Stock Scorer

Qiagen N.V. (QGEN)

Every figure this model derived for QGEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 201,049,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 1,098,918,000 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 1,995,073,000 AssetsCurrent 2025-12-31
current liabilities 512,137,000 LiabilitiesCurrent 2025-12-31
equity 3,778,154,000 StockholdersEquity 2025-12-31
interest expense 33,256,000 InterestExpenseNonoperating 2025-12-31
ocf 654,326,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 2,089,999,000 RevenueFromContractWithCustomerExcludingAssessedTax 2025-12-31
sbc 50,400,000 ShareBasedCompensation 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up QGEN on one particular measure came for.

RatioValue
cash operating margin33.97
current ratio4.61
current ratio reported3.9
deferred revenue growth12.14
dilution pct-2.6
ebit cagr-7.27
ebit yoy376.76
ev ebit22.41
ev owner earnings25.91
ev sales4.99
fcf margin21.69
growth cv3.69
interest cover14.01
net debt ebitda0.84
operating margin22.29
owner earnings margin19.28
revenue growth5.65
revenue growth per share8.47
roic8.49
rule of 4027.94
sbc pct revenue2.41

Everything else this filing tags

400 more elements from QGEN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets6,281,232,0002025-12-31 32USD
LiabilitiesAndStockholdersEquity6,281,232,0002025-12-31 32USD
AssetsNoncurrent4,286,159,0002025-12-31 32USD
RetainedEarningsAccumulatedDeficit2,748,390,0002025-12-31 33USD
Goodwill2,700,658,0002025-12-31 48USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,536,591,0002019-12-31 40USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance12,523,594,0002017-12-31 1USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesAmount2,512,225,0002010-12-31 2USD
IntangibleAssetsNetIncludingGoodwill2,425,418,0002024-12-31 8USD
LiabilitiesNoncurrent1,990,941,0002025-12-31 32USD
LongTermDebtFairValue1,689,836,0002025-12-31 10USD
DebtInstrumentFaceAmount1,667,273,0002025-12-31 12USD
LongTermDebt1,654,428,0002025-12-31 32USD
LongTermDebtNoncurrent1,654,428,0002025-12-31 32USD
AdditionalPaidInCapital1,436,360,0002025-12-31 32USD
SalesRevenueNet1,417,536,0002017-12-31 24USD
PropertyPlantAndEquipmentGross1,388,913,0002025-12-31 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,339,609,0002025-12-31 15USD
GrossProfit1,299,495,0002025-12-31 48USD
AcquiredFiniteLivedIntangibleAssetAmount1,236,917,0002011-12-31 4USD
UndistributedEarningsOfForeignSubsidiaries1,200,000,0002024-12-31 13USD
FiniteLivedIntangibleAssetsGross965,412,0002025-12-31 28USD
NoncurrentAssets923,948,0002025-12-31 30USD
PropertyPlantAndEquipmentNet923,948,0002025-12-31 32USD
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments842,100,0002013-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents839,005,0002025-12-31 28USD
OperatingExpenses833,644,0002025-12-31 48USD
CostOfGoodsAndServicesSold790,504,0002025-12-31 24USD
ProceedsFromIssuanceOfLongTermDebt742,318,0002025-12-31 40USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization735,268,0002025-12-31 21USD
AssetsFairValueDisclosure656,009,0002025-12-31 2USD
MoneyMarketFundsAtCarryingValue647,809,0002025-12-31 10USD
CashAndCashEquivalentsFairValueDisclosure647,809,0002025-12-31 2USD
StockIssuedDuringPeriodValueNewIssues623,571,0002009-12-31 2USD
ProceedsFromSaleOfShortTermInvestments597,057,0002025-12-31 48USD
FiniteLivedIntangibleAssetsAccumulatedAmortization578,981,0002025-12-31 32USD
RepaymentsOfLongTermDebt534,167,0002025-12-31 48USD
ComprehensiveIncomeNetOfTax522,110,0002025-12-31 45USD
CashAndCashEquivalentsPeriodIncreaseDecrease501,365,0002018-12-31 27USD
CostOfGoodsSold494,975,0002017-12-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign490,996,0002025-12-31 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest490,265,0002025-12-31 45USD
