriodValue140,773,0002024-12-31 102USD
NetCashProvidedByUsedInFinancingActivities-140,468,0002026-06-30 126USD
AccountsReceivableNetCurrent139,779,0002026-06-30 118USD
ProceedsFromSaleAndMaturityOfMarketableSecurities137,437,0002026-06-30 64USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest132,053,0002026-06-30 65USD
PaymentsForRepurchaseOfCommonStock131,388,0002026-06-30 76USD
OperatingIncomeLoss122,787,0002026-06-30 254USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents115,109,0002020-06-30 40USD
PaymentsToAcquireShortTermInvestments113,689,0002013-09-30 9USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments113,524,0002013-09-30 6USD
ComprehensiveIncomeNetOfTax103,776,0002026-06-30 182USD
DeferredTaxAssetsGross103,379,0002025-12-31 28USD
NetIncomeLoss103,048,0002026-06-30 308USD
MarketableSecuritiesNoncurrent97,483,0002020-06-30 18USD
Revenues94,801,0002020-12-31 151USD
UnbilledReceivablesNotBillableAtBalanceSheetDate91,879,0002018-12-31 5USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities91,046,0002019-03-31 51USD
DeferredTaxAssetsNet90,490,0002025-12-31 28USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent89,693,0002024-03-31 30USD
ProceedsFromIssuanceInitialPublicOffering87,500,0002012-10-03 2USD
StockIssuedDuringPeriodValueNewIssues84,534,0002012-12-31 3USD
SellingAndMarketingExpense79,784,0002026-06-30 222USD
StockRepurchasedAndRetiredDuringPeriodValue77,515,0002026-06-30 57USD
AvailableForSaleSecuritiesFairValueDisclosure77,142,0002013-06-30 4USD
DeferredTaxAssetsLiabilitiesNet74,518,0002025-12-31 28USD
NoncurrentAssets70,775,0002026-06-30 18USD
DeferredIncomeTaxAssetsNet69,569,0002026-06-30 52USD
ContractWithCustomerAssetNet68,516,0002019-03-31 10USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization67,574,0002020-09-30 2USD
PaymentsToAcquireAvailableForSaleSecurities66,224,0002019-03-31 50USD
LesseeOperatingLeaseLiabilityPaymentsDue65,622,0002026-06-30 18USD
CashEquivalentsAtCarryingValue63,983,0002023-06-30 6USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities63,873,0002012-12-31 3USD
DeferredTaxAssetsInProcessResearchAndDevelopment61,677,0002025-12-31 6USD
CostOfRevenue60,234,0002026-06-30 222USD
ResearchAndDevelopmentExpense59,705,0002026-06-30 222USD
OperatingLeaseLiability53,399,0002026-06-30 18USD
PrepaidExpenseAndOtherAssetsCurrent52,620,0002026-06-30 112USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate51,834,0002025-12-31 1USD
AccruedLiabilitiesCurrent49,250,0002026-06-30 112USD
OperatingLeaseRightOfUseAsset48,184,0002026-06-30 57USD
OperatingLeasesFutureMinimumPaymentsDue46,787,0002018-09-30 26USD
OperatingLeaseLiabilityNoncurrent44,845,0002026-06-30 57USD
PurchaseObligation41,324,0002025-12-31 8USD
IncomeTaxesPaidNet40,886,0002025-12-31 48USD
CurrentIncomeTaxExpenseBenefit40,225,0002025-12-31 42USD
FiniteLivedIntangibleAssetsGross40,141,0002026-06-30 108USD
AllocatedShareBasedCompensationExpense38,153,0002026-06-30 182USD
FiniteLivedIntangibleAssetsAccumulatedAmortization37,205,0002026-06-30 112USD
WeightedAverageNumberOfDilutedSharesOutstanding35,353,0002026-06-30 187shares
GeneralAndAdministrativeExpense35,303,0002026-06-30 222USD
WeightedAverageNumberOfSharesOutstandingBasic35,297,0002026-06-30 185shares
CommonStockSharesIssued34,651,0002026-06-30 110shares
CommonStockSharesOutstanding34,651,0002026-06-30 110shares
IncreaseDecreaseInAccountsReceivable-30,884,0002026-06-30 126USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign30,162,0002025-12-31 42USD
IncomeTaxExpenseBenefit29,005,0002026-06-30 222USD
PurchaseObligationDueInNextTwelveMonths28,085,0002025-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments27,642,0002021-06-30 189USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost27,300,0002021-12-31 9USD
OtherAssetsNoncurrent26,342,0002026-06-30 112USD
Depreciation24,900,0002019-12-31 3USD
CurrentFederalTaxExpenseBenefit23,906,0002025-12-31 42USD
IncomeTaxPaidFederalAfterRefundReceived23,800,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter23,609,0002018-09-30 20USD
PropertyPlantAndEquipmentNet22,591,0002026-06-30 118USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue22,200,0002025-12-31 18USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock-20,924,0002017-12-31 14USD
DeferredTaxLiabilities20,735,0002019-12-31 16USD
DeferredRevenueNoncurrent20,450,0002019-03-31 58USD
PreferredStockSharesAuthorized20,000,0002026-06-30 114shares
OperatingLossCarryforwards19,500,0002025-12-31 8USD
NetIncomeLossAvailableToCommonStockholdersBasic19,224,0002016-12-31 59USD
DeferredTaxAssetsLiabilitiesNetNoncurrent18,830,0002019-12-31 46USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue18,813,0002026-06-30 132USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue18,185,0002026-06-30 130USD
