Stock Scorer

Pyxus International, Inc. (PYYX)

Every figure this model derived for PYYX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 21,958,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 175,907,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,652,948,000 AssetsCurrent 2026-06-30
current liabilities 1,262,323,000 LiabilitiesCurrent 2026-06-30
equity 167,965,000 StockholdersEquity 2026-06-30
interest expense 120,590,000 InterestPaidNet 2026-06-30
ocf -72,872,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,341,980,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 1,067,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PYYX on one particular measure came for.

RatioValue
cash operating margin7.68
current ratio1.51
current ratio reported1.31
deferred revenue growth90.81
dilution pct1.13
ebit cagr17.27
ebit yoy17.56
ev ebit2.11
ev owner earnings-3.46
ev sales0.14
fcf margin-4.05
growth cv0.87
interest cover1.3
net debt ebitda1.57
operating margin6.72
owner earnings margin-4.09
revenue growth-0.56
revenue growth per share-1.67
roic27.76
rule of 406.16
sbc pct revenue0.05

Everything else this filing tags

400 more elements from PYYX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,017,254,0002026-06-30 194USD
LiabilitiesAndStockholdersEquity2,017,254,0002026-06-30 180USD
PreconfirmationLiabilities1,988,348,0002020-08-31 3USD
BusinessAcquisitionsProFormaRevenue1,912,324,0002016-03-31 5USD
SalesRevenueNet1,845,966,0002018-03-31 160USD
Liabilities1,842,429,0002026-06-30 106USD
PreconfirmationAssets1,757,681,0002020-08-31 3USD
PreconfirmationLiabilitiesAndStockholdersEquity1,757,681,0002020-08-31 3USD
PostconfirmationAssets1,707,756,0002020-08-31 3USD
PostconfirmationLiabilitiesAndStockholdersEquity1,707,756,0002020-08-31 3USD
ReorganizationValue1,707,756,0002020-08-31 7USD
PostconfirmationLiabilities1,311,995,0002020-08-31 3USD
DebtInstrumentCarryingAmount1,284,573,0002026-06-30 88USD
PostconfirmationCurrentAssets1,247,054,0002020-08-31 3USD
PreconfirmationCurrentAssets1,243,843,0002020-08-31 3USD
InventoryFinishedGoodsAndWorkInProcess1,104,637,0002026-06-30 181USD
LiabilitiesNoncurrent1,027,652,0002017-06-30 74USD
PreconfirmationCurrentLiabilities909,998,0002020-08-31 3USD
PostconfirmationInventories861,851,0002020-08-31 3USD
PreconfirmationInventories861,851,0002020-08-31 3USD
NotesPayableToBank828,553,0002026-06-30 171USD
ShortTermBorrowings828,553,0002026-06-30 88USD
ProceedsFromSaleAndCollectionOfReceivables697,615,0002022-12-31 113USD
LineOfCreditFacilityAmountOutstanding674,938,0002014-03-31 7USD
InventoryFinishedGoods671,617,0002026-06-30 167USD
PostconfirmationCurrentLiabilities669,020,0002020-08-31 3USD
PreconfirmationLiabilitiesSubjectToCompromise661,842,0002020-08-31 3USD
PreconfirmationRetainedEarningsDeficit-644,250,0002020-08-31 3USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal627,890,0002020-03-31 10USD
PostconfirmationLongTermDebt512,332,0002020-08-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths477,132,0002026-03-31 16USD
PreconfirmationAdditionalPaidInCapital468,147,0002020-08-31 3USD
LongTermDebtNoncurrent456,020,0002026-06-30 174USD
LongTermDebt455,757,0002026-03-31 94USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo455,757,0002026-03-31 16USD
LiabilitiesFairValueDisclosure438,020,0002026-06-30 5USD
LongTermDebtFairValue433,396,0002026-06-30 12USD
EquityFairValueDisclosure395,761,0002020-08-31 7USD
PostconfirmationStockholdersEquity395,761,0002020-08-31 3USD
CommonStockValue394,203,0002026-06-30 176USD
InventoryWorkInProcess393,542,0002026-06-30 167USD
PostconfirmationAdditionalPaidInCapital391,402,0002020-08-31 3USD
AdditionalPaidInCapital391,089,0002020-09-01 4USD
CostOfGoodsAndServicesSold376,381,0002026-06-30 211USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic370,444,0002020-03-31 10USD
ProceedsFromShortTermDebt353,603,0002026-06-30 49USD
LineOfCreditFacilityRemainingBorrowingCapacity352,564,0002021-03-31 12USD
NetCashProvidedByUsedInFinancingActivities348,469,0002026-06-30 149USD
PreconfirmationPropertyAndEquipmentNet299,293,0002020-08-31 3USD
ReceivablesNetCurrent290,052,0002018-12-31 8USD
IncreaseDecreaseInNotesPayableCurrent277,835,0002013-06-30 1USD
PreconfirmationLongTermDebt277,090,0002020-08-31 3USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-270,319,0002020-03-31 41USD