LineOfCreditFacilityMaximumBorrowingCapacity485,300,0002025-12-31 15USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice472,325,0002011-12-31 1USD
OperatingIncomeLoss465,851,0002025-12-31 48USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment464,965,0002025-12-31 32USD
SellingAndMarketingExpense457,993,0002025-12-31 48USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid429,888,0002011-12-31 4USD
NetIncomeLoss424,880,0002025-12-31 48USD
LineOfCreditFacilityMaximumBorrowingCapacity413,000,0002025-12-31 15EUR
CommonStockSharesAuthorized410,000,0002025-12-31 31shares
AccountsReceivableNetCurrent402,608,0002025-12-31 33USD
IntangibleAssetsNetExcludingGoodwill386,431,0002025-12-31 45USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-377,309,0002025-12-31 32USD
PaymentsToAcquireShortTermInvestments369,014,0002025-12-31 47USD
OtherLiabilitiesNoncurrent336,513,0002025-12-31 26USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount322,955,0002011-12-31 1USD
NetCashProvidedByUsedInInvestingActivities-305,279,0002025-12-31 48USD
InventoryNet301,888,0002025-12-31 32USD
PaymentsToAcquireBusinessesNetOfCashAcquired291,227,0002025-12-31 48USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-284,182,0002019-12-31 20USD
StockRepurchasedDuringPeriodValue280,182,0002025-12-31 6USD
PaymentsForRepurchaseOfCommonStock280,086,0002025-12-31 42USD
OtherAssetsNoncurrent275,122,0002025-12-31 32USD
ShortTermInvestments259,913,0002025-12-31 32USD
CommonStockSharesOutstanding236,487,0002012-12-31 6shares
RestructuringAndRelatedCostCostIncurredToDate234,600,0002013-12-31 1USD
BuildingsAndImprovementsGross232,946,0002010-12-31 2USD
WeightedAverageNumberOfDilutedSharesOutstanding218,880,0002025-12-31 48shares
CommonStockSharesIssued217,685,0002025-12-31 32shares
WeightedAverageNumberOfSharesOutstandingBasic217,219,0002025-12-31 48shares
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet210,008,0002010-12-31 3USD
DepreciationDepletionAndAmortization193,746,0002025-12-31 48USD
PrepaidExpenseAndOtherAssetsCurrent191,659,0002025-12-31 30USD
GoodwillAcquiredDuringPeriod187,931,0002025-12-31 30USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost187,516,0002025-12-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDue182,762,0002025-12-31 7USD
NetCashProvidedByUsedInFinancingActivities-178,976,0002025-12-31 48USD
DeferredTaxAssetsGross178,636,0002025-12-31 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect175,450,0002025-12-31 21USD
DeferredTaxAssetsNet170,272,0002025-12-31 32USD
InventoryFinishedGoodsNetOfReserves169,306,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour164,328,0002025-12-31 15USD
MachineryAndEquipmentGross157,973,0002010-12-31 2USD
OperatingLeaseLiability157,944,0002025-12-31 7USD
OperatingLeaseRightOfUseAsset153,144,0002025-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo150,491,0002025-12-31 16USD
RecordedUnconditionalPurchaseObligation148,733,0002025-12-31 16USD
OtherNoncashExpense144,830,0002019-12-31 29USD
UnrecognizedTaxBenefits143,586,0002025-12-31 56USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax139,038,0002025-12-31 42USD
Cash136,543,0002025-12-31 26USD
CapitalizedComputerSoftwareNet134,300,0002025-12-31 4USD
OperatingLeaseLiabilityNoncurrent129,107,0002025-12-31 8USD
DeferredIncomeTaxLiabilities127,851,0002025-12-31 22USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate126,488,0002025-12-31 31USD
GeneralAndAdministrativeExpense125,676,0002025-12-31 21USD
FutureAmortizationExpenseYearOne121,763,0002011-12-31 2USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives120,000,0002010-12-31 3USD
EquitySecuritiesFvNi117,500,0002020-12-31 1USD
FutureAmortizationExpenseYearTwo116,004,0002011-12-31 2USD
FutureAmortizationExpenseYearThree115,021,0002011-12-31 2USD
FutureAmortizationExpenseYearFour113,826,0002011-12-31 2USD
FutureAmortizationExpenseYearFive110,979,0002011-12-31 2USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets106,754,0002010-12-31 2USD