CapitalizedContractCostNetNoncurrent18,043,0002026-06-30 48USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions16,780,0002019-06-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue16,557,0002026-06-30 55USD
DeferredIncomeTaxLiabilities15,972,0002025-12-31 12USD
NetIncomeLossAvailableToCommonStockholdersDiluted15,865,0002015-12-31 32USD
TaxCreditCarryforwardAmount15,500,0002021-12-31 1USD
IncreaseDecreaseInContractWithCustomerLiability-15,100,0002026-06-30 65USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue14,781,0002023-12-31 1USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear14,671,0002022-03-31 1USD
NetCashProvidedByUsedInInvestingActivities-14,407,0002026-06-30 126USD
ContractWithCustomerLiabilityNoncurrent14,237,0002026-06-30 69USD
PurchaseObligationDueInFifthYear14,091,0002022-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths14,076,0002026-06-30 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,871,0002026-06-30 18USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation13,865,0002026-06-30 84USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized13,800,0002018-09-30 21USD
BusinessCombinationConsiderationTransferred113,482,0002017-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive13,306,0002025-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent13,187,0002019-12-31 14USD
DeferredTaxAssetsValuationAllowance12,889,0002025-12-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue12,712,0002026-06-30 55USD
InvestmentIncomeInterest12,417,0002026-06-30 182USD
UnrecognizedTaxBenefits12,243,0002025-12-31 136USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount12,223,0002026-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree12,196,0002026-06-30 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill12,156,0002017-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch11,844,0002025-12-31 28USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense11,800,0002025-12-31 18USD
DeferredRentCreditNoncurrent10,900,0002018-09-30 51USD
CurrentForeignTaxExpenseBenefit10,784,0002025-12-31 42USD
CommonStockCapitalSharesReservedForFutureIssuance9,890,5272020-12-31 11shares
IncreaseDecreaseInDeferredRevenue9,855,0002019-03-31 61USD
DeferredTaxLiabilitiesLeasingArrangements9,709,0002025-12-31 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger9,491,0002026-06-30 31USD
NonoperatingIncomeExpense9,266,0002026-06-30 254USD
CapitalizedContractCostNetCurrent9,200,0002026-06-30 48USD
UndistributedEarningsOfForeignSubsidiaries9,000,0002017-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation8,700,0002016-12-31 12USD
OperatingLeaseLiabilityCurrent8,554,0002026-06-30 59USD
DeferredFederalIncomeTaxExpenseBenefit8,372,0002025-12-31 42USD
DeferredIncomeTaxExpenseBenefit8,283,0002025-12-31 58USD
OperatingLeasesFutureMinimumPaymentsDueCurrent8,173,0002018-09-30 15USD
PurchaseObligationDueInSecondYear7,922,0002025-12-31 7USD
EffectiveIncomeTaxRateReconciliationFdiiAmount7,865,0002025-12-31 1USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets7,748,0002026-06-30 126USD
Goodwill7,447,0002026-06-30 116USD
LeaseAndRentalExpense7,100,0002018-09-30 86USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability7,033,0002020-06-30 3USD
OperatingLeaseExpense6,800,0002026-06-30 78USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-6,678,0002026-06-30 27USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability6,558,0002026-06-30 53USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,549,0002026-06-30 18USD
OperatingLeasePayments6,504,0002026-06-30 56USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,169,0002018-09-30 26USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition-6,115,0002020-06-30 27USD
DepreciationDepletionAndAmortization6,105,0002026-06-30 126USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost5,852,0002025-12-31 1USD
OtherLiabilitiesNoncurrent5,835,0002026-06-30 112USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,752,0002018-09-30 26USD
CurrentStateAndLocalTaxExpenseBenefit5,535,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive5,507,0002025-12-31 10USD
AdvertisingExpense5,500,0002025-12-31 46USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear5,333,0002026-06-30 11USD
AmortizationOfDeferredSalesCommissions5,200,0002024-09-30 77USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent5,121,0002018-12-31 8USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,078,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,022,0002018-09-30 26USD
CapitalizedContractCostAmortization5,000,0002026-06-30 25USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,911,0002025-12-31 1USD
PurchaseObligationDueInThirdYear4,640,0002025-12-31 7USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,600,0002025-12-31 120USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,536,0002018-09-30 26USD
