Papa John’s International, Inc. (PZZA)
Every figure this model derived for PZZA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-28.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 60,746,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-28 |
| cash | 28,490,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-28 |
| current assets | 234,363,000 | AssetsCurrent |
2026-06-28 |
| current liabilities | 282,844,000 | LiabilitiesCurrent |
2026-06-28 |
| equity | -453,054,000 | StockholdersEquity |
2026-06-28 |
| interest expense | 34,500,000 | InterestPaidNet |
2026-06-28 |
| ocf | 94,985,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-28 |
| revenue | 1,967,339,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-28 |
| sbc | 14,953,000 | ShareBasedCompensation |
2026-06-28 |
The ratios
The figures themselves rather than their scores — what somebody looking up PZZA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 9.74 |
| current ratio | 0.86 |
| current ratio reported | 0.83 |
| deferred revenue growth | -33.24 |
| dilution pct | 0.39 |
| ebit cagr | -6.97 |
| ebit yoy | -40.9 |
| ev ebit | 16.4 |
| ev owner earnings | 71.98 |
| ev sales | 0.71 |
| fcf margin | 1.74 |
| growth cv | 2.23 |
| interest cover | 2.45 |
| net debt ebitda | 4.21 |
| operating margin | 4.3 |
| owner earnings margin | 0.98 |
| revenue growth | -5.65 |
| revenue growth per share | -6.01 |
| roic | 22.99 |
| rule of 40 | -1.34 |
| sbc pct revenue | 0.76 |
Everything else this filing tags
400 more elements from PZZA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Liabilities | 1,246,244,000 | 2026-06-28 | 116 | USD |
TreasuryStockCommonValue | 1,098,835,000 | 2026-06-28 | 34 | USD |
StockRepurchaseProgramAuthorizedAmount | 925,000,000 | 2011-12-25 | 2 | USD |
CostsAndExpenses | 917,061,000 | 2026-06-28 | 234 | USD |
TreasuryStockValue | 832,603,000 | 2022-03-27 | 112 | USD |
PropertyPlantAndEquipmentGross | 818,717,000 | 2025-12-28 | 34 | USD |
Assets | 805,031,000 | 2026-06-28 | 146 | USD |
LiabilitiesAndStockholdersEquity | 805,031,000 | 2026-06-28 | 146 | USD |
DebtInstrumentCarryingAmount | 733,515,000 | 2026-06-28 | 84 | USD |
LongTermDebt | 722,257,000 | 2025-12-28 | 11 | USD |
LongTermDebtNoncurrent | 715,218,000 | 2026-06-28 | 132 | USD |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization | 679,917,000 | 2026-06-28 | 22 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 567,405,000 | 2025-12-28 | 89 | USD |
Revenues | 542,692,000 | 2022-03-27 | 259 | USD |
AdditionalPaidInCapital | 455,708,000 | 2026-06-28 | 146 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | -442,274,000 | 2026-06-28 | 270 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 413,750,000 | 2025-12-28 | 1 | USD |
RepaymentsOfSecuredDebt | 340,000,000 | 2021-09-26 | 8 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1 | -317,722,000 | 2019-12-29 | 9 | USD |
LineOfCredit | 300,575,000 | 2016-12-25 | 28 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 272,257,000 | 2025-12-28 | 1 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 252,530,000 | 2019-12-29 | 9 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 251,938,000 | 2021-03-28 | 16 | USD |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount | 251,303,000 | 2019-03-31 | 1 | USD |
PropertyPlantAndEquipmentOther | 249,055,000 | 2012-12-30 | 6 | USD |
PropertyPlantAndEquipmentNet | 241,707,000 | 2026-06-28 | 163 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 237,822,000 | 2025-12-28 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 209,810,000 | 2018-12-30 | 11 | USD |
RetainedEarningsAccumulatedDeficit | 195,297,000 | 2026-06-28 | 146 | USD |
OperatingLeaseLiability | 180,130,000 | 2025-12-28 | 10 | USD |
OperatingLeaseRightOfUseAsset | 152,826,000 | 2026-06-28 | 60 | USD |
AccruedLiabilitiesAndOtherLiabilities | 149,365,000 | 2026-06-28 | 107 | USD |
OperatingLeaseLiabilityNoncurrent | 147,407,000 | 2026-06-28 | 60 | USD |
OperatingLeasesRentExpenseNet | 144,784,000 | 2015-12-27 | 3 | USD |