EmployeeRelatedLiabilitiesCurrent103,851,0002025-12-31 32USD
StockRepurchaseProgramAuthorizedAmount100,000,0002012-12-31 1USD
TreasuryStockValueAcquiredCostMethod99,987,0002021-12-31 27USD
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers97,900,0002023-12-31 12USD
OtherComprehensiveIncomeLossNetOfTax97,230,0002025-12-31 42USD
Depreciation95,800,0002025-12-31 21USD
ContractWithCustomerLiability95,500,0002025-12-31 14USD
AccruedLiabilitiesAndOtherLiabilities93,204,0002019-12-31 6USD
GoodwillForeignCurrencyTranslationGainLoss87,309,0002025-12-31 20USD
CurrentIncomeTaxExpenseBenefit85,452,0002025-12-31 48USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment85,400,0002010-12-31 1USD
CurrentForeignTaxExpenseBenefit83,702,0002025-12-31 48USD
ContractWithCustomerLiabilityCurrent79,423,0002025-12-31 16USD
RestructuringCharges79,100,0002016-12-31 4USD
RecordedUnconditionalPurchaseObligationDueWithinOneYear78,587,0002025-12-31 16USD
InventoryWorkInProcessNetOfReserves78,419,0002025-12-31 28USD
DeferredTaxAssetsOperatingLossCarryforwards76,802,0002025-12-31 32USD
ContractWithCustomerLiabilityRevenueRecognized75,800,0002025-12-31 15USD
FurnitureAndFixturesGross75,030,0002010-12-31 2USD
OtherLiabilitiesCurrent73,365,0002025-12-31 12USD
DeferredIncomeTaxAssetsNet72,896,0002021-12-31 6USD
AccountsPayableCurrent72,656,0002025-12-31 32USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued71,983,0002018-12-31 5USD
InventoryFinishedGoods71,834,0002011-12-31 4USD
AmortizationOfIntangibleAssets70,341,0002025-12-31 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths67,750,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive65,634,0002025-12-31 7USD
IncomeTaxExpenseBenefit65,385,0002025-12-31 48USD
InvestmentIncomeInterest64,320,0002025-12-31 48USD
DeferredTaxLiabilitiesNoncurrent63,411,0002018-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo62,802,0002025-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDue60,666,0002018-12-31 9USD
RestructuringAndRelatedCostExpectedCost160,000,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree59,671,0002025-12-31 14USD
ConstructionInProgressGross59,418,0002010-12-31 2USD
DerivativeGainLossOnDerivativeNet58,405,0002025-12-31 12USD
AccruedLiabilitiesCurrent57,343,0002025-12-31 33USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate55,800,0002018-12-31 18USD
CostDepreciationAmortizationAndDepletion55,236,0002025-12-31 21USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill55,000,0002024-12-31 1USD
TimeDepositsAtCarryingValue54,653,0002025-12-31 26USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet54,466,0002011-12-31 1USD
DividendsCommonStockCash54,243,0002025-12-31 1USD
PaymentsOfDividends54,243,0002025-12-31 4USD
InventoryRawMaterialsNetOfReserves54,163,0002025-12-31 28USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt54,052,0002020-12-31 3USD
CapitalizedComputerSoftwareGross53,948,0002010-12-31 2USD
InterestExpense53,410,0002023-12-31 42USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-51,929,0002011-12-31 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-51,383,0002011-12-31 6USD
GoodwillTranslationAdjustments-51,005,0002015-12-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-50,921,0002011-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue50,400,0002025-12-31 48USD
AllocatedShareBasedCompensationExpense50,400,0002025-12-31 48USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease-49,747,0002011-12-31 6USD
DeferredRevenue49,357,0002017-12-31 16USD
PrepaidExpenseCurrent49,256,0002025-12-31 32USD
AccumulatedDepreciationDepletionAndAmortizationExpensePropertyPlantAndEquipmentCurrentCharge47,900,0002010-12-31 3USD
LiabilitiesFairValueDisclosure47,094,0002025-12-31 2USD
IncomeTaxesReceivable46,669,0002025-12-31 32USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability45,462,0002025-12-31 13USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets44,451,0002025-12-31 32USD