DefinedContributionPlanCostRecognized4,500,0002025-12-31 9USD
DeferredTaxAssetsLiabilitiesNetCurrent4,353,0002015-09-30 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities4,288,0002025-12-31 28USD
DeferredIncomeTaxesAndTaxCredits4,278,0002026-06-30 87USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount4,100,0002026-03-31 4USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount4,000,0002025-12-31 9USD
IncreaseDecreaseInAccruedLiabilities3,968,0002022-09-30 89USD
ProceedsFromIssuanceOfCommonStock3,851,0002026-06-30 43USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,851,0002026-03-31 32USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,799,0002025-12-31 28USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential3,689,0002025-12-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions3,600,0002025-12-31 9USD
CapitalLeasedAssetsGross3,500,0002018-01-01 22USD
DeferredTaxAssetsGoodwillAndIntangibleAssets3,498,0002025-12-31 28USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation3,490,0002026-06-30 90USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-3,430,0002026-06-30 80USD
CapitalizedComputerSoftwareGross3,400,0002025-12-31 19USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-3,284,0002026-06-30 118USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-3,269,0002025-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent3,227,0002026-06-30 78USD
DeferredTaxAssetsDeferredIncome3,174,0002025-12-31 28USD
OtherNonoperatingIncomeExpense-3,151,0002026-06-30 179USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts2,988,0002023-03-31 9USD
IntangibleAssetsNetExcludingGoodwill2,976,0002026-06-30 117USD
ForeignCurrencyContractAssetFairValueDisclosure2,965,0002026-06-30 92USD
FinancialInstrumentsOwnedDerivativesAndOtherContractualAgreementsAtFairValue2,965,0002026-06-30 6USD
FiniteLivedIntangibleAssetsNet2,936,0002026-06-30 112USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,711,0002018-01-01 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,562,0002024-09-30 5shares
DeferredOfferingCosts2,533,0002012-09-30 1USD
IncomeTaxReconciliationTaxCreditsForeign2,511,0002025-12-31 1USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent-2,507,0002026-06-30 37USD
LongTermInvestments2,500,0002018-12-31 51USD
Investments2,500,0002018-12-31 9USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount2,500,0002018-12-31 2USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-2,499,0002026-06-30 173USD
ForeignCurrencyContractsLiabilityFairValueDisclosure2,495,0002026-06-30 52USD
FinancialLiabilitiesFairValueDisclosure2,495,0002026-06-30 6USD
DeferredTaxAssetsOther2,408,0002025-12-31 28USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent2,400,0002017-11-20 2USD
DerivativeAssetFairValueGrossLiability2,400,0002026-06-30 3USD
DerivativeLiabilityFairValueGrossAsset2,400,0002026-06-30 3USD
CapitalLeasesFutureMinimumPaymentsDue2,397,0002018-09-30 11USD
IncomeTaxReconciliationTaxCreditsResearch2,308,0002025-12-31 1USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments2,300,0002018-09-30 11USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired12,300,0002018-09-30 6USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions2,215,4422020-12-31 9shares
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization2,200,0002017-11-20 2USD
AociDebtSecuritiesAvailableForSaleWithoutAllowanceForCreditLossCumulativeGainLossAfterTax2,166,0002020-06-30 8USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments2,153,0002026-06-30 78USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount1,967,0002026-06-30 5USD
IncomeTaxReconciliationTaxContingencies-1,957,0002025-12-31 1USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,900,0002025-09-30 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,884,0002025-12-31 42USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,864,0002025-12-31 42USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,771,0002026-06-30 142shares
CapitalLeasesFutureMinimumPaymentsDueInTwoYears1,770,0002018-09-30 11USD
AllowanceForDoubtfulAccountsReceivable1,766,0002026-06-30 117USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,738,0002026-06-30 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,738,0002022-12-31 35USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,738,0002023-12-31 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,738,0002024-12-31 50USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,738,0002025-12-31 54USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear1,699,0002018-09-30 11USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,688,0002018-09-30 11USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax1,660,0002026-06-30 54USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss1,660,0002026-06-30 30USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax1,652,0002020-06-30 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,649,0002026-06-30 30USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-1,613,0002020-12-31 3USD