DeferredTaxAssetsGross | 140,979,000 | 2025-12-28 | 22 | USD |
StockRepurchasedDuringPeriodValue | 125,000,000 | 2022-12-25 | 16 | USD |
GeneralAndAdministrativeExpense | 114,950,000 | 2026-06-28 | 234 | USD |
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity | 100,643,000 | 2013-06-30 | 28 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 100,640,000 | 2025-12-28 | 13 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2026-06-28 | 68 | shares |
LoansPayableCurrent | 99,035,000 | 2010-06-27 | 9 | USD |
LongTermLineOfCredit | 99,017,000 | 2010-12-26 | 14 | USD |
LeaseholdImprovementsGross | 96,652,000 | 2012-12-30 | 6 | USD |
AccountsReceivableNetCurrent | 94,512,000 | 2026-06-28 | 146 | USD |
DeferredTaxAssetsNet | 92,812,000 | 2025-12-28 | 35 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 90,160,000 | 2025-12-28 | 32 | USD |
DeferredIncomeTaxLiabilities | 89,423,000 | 2025-12-28 | 25 | USD |
BuildingsAndImprovementsGross | 86,219,000 | 2012-12-30 | 6 | USD |
AdvertisingExpense | 85,217,000 | 2026-06-28 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals | 81,120,000 | 2018-12-30 | 6 | USD |
Depreciation | 80,800,000 | 2025-12-28 | 51 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 77,863,000 | 2017-06-25 | 37 | USD |
AccruedLiabilitiesCurrent | 76,789,000 | 2016-12-25 | 46 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 76,620,000 | 2023-12-31 | 3 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 75,000,000 | 2020-11-04 | 1 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount | 71,500,000 | 2011-12-25 | 2 | USD |
OtherAssetsNoncurrent | 71,426,000 | 2026-06-28 | 146 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 68,687,000 | 2024-09-29 | 34 | USD |
AccountsPayableCurrent | 67,947,000 | 2026-06-28 | 144 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 65,116,000 | 2026-06-28 | 54 | USD |
Goodwill | 64,799,000 | 2026-06-28 | 166 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 62,693,000 | 2011-09-25 | 36 | USD |
SelfInsuranceReserve | 61,800,000 | 2025-12-28 | 12 | USD |
LeaseCost | 60,766,000 | 2025-12-28 | 22 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 57,692,000 | 2025-12-28 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 57,304,000 | 2018-12-30 | 11 | USD |
OtherLiabilitiesNoncurrent | 55,571,000 | 2026-06-28 | 150 | USD |
DividendsCommonStockCash | 54,767,000 | 2022-12-25 | 73 | USD |
MarketingExpense | 53,900,000 | 2023-12-31 | 27 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 52,197,000 | 2014-12-28 | 2 | USD |
RepaymentsOfLinesOfCredit | 51,000,000 | 2011-03-27 | 1 | USD |
CommonStockSharesIssued | 49,303,000 | 2026-06-28 | 111 | shares |
ProceedsFromSaleOfOtherProductiveAssets | 49,016,000 | 2024-12-29 | 3 | USD |
AccruedLiabilities | 48,842,000 | 2009-03-29 | 2 | USD |
DeferredTaxAssetsValuationAllowance | 48,167,000 | 2025-12-28 | 36 | USD |
FinanceLeaseLiabilityPaymentsDue | 45,988,000 | 2025-12-28 | 8 | USD |
LeaseAndRentalExpense | 44,800,000 | 2018-12-30 | 30 | USD |
OperatingIncomeLoss | 43,945,000 | 2026-06-28 | 315 | USD |
InsuranceSettlementsReceivable | 42,800,000 | 2025-12-28 | 10 | USD |
OperatingLeaseCost | 41,686,000 | 2025-12-28 | 22 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -41,474,000 | 2017-06-25 | 37 | USD |
EmployeeRelatedLiabilitiesCurrent | 41,439,000 | 2025-12-28 | 34 | USD |
SaleAndLeasebackTransactionGainLossNet | 41,289,000 | 2024-12-29 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 40,834,000 | 2018-12-30 | 11 | USD |
FinanceLeaseLiability | 40,803,000 | 2025-12-28 | 8 | USD |
NotesReceivableNet | 40,800,000 | 2019-12-29 | 22 | USD |
DepreciationDepletionAndAmortization | 36,977,000 | 2026-06-28 | 166 | USD |
CostDepreciationAmortizationAndDepletion | 36,977,000 | 2026-06-28 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 36,631,000 | 2018-12-30 | 11 | USD |
FinanceLeaseRightOfUseAsset | 35,842,000 | 2026-06-28 | 54 | USD |