NotionalAmountOfForeignCurrencyDerivatives44,000,0002010-12-31 1USD
OtherReceivablesGrossCurrent43,052,0002025-12-31 30USD
DeferredTaxAssetsNetNoncurrent42,896,0002018-12-31 19USD
IncreaseDecreaseInAccruedLiabilities-42,821,0002025-12-31 48USD
RecordedUnconditionalPurchaseObligationDueInSecondYear42,675,0002025-12-31 16USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue42,437,0002011-12-31 1USD
NoncontrollingInterestIncreaseFromBusinessCombination42,437,0002011-12-31 3USD
DeferredTaxAssetsLiabilitiesNet42,421,0002025-12-31 25USD
ProfitLoss-41,455,0002019-12-31 30USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-40,430,0002019-12-31 27USD
TaxesPayableCurrent39,717,0002025-12-31 32USD
AllocatedShareBasedCompensationExpenseNetOfTax39,490,0002025-12-31 39USD
IncreaseDecreaseInOtherOperatingCapitalNet-38,341,0002025-12-31 48USD
DeferredIncomeTaxLiabilitiesNet37,591,0002021-12-31 6USD
LineOfCredit36,600,0002015-12-31 5EUR
RevenueRemainingPerformanceObligation36,600,0002018-12-31 1USD
IncreaseDecreaseInAccountsReceivable36,392,0002025-12-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths34,130,0002025-12-31 7USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-33,786,0002025-12-31 20USD
InventoryWorkInProcess33,757,0002011-12-31 4USD
CostMethodInvestments33,600,0002017-12-31 8USD
InterestExpenseLongTermDebt33,600,0002025-12-31 48USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit32,500,0002024-12-31 15USD
EquitySecuritiesFvNiRealizedGain32,300,0002021-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-32,185,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour31,883,0002025-12-31 14USD
TreasuryStockValue31,816,0002025-12-31 28USD
OperatingLeasePayments31,741,0002025-12-31 13USD
DeferredTaxAssetsNetCurrent31,457,0002014-12-31 10USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount31,400,0002024-12-31 1USD
RestructuringReserveSettledWithCash31,381,0002013-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo30,234,0002025-12-31 7USD
InterestPaidNet29,252,0002025-12-31 48USD
OperatingLeaseLiabilityCurrent28,837,0002025-12-31 13USD
ShippingHandlingAndTransportationCosts28,600,0002017-12-31 24USD
OperatingLeaseCost28,300,0002025-12-31 13USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-28,200,0002021-12-31 14USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation27,270,0002025-12-31 18USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation27,270,0002025-12-31 21USD
InventoryRawMaterials26,645,0002011-12-31 4USD
AccruedRoyaltiesCurrentAndNoncurrent25,700,0002011-12-31 4USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments25,638,0002020-12-31 1USD
LeaseAndRentalExpense25,100,0002018-12-31 27USD
RestructuringAndRelatedCostExpectedCostRemaining125,000,0002025-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount24,818,0002025-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities24,582,0002025-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree24,468,0002025-12-31 7USD
NonoperatingIncomeExpense24,414,0002025-12-31 48USD
PrepaidExpenseCurrentAndNoncurrent24,061,0002010-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive23,874,0002025-12-31 14USD
BusinessCombinationContingentConsiderationLiability22,753,0002025-12-31 4USD
DerivativeCollateralRightToReclaimCash22,530,0002025-12-31 18USD
RecordedUnconditionalPurchaseObligationDueInThirdYear22,500,0002025-12-31 16USD
AssetImpairmentCharges22,440,0002025-12-31 32USD
DeferredTaxAssetsOther22,070,0002025-12-31 32USD
IncomeTaxReconciliationTaxContingencies21,717,0002025-12-31 31USD
CostOfPropertyRepairsAndMaintenance21,600,0002025-12-31 48USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions21,022,0002025-12-31 38USD
DeferredForeignIncomeTaxExpenseBenefit-20,409,0002025-12-31 48USD
OperatingLeasesFutureMinimumPaymentsDueCurrent20,235,0002018-12-31 9USD