CapitalLeaseObligationsCurrent1,565,0002018-12-31 22USD
CommercialPaperAtCarryingValue1,488,0002026-06-30 3USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation1,400,0002014-06-30 18USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax1,367,0002019-12-31 10USD
AmortizationOfIntangibleAssets1,300,0002026-06-30 179USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,290,4522020-12-31 1shares
ForeignCurrencyTransactionGainLossBeforeTax-1,277,0002026-06-30 185USD
OtherComprehensiveIncomeLossNetOfTax1,273,0002020-06-30 4USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-1,268,0002014-09-30 8USD
DeferredTaxAssetsPropertyPlantAndEquipment1,249,0002025-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,232,0002026-06-30 130shares
DefinedBenefitPlanContributionsByEmployer1,200,0002018-12-31 6USD
RestrictedCash1,200,0002025-12-31 11USD
RestrictedCashAndCashEquivalentsNoncurrent1,200,0002026-06-30 91USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,198,0002026-06-30 38USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax-1,193,0002020-09-30 4USD
AccountsPayableCurrent1,154,0002026-06-30 112USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,127,0002026-06-30 56shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost1,100,0002020-09-30 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,100,0002022-12-31 13USD
ShareRepurchaseProgramExciseTaxPayable1,100,0002026-06-30 4USD
IncomeTaxesPaid1,083,0002017-09-30 6USD
DerivativeFairValueOfDerivativeLiability1,074,0002019-12-31 2USD
TreasuryStockSharesAcquired1,026,4552019-12-31 7shares
StockRepurchasedAndRetiredDuringPeriodShares1,000,0002024-12-31 36shares
ShareRepurchaseProgramExciseTax1,000,0002026-06-30 2USD
DerivativeFairValueOfDerivativeAsset942,0002019-12-31 2USD
ProceedsFromStockOptionsExercised934,0002026-06-30 126USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign933,0002021-12-31 10USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments857,0002026-06-30 124USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber808,0002026-06-30 56shares
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1805,0002026-06-30 37USD
DeferredForeignIncomeTaxExpenseBenefit-771,0002025-12-31 42USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent728,0002026-06-30 213USD
AccruedIncomeTaxesNoncurrent717,0002013-12-31 12USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths700,0002019-12-31 1USD
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss700,0002019-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit682,0002025-12-31 42USD
PurchaseObligationDueInFourthYear677,0002025-12-31 6USD
PaymentsToAcquireInvestments625,0002019-12-31 12USD
ImpairmentOfLongLivedAssetsHeldForUse624,0002026-06-30 20USD
StockIssuedDuringPeriodValueStockOptionsExercised609,0002026-06-30 132USD
AdvanceRoyalties600,0002019-09-30 2USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLoss600,0002013-09-30 11USD
PaymentsForAdvanceToAffiliate600,0002019-12-31 5USD
StockRepurchasedDuringPeriodShares588,7502020-06-30 1shares
ValuationAllowancesAndReservesBalance585,0002019-12-31 12USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax567,0002018-12-31 34USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain554,0002016-12-31 5USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet543,0002018-12-31 6USD
CapitalExpendituresIncurredButNotYetPaid540,0002025-12-31 61USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-510,0002020-09-30 7USD
IncomeTaxReconciliationOtherAdjustments-503,0002025-12-31 1USD
CapitalizedComputerSoftwarePeriodIncreaseDecrease500,0002019-09-30 4USD
IncomeTaxReconciliationNondeductibleExpenseOther498,0002025-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-486,0002020-12-31 16USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear443,0002018-09-30 3USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear443,0002019-09-30 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax435,0002020-12-31 18USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax421,0002020-12-31 99USD
ForeignCurrencyTransactionLossBeforeTax400,0002019-12-31 16USD
IssuanceOfStockAndWarrantsForServicesOrClaims400,0002018-09-30 43USD
SalesAndExciseTaxPayableCurrent400,0002015-09-30 26USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax379,0002020-06-30 4USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue368,0002026-06-30 11USD