AccruedMarketingCostsCurrent | 35,808,000 | 2025-12-28 | 34 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 35,505,000 | 2025-12-28 | 27 | USD |
CashAndCashEquivalentsAtCarryingValue | 34,591,000 | 2025-12-28 | 217 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 33,109,000 | 2025-12-28 | 13 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 33,069,000 | 2026-06-28 | 228 | shares |
FutureMinimumSubleaseRentalsSaleLeasebackTransactions | 33,032,000 | 2012-12-30 | 3 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 32,980,000 | 2026-06-28 | 228 | shares |
CommonStockSharesOutstanding | 32,900,000 | 2026-06-28 | 80 | shares |
Land | 32,776,000 | 2012-12-30 | 6 | USD |
InventoryNet | 32,546,000 | 2026-06-28 | 146 | USD |
IncomeTaxExpenseBenefitContinuingOperations | 32,393,000 | 2012-12-30 | 4 | USD |
LettersOfCreditOutstandingAmount | 31,900,000 | 2017-12-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 31,406,000 | 2025-12-28 | 11 | USD |
DividendsCommonStock | 31,220,000 | 2026-06-28 | 43 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 31,159,000 | 2018-12-30 | 11 | USD |
SelfInsuranceReserveNoncurrent | 31,123,000 | 2025-12-28 | 24 | USD |
PaymentsOfDividendsCommonStock | 30,864,000 | 2026-06-28 | 115 | USD |
SelfInsuranceReserveCurrent | 30,700,000 | 2025-12-28 | 24 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -29,804,000 | 2017-06-25 | 37 | USD |
DeferredCompensationPlanAssets | 29,400,000 | 2025-12-28 | 33 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 29,088,000 | 2025-12-28 | 31 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 28,297,000 | 2025-12-28 | 13 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 28,152,000 | 2012-12-30 | 3 | USD |
DeferredCompensationLiabilityClassifiedNoncurrent | 28,140,000 | 2025-12-28 | 31 | USD |
FinanceLeaseLiabilityNoncurrent | 27,711,000 | 2026-06-28 | 54 | USD |
AccountsPayable | 27,308,000 | 2009-03-29 | 2 | USD |
InterestExpense | 26,653,000 | 2022-12-25 | 77 | USD |
OtherAccruedLiabilitiesCurrent | 26,613,000 | 2025-12-28 | 34 | USD |
ContractWithCustomerLiability | 26,420,000 | 2026-06-28 | 70 | USD |
NetCashProvidedByUsedInFinancingActivities | -26,148,000 | 2026-06-28 | 124 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 25,188,000 | 2018-12-30 | 11 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 24,746,000 | 2026-06-28 | 138 | USD |
CumulativeEffectOnRetainedEarningsNetOfTax1 | -24,359,000 | 2018-01-01 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 24,308,000 | 2025-12-28 | 13 | USD |
ConstructionInProgressGross | 23,262,000 | 2012-12-30 | 6 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 23,071,000 | 2025-12-28 | 30 | USD |
OperatingLeaseLiabilityCurrent | 22,813,000 | 2026-06-28 | 60 | USD |
NotesAndLoansReceivableNetNoncurrent | 22,634,000 | 2022-03-27 | 112 | USD |
ValuationAllowancesAndReservesBalance | 21,620,000 | 2019-12-29 | 43 | USD |
OtherAssetsCurrent | 21,125,000 | 2019-09-29 | 93 | USD |
StockDividendsShares | 21,000,000 | 2013-12-27 | 6 | shares |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -20,686,000 | 2026-06-28 | 134 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 20,062,000 | 2025-12-28 | 13 | USD |
OtherGeneralExpense | 19,721,000 | 2018-12-30 | 95 | USD |
InterestIncomeExpenseNonoperatingNet | -19,199,000 | 2026-06-28 | 160 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 19,133,000 | 2025-12-28 | 14 | USD |
OperatingLeasePayments | 18,807,000 | 2026-06-28 | 61 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 18,750,000 | 2025-12-28 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 18,694,000 | 2018-12-30 | 11 | USD |
PrepaidExpenseCurrent | 18,450,000 | 2019-09-29 | 97 | USD |
NetCashProvidedByUsedInInvestingActivities | -17,944,000 | 2026-06-28 | 121 | USD |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent | 17,777,000 | 2025-12-28 | 8 | USD |
DeferredTaxAssetsOther | 17,632,000 | 2025-12-28 | 31 | USD |
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent | 17,500,000 | 2025-12-28 | 17 | USD |