DerivativeLiabilitiesCurrent20,173,0002025-12-31 16USD
DeferredIncomeTaxExpenseBenefit-20,067,0002025-12-31 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost19,540,0002011-12-31 6USD
AllowanceForDoubtfulAccountsReceivableCurrent19,538,0002025-12-31 44USD
ImpairmentOfLongLivedAssetsToBeDisposedOf18,700,0002025-12-31 1USD
CapitalizedComputerSoftwareAmortization118,000,0002025-12-31 30USD
ValueAddedTaxReceivableCurrent17,551,0002025-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour17,407,0002025-12-31 7USD
IncomeTaxesPaidNet17,266,0002025-12-31 48USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax17,052,0002019-12-31 30USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax17,052,0002019-12-31 25USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities16,228,0002010-12-31 2USD
BusinessCombinationContingentConsiderationLiabilityCurrent16,200,0002025-12-31 2USD
Land16,053,0002010-12-31 2USD
DeferredTaxLiabilities15,700,0002020-12-31 19USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-15,453,0002018-12-31 15USD
CostMethodInvestmentsAggregateCarryingAmount15,400,0002013-12-31 7USD
RoyaltyExpense15,400,0002025-12-31 47USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears14,845,0002018-12-31 9USD
EquityMethodInvestments13,996,0002025-12-31 24USD
GoodwillTranslationAndPurchaseAccountingAdjustments13,647,0002012-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature13,500,0002020-12-31 1USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss13,298,0002025-12-31 18USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax13,164,0002019-12-31 24USD
OtherNoncashIncomeExpense-13,105,0002025-12-31 45USD
LoansAndLeasesReceivableRelatedParties13,067,0002016-12-31 5USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue12,900,0002012-12-31 7USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-12,845,0002025-12-31 10USD
DeferredFinanceCostsNet12,800,0002025-12-31 20USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-12,156,0002019-12-31 24USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-12,113,0002010-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax11,775,0002025-12-31 15USD
IncomeTaxPaidForeignAfterRefundReceived11,605,0002025-12-31 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential11,500,0002024-12-31 31USD
NotesReceivableRelatedParties11,300,0002017-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax-11,197,0002025-12-31 15USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense10,910,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive10,889,0002025-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,745,0002018-12-31 9USD
NotesPayableRelatedPartiesCurrentAndNoncurrent10,700,0002016-12-31 1USD
ContractWithCustomerAssetNetCurrent10,153,0002025-12-31 14USD
PaymentForContingentConsiderationLiabilityFinancingActivities9,219,0002025-12-31 12USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent9,200,0002025-12-31 32USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue9,033,0002017-12-31 15USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions8,990,0002025-12-31 40USD
PaymentsForRestructuring8,895,0002014-12-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions8,834,0002025-12-31 26USD
AdvertisingExpense8,700,0002025-12-31 48USD
RevenueFromRelatedParties8,474,0002022-12-31 34USD
IncreaseDecreaseInAccountsPayable-8,418,0002025-12-31 48USD
ForeignCurrencyTransactionGainLossRealized-8,400,0002025-12-31 48USD
DeferredTaxAssetsValuationAllowance8,364,0002025-12-31 39USD
DeferredTaxLiabilitiesOther8,010,0002025-12-31 32USD
IncomeTaxReconciliationNondeductibleExpense7,986,0002019-12-31 9USD
DueToAffiliateCurrent7,700,0002013-12-31 3USD
IncomeTaxReconciliationDeductionsOther7,516,0002019-12-31 15USD
TaxCreditCarryforwardAmount7,200,0002025-12-31 23USD
EffectOfExchangeRateOnCashAndCashEquivalents-7,183,0002018-12-31 27USD
OperatingLossCarryforwardsValuationAllowance7,100,0002017-12-31 14USD