AssetBackedSecuritiesAtCarryingValue368,0002026-06-30 6USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost366,0002026-06-30 11USD
TreasuryStockValueAcquiredCostMethod346,2502020-03-31 8USD
ValuationAllowancesAndReservesDeductions345,0002019-12-31 9USD
ProvisionForDoubtfulAccounts328,0002026-06-30 124USD
MoneyMarketFundsAtCarryingValue320,0002026-06-30 6USD
ForeignCurrencyTransactionGainBeforeTax300,0002020-12-31 19USD
ShareBasedGoodsAndNonemployeeServicesTransactionExpense300,0002013-06-30 13USD
DeferredTaxAssetsOperatingLossCarryforwards290,0002020-12-31 18USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax269,0002020-06-30 8USD
ImpairmentOfIntangibleAssetsFinitelived255,0002015-12-31 3USD
ValuationAllowancesAndReservesChargedToCostAndExpense247,0002019-12-31 9USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax213,0002019-03-31 5USD
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1-200,0002017-11-20 2USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax200,0002019-12-31 1USD
FinanceLeaseLiabilityPaymentsDue184,0002019-12-31 4USD
IncreaseDecreaseInAccruedIncomeTaxesPayable181,0002012-12-31 5USD
FinanceLeaseLiability178,0002019-12-31 8USD
OciBeforeReclassificationsBeforeTaxAttributableToParent-174,0002026-06-30 37USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions154,0002025-12-31 42USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax148,0002026-06-30 54USD
CashAndCashEquivalentsPeriodIncreaseDecrease-146,0002017-12-31 50USD
FinanceLeaseRightOfUseAsset131,0002020-12-31 12USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears130,0002018-09-30 11USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths130,0002019-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax129,0002020-12-31 16USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax128,0002020-12-31 16USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance125,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross118,0002026-06-30 74shares
InterestPaid115,0002018-09-30 27USD
CapitalizedComputerSoftwareAmortization1100,0002018-09-30 5USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments97,0002018-09-30 11USD
IncreaseDecreaseInAccountsPayable-96,0002026-06-30 126USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet94,0002017-12-31 2USD
RepaymentsOfLongTermCapitalLeaseObligations90,0002021-06-30 66USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-71,0002020-06-30 13USD
FinanceLeaseLiabilityCurrent64,0002020-12-31 12USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans64,0002025-12-31 3shares
CapitalLeasesFutureMinimumPaymentsDueInFourYears54,0002018-09-30 11USD
FinanceLeaseLiabilityPaymentsDueYearTwo54,0002019-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod54,0002026-06-30 74shares
StockIssuedDuringPeriodValuePurchaseOfAssets51,0002012-12-31 3USD
OtherNonoperatingExpense50,0002023-03-31 41USD
AdjustmentsToAdditionalPaidInCapitalOther42,0002011-12-31 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill40,0002026-06-30 76USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions39,0002025-12-31 42USD
AvailableForSaleSecuritiesGrossUnrealizedLosses136,0002013-06-30 6USD
CommonStockValue35,0002026-06-30 112USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect33,0002026-06-30 76USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements30,0002026-06-30 178shares
StockIssuedDuringPeriodValueIssuedForServices26,0002016-12-31 15USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants23,0002026-06-30 142shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax22,0002018-12-31 34USD
AvailableforsaleSecuritiesGrossUnrealizedGain21,0002013-06-30 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax19,0002020-12-31 88USD
StockIssuedDuringPeriodSharesStockOptionsExercised18,0002026-06-30 74shares
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount12,0002025-12-31 1USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss11,0002026-06-30 30USD
FinanceLeaseLiabilityUndiscountedExcessAmount6,0002019-12-31 4USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax6,0002020-12-31 16USD
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements3,0002026-06-30 61shares
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-1,0002014-09-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice1372026-06-30 74USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice1272026-06-30 56USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice1262026-06-30 130USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice1252026-06-30 56USD/shares
GoodwillTranslationAndPurchaseAccountingAdjustments1222019-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue1162022-09-30 7USD/shares

What to be careful about

What this model itself distrusts about QLYS's figures. Written by the derivation as it ran, not added afterwards.