ContractWithCustomerLiabilityNoncurrent | 17,493,000 | 2026-06-28 | 75 | USD |
TaxesPayable | 17,465,000 | 2009-03-29 | 2 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 17,100,000 | 2026-06-28 | 91 | USD |
DepreciationAndAmortization | 17,067,000 | 2013-06-30 | 56 | USD |
IncomeTaxesPaidNet | 16,757,000 | 2025-12-28 | 21 | USD |
ComprehensiveIncomeNetOfTax | 16,523,000 | 2026-06-28 | 189 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsThereafter | 16,397,000 | 2012-12-30 | 3 | USD |
TreasuryStockCommonShares | 16,385,000 | 2026-06-28 | 34 | shares |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 16,373,000 | 2026-06-28 | 208 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 16,119,000 | 2019-06-30 | 2 | USD |
NetIncomeLoss | 15,788,000 | 2026-06-28 | 315 | USD |
AssetImpairmentCharges | -15,768,000 | 2025-12-28 | 52 | USD |
ProfitLoss | 15,638,000 | 2026-06-28 | 232 | USD |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | 15,501,000 | 2026-06-28 | 118 | USD |
ContractWithCustomerAssetNet | 15,100,000 | 2026-06-28 | 66 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 15,063,000 | 2026-06-28 | 164 | USD |
AllocatedShareBasedCompensationExpense | 15,000,000 | 2025-12-28 | 51 | USD |
CashSurrenderValueFairValueDisclosure | 14,360,000 | 2013-03-31 | 4 | USD |
IncomeTaxesPaid | 14,000,000 | 2018-12-30 | 30 | USD |
CashSurrenderValueOfLifeInsurance | 13,551,000 | 2012-12-30 | 16 | USD |
ProceedsFromDivestitureOfBusinesses | 13,495,000 | 2019-12-29 | 51 | USD |
TreasuryStockShares | 13,399,000 | 2022-03-27 | 77 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 12,873,000 | 2025-12-28 | 27 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 12,512,000 | 2025-12-28 | 31 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 12,500,000 | 2025-12-28 | 1 | USD |
VariableLeaseCost | 12,372,000 | 2025-12-28 | 22 | USD |
OperatingLossCarryforwards | 12,300,000 | 2025-12-28 | 13 | USD |
LongTermDebtCurrent | 12,270,000 | 2026-06-28 | 59 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 12,129,000 | 2025-12-28 | 35 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 11,979,000 | 2025-12-28 | 7 | USD |
OperatingLossCarryforwardsValuationAllowance | 11,700,000 | 2024-12-29 | 11 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 11,600,000 | 2016-12-25 | 2 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill | 11,489,000 | 2025-12-28 | 31 | USD |
ReclassificationsOfTemporaryToPermanentEquity | 11,391,000 | 2014-12-28 | 6 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | 11,259,000 | 2026-06-28 | 136 | USD |
DeferredCompensationShareBasedArrangementsLiabilityCurrent | 11,100,000 | 2025-12-28 | 17 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 10,874,000 | 2025-12-28 | 8 | USD |
PaymentsOfDividends | 10,800,000 | 2021-03-28 | 11 | USD |
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent | 10,786,000 | 2013-12-29 | 3 | USD |
MinorityInterest | 10,780,000 | 2026-06-28 | 139 | USD |
FinanceLeaseRightOfUseAssetAmortization | 10,565,000 | 2025-12-28 | 19 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 10,503,000 | 2026-06-28 | 48 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 10,272,000 | 2025-12-28 | 3 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 10,160,000 | 2025-12-28 | 46 | USD |
FinanceLeaseLiabilityCurrent | 10,101,000 | 2026-06-28 | 54 | USD |
DeferredTaxAssetsNetCurrent | 9,990,000 | 2015-09-27 | 53 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 9,884,000 | 2015-09-27 | 56 | USD |
IncomeTaxExpenseBenefit | 9,108,000 | 2026-06-28 | 234 | USD |
NotesAndLoansReceivableNetCurrent | 9,108,000 | 2022-03-27 | 90 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 9,036,000 | 2025-12-28 | 19 | USD |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax | -8,994,000 | 2021-03-28 | 87 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 8,930,000 | 2022-12-25 | 17 | USD |
ContractWithCustomerLiabilityCurrent | 8,927,000 | 2026-06-28 | 70 | USD |
