PAPA JOHNS INTERNATIONAL INC (PZZA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-28. Amounts in USD.

Revenue Annual

0 800M 1.6B 2.4B FY07: 1.1B FY08: 1.1B FY09: 1.1B FY10: 1.1B FY11: 1.2B FY12: 1.3B FY13: 1.4B FY14: 1.6B FY15: 1.6B FY16: 1.7B FY17: 1.8B FY18: 1.7B FY19: 1.6B FY20: 1.8B FY21: 2.1B FY22: 2.1B FY23: 2.1B FY24: 2.1B FY25: 2.1B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 200M 400M 600M FY22: 492.3M FY23: 513.2M FY24: 511.6M FY25: 501.1M FY22 FY23 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

0 60M 120M 180M FY07: 53.1M FY08: 65.5M FY09: 95.2M FY10: 86.7M FY11: 87M FY12: 99.8M FY13: 106.5M FY14: 117.6M FY15: 136.3M FY16: 164.5M FY17: 151M FY18: 31.6M FY19: 24.5M FY20: 90.3M FY21: 168.2M FY22: 109M FY23: 147.1M FY24: 156.7M FY25: 89.1M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

0 50M 100M 150M FY07: 32.7M FY08: 36.8M FY09: 57.5M FY10: 51.9M FY11: 54.7M FY12: 61.7M FY13: 69.5M FY14: 73.3M FY15: 75.7M FY16: 102.8M FY17: 102.3M FY18: 2.5M FY19: 4.9M FY20: 57.9M FY21: 120M FY22: 67.8M FY23: 82.1M FY24: 83.5M FY25: 30.5M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 600M 1.2B 1.8B FY22: 1.6B FY23: 1.6B FY24: 1.5B FY25: 1.5B FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 70M 140M 210M FY07: 61.6M FY08: 73.2M FY09: 103.8M FY10: 92.6M FY11: 101M FY12: 104.4M FY13: 101.4M FY14: 122.6M FY15: 170.5M FY16: 150.3M FY17: 135M FY18: 92.5M FY19: 61.7M FY20: 186.4M FY21: 184.7M FY22: 117.8M FY23: 193.1M FY24: 106.6M FY25: 126M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 60M 120M 180M FY07: 30.4M FY08: 44M FY09: 70.3M FY10: 61.5M FY11: 71.7M FY12: 61.8M FY13: 50.6M FY14: 74M FY15: 131.5M FY16: 94.7M FY17: 82.4M FY18: 50.4M FY19: 24M FY20: 150.8M FY21: 116.1M FY22: 39.4M FY23: 116.4M FY24: 34.1M FY25: 61.3M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY07: 30M FY08: 28.3M FY09: 27.9M FY10: 26.5M FY11: 50.6M FY12: 47.8M FY13: 44.2M FY14: 41.7M FY15: 40M FY16: 37.6M FY17: 36.5M FY18: 32.3M FY19: 31.6M FY20: 32.7M FY21: 35.3M FY22: 35.7M FY23: 33.2M FY24: 32.8M FY25: 32.9M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.00 0.00 1.00 2.00 3.00 Q4 '08: 1.31 Q1 '09: 1.65 Q2 '09: 1.89 Q3 '09: 2.03 Q4 '09: 2.06 Q1 '10: 2.04 Q2 '10: 2.02 Q3 '10: 1.90 Q4 '10: 1.96 Q1 '11: 1.98 Q2 '11: 1.96 Q3 '11: 2.10 Q4 '11: 2.20 Q1 '12: 2.25 Q2 '12: 2.37 Q3 '12: 2.48 Q4 '12: 2.20 Q1 '13: 1.93 Q2 '13: 1.73 Q3 '13: 1.50 Q4 '13: 1.54 Q1 '14: 1.57 Q2 '14: 1.58 Q3 '14: 1.65 Q4 '14: 1.76 Q1 '15: 1.86 Q2 '15: 1.73 Q3 '15: 1.79 Q4 '15: 1.89 Q1 '16: 2.03 Q2 '16: 2.37 Q3 '16: 2.49 Q4 '16: 2.75 Q1 '17: 2.83 Q2 '17: 2.87 Q3 '17: 2.90 Q4 '17: 2.83 Q2 '18: 2.58 Q3 '18: 2.28 Q3 '18: 1.26 Q4 '18: 0.04 Q1 '19: -0.60 Q2 '19: -0.80 Q3 '20: 0.80 Q4 '20: 1.26 Q1 '21: 1.93 Q2 '21: -0.85 Q3 '21: -0.41 Q4 '21: 0.12 Q1 '22: -0.41 Q2 '22: 2.59 Q3 '22: 2.03 Q4 '22: 1.89 Q1 '23: 2.25 Q2 '23: 2.09 Q3 '23: 2.34 Q4 '23: 2.47 Q1 '24: 2.26 Q2 '24: 2.09 Q3 '24: 2.88 Q4 '24: 2.53 Q1 '25: 2.36 Q2 '25: 2.27 Q3 '25: 1.13 Q4 '25: 0.89 Q1 '26: 0.83 Q2 '26: 0.79 Q3 '09 Q4 '11 Q1 '14 Q2 '16 Q3 '18 Q4 '21 Q1 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.