CashAcquiredFromAcquisition-7,075,0002009-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets7,000,0002011-12-31 4USD
RestructuringAndRelatedCostIncurredCost6,948,0002023-12-31 5USD
ContractWithCustomerAssetNet6,900,0002018-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears6,839,0002018-12-31 9USD
OtherNonoperatingIncomeExpense-6,650,0002025-12-31 48USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent6,600,0002025-12-31 4USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-6,600,0002017-12-31 3USD
InterestRateFairValueHedgeDerivativeAtFairValueNet6,300,0002009-12-31 1USD
OtherReceivables6,296,0002010-12-31 2USD
StockRepurchasedDuringPeriodShares6,219,0002025-12-31 3shares
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue6,147,0002011-12-31 4USD
AccruedRoyaltiesCurrent6,113,0002025-12-31 32USD
BusinessAcquisitionContingentConsiderationAtFairValue6,100,0002013-12-31 4USD
PaymentsToAcquireIntangibleAssets6,077,0002025-12-31 48USD
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired15,900,0002015-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued5,900,0002025-12-31 10USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount5,752,0002025-12-31 24USD
EquitySecuritiesFvNiUnrealizedGainLoss-5,700,0002020-12-31 5USD
IncomeTaxPaidFederalAfterRefundReceived5,660,0002025-12-31 1USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions5,500,0002011-12-31 6shares
AccountsPayableAndOtherAccruedLiabilitiesCurrent5,488,0002018-12-31 6USD
DueToOtherRelatedPartiesCurrentAndNoncurrent5,488,0002018-12-31 5USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet5,417,0002011-12-31 4USD
DeferredTaxAssetsInventory5,392,0002024-12-31 28USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents5,379,0002025-12-31 21USD
IncomeTaxExaminationLiabilityRecorded5,300,0002011-12-31 2USD
PaymentsToAcquireInvestments5,170,0002019-12-31 5USD
AccountsReceivableRelatedParties5,136,0002022-12-31 26USD
CapitalizedComputerSoftwareAmortization5,100,0002015-12-31 12USD
CostmethodInvestmentsOtherThanTemporaryImpairment5,100,0002017-12-31 8USD
LossContingencyAccrualCarryingValueNoncurrent4,700,0002024-12-31 4USD
RestructuringReserve4,639,0002022-12-31 23USD
ForeignCurrencyCashFlowHedgeDerivativeAtFairValueNet4,600,0002010-12-31 2USD
StockIssued4,536,0002008-12-31 1USD
BusinessCombinationAcquisitionRelatedCosts4,500,0002012-12-31 3USD
IncomeLossFromEquityMethodInvestments4,401,0002025-12-31 36USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax4,400,0002010-12-31 2USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued4,400,0002020-12-31 22USD
InterestCostsCapitalized4,300,0002025-12-31 7USD
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment-4,268,0002014-12-31 6USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable4,234,0002009-12-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions4,231,0002011-12-31 6USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights4,200,0002020-12-31 6shares
OperatingLeasesFutureMinimumPaymentsDueThereafter4,148,0002018-12-31 9USD
DeferredTaxAssetsUnrealizedCurrencyLosses4,095,0002017-12-31 16USD
ImpairmentOfInvestments4,000,0002008-12-31 1USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet3,961,0002011-12-31 4USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax3,961,0002011-12-31 6USD
ForeignCurrencyCashFlowHedgeLiabilityAtFairValue3,900,0002010-12-31 2USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities3,900,0002014-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax3,888,0002019-12-31 18USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax3,888,0002019-12-31 13USD
DueToRelatedPartiesCurrent3,884,0002014-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,854,0002018-12-31 9USD
DefinedContributionPlanCostRecognized3,700,0002025-12-31 48USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentAssets3,541,0002011-12-31 1USD