ProceedsFromSaleAndCollectionOfNotesReceivable | 8,906,000 | 2020-09-27 | 106 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 8,856,000 | 2026-06-28 | 61 | USD |
TaxesPayableCurrent | 8,807,000 | 2026-06-28 | 144 | USD |
OperatingLeasesIncomeStatementSubleaseRevenue | 8,600,000 | 2018-12-30 | 18 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -8,460,000 | 2026-06-28 | 78 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 8,373,000 | 2025-12-28 | 8 | USD |
RestructuringSettlementAndImpairmentProvisions | 7,548,000 | 2026-06-28 | 22 | USD |
PaymentsOfStockIssuanceCosts | 7,535,000 | 2019-09-29 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 7,466,000 | 2026-06-28 | 145 | USD |
DividendsPayableCurrentAndNoncurrent | 7,400,000 | 2017-02-14 | 4 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 7,244,000 | 2025-12-28 | 8 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 7,242,000 | 2024-12-29 | 43 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 7,139,000 | 2019-09-29 | 3 | USD |
ProceedsFromRepaymentsOfShortTermDebt | -7,075,000 | 2009-12-27 | 1 | USD |
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit | -7,020,000 | 2017-12-31 | 2 | USD |
DerivativeLiabilitiesCurrent | 6,970,000 | 2020-12-27 | 2 | USD |
AccruedProfessionalFeesCurrent | 6,884,000 | 2025-12-28 | 26 | USD |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest | 6,846,000 | 2013-06-30 | 5 | USD |
IncreaseDecreaseInAccountsPayable | 6,657,000 | 2026-06-28 | 161 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 6,597,000 | 2024-12-29 | 3 | USD |
AccruedRentNoncurrent | 6,461,000 | 2018-12-30 | 12 | USD |
InterestPayableCurrent | 6,442,000 | 2025-12-28 | 6 | USD |
CurrentForeignTaxExpenseBenefit | 6,422,000 | 2025-12-28 | 46 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 6,391,000 | 2025-12-28 | 31 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 6,200,000 | 2016-12-25 | 68 | USD |
DeferredFinanceCostsNet | 6,027,000 | 2026-06-28 | 72 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired | 5,916,000 | 2012-12-30 | 5 | USD |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation | 5,847,000 | 2021-12-26 | 52 | USD |
DeferredTaxLiabilitiesNoncurrent | 5,835,000 | 2019-03-31 | 73 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | -5,800,000 | 2020-12-27 | 51 | USD |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet | 5,796,000 | 2026-06-28 | 135 | USD |
DeferredTaxAssetsTaxDeferredExpenseOther | 5,786,000 | 2025-12-28 | 30 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -5,717,000 | 2026-06-28 | 187 | USD |
VariableInterestEntityActivityBetweenVIEAndEntityOperatingIncomeOrLoss | 5,634,000 | 2010-12-26 | 7 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -5,533,000 | 2022-03-27 | 106 | USD |
SubleaseIncome | 5,500,000 | 2026-06-28 | 80 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 5,415,000 | 2025-12-28 | 18 | USD |
GoodwillAcquiredDuringPeriod | 5,376,000 | 2023-12-31 | 14 | USD |
OtherCostAndExpenseOperating | 5,354,000 | 2026-06-28 | 17 | USD |
DeferredCosts | 5,200,000 | 2025-12-28 | 51 | USD |
DefinedContributionPlanCostRecognized | 5,200,000 | 2025-12-28 | 51 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 5,185,000 | 2025-12-28 | 8 | USD |
FinanceLeasePrincipalPayments | 5,117,000 | 2026-06-28 | 57 | USD |
PreferredStockSharesAuthorized | 5,000,000 | 2023-12-31 | 42 | shares |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 5,000,000 | 2025-12-28 | 1 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 4,949,000 | 2025-12-28 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent | 4,878,000 | 2017-12-31 | 3 | USD |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | 4,739,000 | 2019-12-29 | 18 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses | 4,737,000 | 2025-12-28 | 29 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 4,651,000 | 2026-06-28 | 50 | USD |
IncreaseDecreaseInIncomeTaxesReceivable | -4,624,000 | 2026-06-28 | 106 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 4,541,000 | 2025-12-28 | 8 | USD |
IncreaseDecreaseInAccruedLiabilities | -4,501,000 | 2011-12-25 | 26 | USD |
ShortTermLeaseCost | 4,463,000 | 2025-12-28 | 22 | USD |
IncomeTaxReconciliationTaxCredits | 4,413,000 | 2024-12-29 | 33 | USD |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | 4,295,000 | 2026-06-28 | 27 | USD |
CustomerLoyaltyProgramLiabilityCurrent | 4,276,000 | 2017-12-31 | 14 | USD |
AccruedIncomeTaxesNoncurrent | 4,220,000 | 2012-09-23 | 8 | USD |
DividendsPreferredStockCash | 4,121,000 | 2021-12-26 | 37 | USD |
IncomeTaxReconciliationDispositionOfBusiness | 4,118,000 | 2018-12-30 | 4 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 4,092,000 | 2017-09-24 | 6 | USD |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent | 4,068,000 | 2026-06-28 | 34 | USD |
RestructuringCosts | 3,900,000 | 2021-03-28 | 1 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount | 3,830,000 | 2012-12-30 | 5 | USD |
AociLossCashFlowHedgeCumulativeGainLossAfterTax | -3,783,000 | 2022-03-27 | 9 | USD |
DepositLiabilityCurrent | 3,782,000 | 2020-12-27 | 18 | USD |
DeferredFederalStateAndLocalTaxExpenseBenefit | -3,764,000 | 2019-12-29 | 18 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinOneYear | 3,740,000 | 2012-12-30 | 3 | USD |
IncreaseDecreaseInAccountsReceivable | -3,717,000 | 2026-06-28 | 161 | USD |
MinorityInterestPeriodIncreaseDecrease | -3,669,000 | 2011-12-25 | 10 | USD |
ProvisionForDoubtfulAccounts | 3,652,000 | 2026-06-28 | 158 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinTwoYears | 3,573,000 | 2012-12-30 | 3 | USD |
IncreaseDecreaseInDeferredRevenue | 3,561,000 | 2012-12-30 | 28 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 3,529,000 | 2026-03-29 | 9 | USD |
CapitalizedContractCostAmortization | 3,500,000 | 2026-06-28 | 77 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 3,400,000 | 2019-12-29 | 33 | USD |
DeferredTaxAssetsLiabilitiesNet | 3,389,000 | 2025-12-28 | 18 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 3,374,000 | 2018-07-01 | 83 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinThreeYears | 3,339,000 | 2012-12-30 | 3 | USD |
RevenueFromRelatedParties | 3,124,000 | 2015-12-27 | 19 | USD |
AccruedRentCurrent | 3,080,000 | 2020-12-27 | 24 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFourYears | 3,050,000 | 2012-12-30 | 3 | USD |
DeferredTaxAssetsNetNoncurrent | 3,021,000 | 2015-09-27 | 22 | USD |
ValuationAllowancesAndReservesChargedToOtherAccounts | 3,019,000 | 2019-12-29 | 10 | USD |
ValuationAllowancesAndReservesAdjustments | -3,007,000 | 2018-12-30 | 6 | USD |
OtherSundryLiabilitiesNoncurrent | 3,001,000 | 2025-12-28 | 31 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 2,977,000 | 2025-12-28 | 8 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 2,956,000 | 2017-12-31 | 17 | USD |
ValuationAllowancesAndReservesRecoveries | 2,955,000 | 2014-12-28 | 1 | USD |
PaymentsForRestructuring | 2,954,000 | 2022-12-25 | 8 | USD |
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFiveYears | 2,933,000 | 2012-12-30 | 3 | USD |
IncreaseDecreaseInPrepaidExpense | -2,884,000 | 2020-12-27 | 108 | USD |
ValuationAllowancesAndReservesChargedToCostAndExpense | 2,844,000 | 2019-12-29 | 27 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 2,800,000 | 2022-06-26 | 9 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 2,792,000 | 2025-12-28 | 46 | USD |
DeferredRevenueNoncurrent | 2,652,000 | 2017-12-31 | 71 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 2,614,000 | 2026-06-28 | 5 | USD |
TaxBenefitFromStockOptionsExercised1 | 2,600,000 | 2012-12-30 | 6 | USD |
DisposalGroupIncludingDiscontinuedOperationGoodwill1 | 2,532,000 | 2019-09-29 | 3 | USD |
ValuationAllowancesAndReservesPeriodIncreaseDecrease | -2,528,000 | 2012-12-30 | 8 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 2,510,000 | 2013-09-29 | 11 | USD |
LitigationReserveCurrent | 2,500,000 | 2025-12-28 | 8 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 2,420,000 | 2019-09-29 | 4 | USD |