RecordedUnconditionalPurchaseObligationDueInFourthYear3,465,0002025-12-31 16USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-3,464,0002025-12-31 16USD
ProductWarrantyAccrualWarrantiesIssued3,383,0002025-12-31 16USD
AmortizationOfFinancingCosts3,367,0002025-12-31 33USD
ProductWarrantyAccrual3,227,0002025-12-31 48USD
DerivativeAssetsNoncurrent3,174,0002024-12-31 14USD
TreasuryStockShares3,113,0002022-12-31 21shares
ProductWarrantyAccrualPayments3,099,0002025-12-31 32USD
ProductWarrantyExpense3,024,0002017-12-31 16USD
IncreaseDecreaseInPrepaidExpensesOther-3,021,0002025-12-31 33USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax2,825,0002011-12-31 6USD
PaymentsForProceedsFromInvestments2,806,0002025-12-31 42USD
AccountsPayableRelatedPartiesCurrent2,708,0002022-12-31 24USD
RealizedInvestmentGainsLosses2,700,0002018-12-31 23USD
MinorityInterestDecreaseFromRedemptions2,624,0002016-12-31 18USD
CommonStockValue2,529,0002025-12-31 32USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths2,500,0002025-12-31 11USD
CostMethodInvestmentsAggregateCarryingAmount2,500,0002010-12-31 1EUR
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures2,500,0002010-12-31 2USD
EquityMethodInvestmentOtherThanTemporaryImpairment2,500,0002025-12-31 3USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue2,492,0002011-12-31 4USD
DerivativeAssetsCurrent2,448,0002025-12-31 16USD
ForeignCurrencyContractAssetFairValueDisclosure2,448,0002025-12-31 2USD
IncomeTaxReconciliationTaxExemptIncome2,326,0002018-12-31 26USD
AociLossCashFlowHedgeCumulativeGainLossAfterTax-2,289,0002019-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed2,144,0002011-12-31 1USD
DebtInstrumentFaceAmount2,000,0002015-12-31 1EUR
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment2,000,0002017-12-31 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense2,000,0002025-12-31 39USD
ForeignCurrencyContractsLiabilityFairValueDisclosure1,978,0002025-12-31 2USD
CurrentFederalTaxExpenseBenefit1,750,0002025-12-31 48USD
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue1,723,0002011-12-31 4USD
IncreaseDecreaseInOtherOperatingAssets1,712,0002025-12-31 48USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit-1,631,0002009-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax1,601,0002025-12-31 18USD
DeferredRevenueRevenueRecognized1,600,0002011-12-31 2USD
GoodwillImpairedAccumulatedImpairmentLoss1,600,0002016-12-31 10USD
DeferredTaxLiabilitiesLeasingArrangements1,515,0002010-12-31 2USD
RecordedUnconditionalPurchaseObligationDueInFifthYear1,506,0002025-12-31 16USD
AllowanceForDoubtfulAccountsReceivableChargeOffs1,500,0002013-12-31 6USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPeriodIncreaseDecrease1,456,0002011-12-31 6USD
ProceedsFromPaymentsForLongTermLoansForRelatedParties-1,441,0002008-12-31 1USD
EmbeddedDerivativeGainOnEmbeddedDerivative1,400,0002024-11-30 5USD
IncomeTaxReconciliationNondeductibleExpenseOther1,306,0002019-12-31 30USD
TreasuryStockSharesAcquired1,300,0002020-12-31 1shares
ProvisionForDoubtfulAccounts1,143,0002025-12-31 48USD
TangibleAssetImpairmentCharges1,034,0002020-12-31 10USD
LineOfCreditFacilityCommitmentFeeAmount1,000,0002019-12-31 14USD
ResearchAndDevelopmentInProcess985,0002008-12-31 1USD
ImpairmentOfIntangibleAssetsExcludingGoodwill977,0002025-12-31 25USD
GainLossOnInvestments-968,0002025-12-31 6USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentBeforeTaxPeriodIncreaseDecrease-900,0002008-12-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax854,0002022-12-31 12USD
IncreaseDecreaseInInventories848,0002025-12-31 48USD
OtherComprehensiveIncomeLossTax-813,0002019-12-31 30USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-796,0002019-12-31 24USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-786,0002017-12-31 9USD

What to be careful about

What this model itself distrusts about QGEN's figures. Written by the derivation as it ran, not added afterwards.