RestrictedCash | 2,359,000 | 2025-12-28 | 2 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 2,291,000 | 2026-06-28 | 57 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 2,284,000 | 2020-12-27 | 44 | USD |
DeferredTaxAssetsDeferredIncome | 2,249,000 | 2011-12-25 | 2 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 2,247,000 | 2025-12-28 | 46 | USD |
GainLossOnDispositionOfAssets1 | -2,233,000 | 2018-12-30 | 6 | USD |
FinanceLeaseInterestExpense | 2,160,000 | 2025-12-28 | 19 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment | 2,139,000 | 2019-09-29 | 3 | USD |
DeferredFinanceCostsGross | 2,100,000 | 2021-12-26 | 4 | USD |
ShareRepurchaseProgramExciseTax | 2,100,000 | 2023-12-31 | 2 | USD |
SeveranceCosts1 | 2,000,000 | 2023-06-25 | 3 | USD |
InvestmentIncomeInterest | 1,912,000 | 2021-12-26 | 80 | USD |
OtherOperatingIncomeExpenseNet | 1,889,000 | 2019-09-29 | 11 | USD |
DisposalGroupIncludingDiscontinuedOperationAccountsPayable | 1,817,000 | 2017-12-31 | 1 | USD |
LossContingencyEstimateOfPossibleLoss | 1,800,000 | 2012-09-23 | 8 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax | 1,795,000 | 2021-03-28 | 115 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeReclassificationForDiscontinuanceBeforeTax | -1,712,000 | 2022-03-27 | 4 | USD |
LongTermInvestments | 1,704,000 | 2011-12-25 | 8 | USD |
TaxBenefitFromStockOptionsExercised | 1,700,000 | 2011-12-25 | 3 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 1,674,000 | 2017-12-31 | 9 | USD |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent | 1,630,000 | 2026-06-28 | 34 | USD |
AvailableForSaleSecuritiesNoncurrent | 1,604,000 | 2010-12-26 | 16 | USD |
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment | 1,602,000 | 2012-12-30 | 5 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 1,584,000 | 2026-06-28 | 132 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 1,584,000 | 2026-06-28 | 56 | USD |
IncomeLossAttributableToNoncontrollingInterest | 1,577,000 | 2022-12-25 | 150 | USD |
IncreaseDecreaseInInventories | -1,567,000 | 2026-06-28 | 158 | USD |
IncomeTaxReceivable | 1,566,000 | 2026-06-28 | 97 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 1,555,000 | 2018-12-30 | 20 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 1,536,000 | 2025-12-28 | 3 | USD |
AllowanceForNotesAndLoansReceivableNoncurrent | 1,500,000 | 2021-12-26 | 32 | USD |
OtherNoncashIncomeExpense | -1,490,000 | 2026-06-28 | 140 | USD |
UnamortizedDebtIssuanceExpense | 1,452,000 | 2017-09-24 | 12 | USD |
MinorityInterestChangeInRedemptionValue | 1,419,000 | 2017-12-31 | 44 | USD |
DeferredTaxLiabilitiesOther | 1,367,000 | 2025-12-28 | 31 | USD |
StockRepurchasedDuringPeriodShares | 1,343,000 | 2022-12-25 | 17 | shares |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 1,332,000 | 2025-12-28 | 18 | USD |
UnrecognizedTaxBenefits | 1,310,000 | 2025-12-28 | 51 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax | 1,306,000 | 2026-06-28 | 65 | USD |
ProceedsFromCollectionOfNotesReceivable | 1,256,000 | 2026-06-28 | 52 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 1,244,000 | 2019-03-31 | 35 | USD |
DeferredTaxLiabilitiesDeferredExpense | 1,196,000 | 2025-12-28 | 31 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 1,167,000 | 2012-12-30 | 3 | shares |
IncomeTaxReconciliationOtherReconcilingItems | -1,156,000 | 2024-12-29 | 43 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 1,152,000 | 2025-12-28 | 25 | USD |
DeferredIncomeTaxLiabilitiesNet | 1,112,000 | 2023-03-26 | 31 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 1,102,000 | 2012-09-23 | 20 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 1,100,000 | 2012-12-30 | 9 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 1,068,000 | 2012-12-30 | 6 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -1,066,000 | 2019-12-29 | 9 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 1,061,000 | 2026-06-28 | 112 | USD |
FinanceLeaseInterestPaymentOnLiability | 1,056,000 | 2026-06-28 | 57 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 1,047,000 | 2014-12-28 | 50 | USD |
AssetsHeldForSaleCurrent | 1,019,000 | 2009-09-27 | 7 | USD |
GoodwillTransfers | 979,000 | 2016-12-25 | 4 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTaxAttributableToParent | 968,000 | 2019-09-29 | 10 | USD |
PreferredStockDividendsIncomeStatementImpact | 962,000 | 2025-12-28 | 29 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets | 946,000 | 2017-12-31 | 3 | USD |
MinorityInterestInNetIncomeLossOfConsolidatedEntities | 925,000 | 2009-03-29 | 2 | USD |
DebtIssuanceCosts | 900,000 | 2015-12-27 | 2 | USD |
DividendsShareBasedCompensation | 900,000 | 2025-12-28 | 6 | USD |
LitigationSettlementExpense | -898,000 | 2016-12-25 | 15 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | 864,000 | 2011-12-25 | 23 | USD |
CurrentFederalTaxExpenseBenefit | 853,000 | 2025-12-28 | 46 | USD |
ProceedsFromInsuranceSettlementInvestingActivities | 850,000 | 2026-06-28 | 11 | USD |
EffectiveIncomeTaxRateReconciliationFdiiAmount | 842,000 | 2024-12-29 | 6 | USD |
ProceedsFromMinorityShareholders | 840,000 | 2019-12-29 | 39 | USD |
OtherComprehensiveIncomeLossBeforeTax | 823,000 | 2026-06-28 | 179 | USD |
DeferredTaxLiabilities | 810,000 | 2019-12-29 | 43 | USD |
LossContingencyLossInPeriod | 800,000 | 2011-12-25 | 3 | USD |
GoodwillTranslationAdjustments | -795,000 | 2015-12-27 | 12 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | 738,000 | 2012-12-30 | 9 | USD |
OtherComprehensiveIncomeLossNetOfTax | 735,000 | 2026-06-28 | 191 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -729,000 | 2026-06-28 | 22 | USD |
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic | 725,000 | 2026-06-28 | 17 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 718,000 | 2025-09-28 | 99 | USD |
LossContingencyAccrualAtCarryingValue | 700,000 | 2012-09-23 | 5 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 698,000 | 2013-12-29 | 2 | USD |
DeferredIncomeTaxExpenseBenefit | 664,000 | 2026-06-28 | 160 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 623,000 | 2012-09-23 | 6 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | -616,000 | 2025-12-28 | 6 | USD |
CumulativeEffectOfInitialAdoptionOfFIN48 | 614,000 | 2007-12-30 | 1 | USD |
InterestAndFeeIncomeLoansAndLeases | 600,000 | 2025-12-28 | 51 | USD |
IncomeTaxReconciliationNondeductibleExpenseLeases | 600,000 | 2025-12-28 | 3 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | -594,000 | 2025-12-28 | 3 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 579,000 | 2019-09-29 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent | 570,000 | 2017-12-31 | 3 | USD |
DeferredIncomeTaxAssetsNet | 553,000 | 2023-03-26 | 32 | USD |
IncreaseDecreaseInOtherCurrentAssets | 532,000 | 2020-03-29 | 85 | USD |
IncomeTaxReconciliationTaxCreditsOther | 521,000 | 2025-12-28 | 3 | USD |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther | 512,000 | 2010-12-26 | 16 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 510,000 | 2018-12-30 | 9 | USD |
StockholdersEquityOther | -509,000 | 2026-06-28 | 141 | USD |
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent | 505,000 | 2017-12-31 | 3 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | -502,000 | 2025-12-28 | 3 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | -500,000 | 2025-12-28 | 12 | USD |
CommonStockValue | 493,000 | 2026-06-28 | 146 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 490,000 | 2025-12-28 | 3 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | -483,000 | 2026-06-28 | 179 | USD |
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities | 470,000 | 2017-12-31 | 1 | USD |
What to be careful about
What this model itself distrusts about PZZA's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization - dep_amort
- forward EPS growth +59.0% is analyst consensus, not a filing: consensus 2027 EPS 1.33 against trailing 0.84, over 1 year(s), from 14 analysts (taken 2026-09-18)