PreconfirmationBuildingsAndImprovements259,255,0002020-08-31 3USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue256,885,0002019-12-31 37USD
CommonStockSharesAuthorized250,000,0002026-06-30 176shares
RetainedEarningsAccumulatedDeficit-232,836,0002026-06-30 183USD
PreconfirmationStockholdersEquity-230,667,0002020-08-31 3USD
OtherAssets211,822,0002017-06-30 71USD
CashAndCashEquivalentsPeriodIncreaseDecrease-208,450,0002018-03-31 68USD
AssetsNoncurrent200,315,0002016-03-31 9USD
Cash199,720,0002016-03-31 1USD
PreconfirmationEquipment198,708,0002020-08-31 3USD
PropertyPlantAndEquipmentGross197,766,0002026-03-31 36USD
AccountsReceivableGrossCurrent192,761,0002015-03-31 10USD
PreconfirmationAccumulatedDepreciationAndAmortization192,232,0002020-08-31 3USD
AccountsReceivableGross192,115,0002026-06-30 72USD
LineOfCredit185,830,0002021-09-30 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents179,549,0002026-06-30 82USD
AccountsReceivableNet175,667,0002026-06-30 72USD
AccountsReceivableNetCurrent175,667,0002026-06-30 185USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest174,825,0002026-06-30 380USD
PostconfirmationPropertyAndEquipmentNet174,328,0002020-08-31 3USD
ProceedsFromRepaymentsOfShortTermDebt170,419,0002022-06-30 100USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets166,989,0002019-12-31 27USD
ContractWithCustomerLiabilityCurrent166,718,0002026-06-30 98USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty158,140,0002023-03-31 164USD
NoncurrentAssets143,154,0002026-03-31 44USD
PropertyPlantAndEquipmentNet141,431,0002026-06-30 181USD
InterestIncomeExpenseNet-134,353,0002026-03-31 53USD
AccruedLiabilitiesCurrent131,506,0002026-06-30 180USD
DeferredTaxAssetsNetNoncurrent130,520,0002018-03-31 64USD
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding121,227,0002026-06-30 167USD
DebtInstrumentFaceAmount120,205,0002023-02-06 5USD
AccountsPayableCurrent114,644,0002026-06-30 171USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax114,615,0002016-03-31 5USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxAssetIncomeTaxExpense114,288,0002018-03-31 1USD
PreconfirmationCashAndCashEquivalents111,427,0002020-08-31 3USD
DeferredTaxAssetsGross108,425,0002026-03-31 32USD
EquityMethodInvestments105,863,0002026-03-31 41USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities103,622,0002019-12-31 27USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent103,192,0002011-12-31 9USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet-100,274,0002011-12-31 6USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures96,174,0002026-06-30 180USD
UndistributedEarningsOfForeignSubsidiaries95,741,0002018-03-31 9USD
ForeignEarningsRepatriated95,662,0002017-03-31 4USD
PostconfirmationCashAndCashEquivalents93,138,0002020-08-31 3USD
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers91,144,0002026-06-30 147USD
GuaranteeObligationsMaximumExposure90,251,0002026-06-30 164USD
AdvancesOnInventoryPurchases88,132,0002026-06-30 180USD
CashEquivalentsAtCarryingValue78,254,0002025-03-31 133USD
PostconfirmationEquipment75,346,0002020-08-31 3USD
PostconfirmationInvestments67,751,0002020-08-31 3USD
EquityMethodInvestmentUnderlyingEquityInNetAssets67,568,0002018-12-31 8USD
PostconfirmationBuildingsAndImprovements65,457,0002020-08-31 3USD
AccountsPayable64,441,0002011-12-31 9USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest-63,271,0002017-03-31 139USD
NetIncomeLossAttributableToParentDiluted-62,928,0002017-03-31 135USD
NetIncomeLossAvailableToCommonStockholdersDiluted-62,928,0002017-03-31 63USD
GrossProfit61,414,0002026-06-30 291USD
DeferredTaxAssetsValuationAllowance60,632,0002026-03-31 32USD
ValuationAllowancesAndReservesBalance60,632,0002026-03-31 27USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent59,600,0002026-06-30 171USD
PrepaidExpenseCurrent59,366,0002026-06-30 174USD
PostconfirmationAccountsPayable59,172,0002020-08-31 3USD
PreconfirmationAccountsPayable58,813,0002020-08-31 3USD
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers58,540,0002026-06-30 147USD
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables58,540,0002026-06-30 81USD
DeferredTaxAssetsOperatingLossCarryforwards57,996,0002023-03-31 23USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets57,320,0002019-12-31 27USD
GuaranteeObligationsCurrentCarryingValue56,974,0002026-06-30 164USD
InterestExpense56,724,0002021-03-31 142USD
RepaymentsOfDebt55,822,0002025-03-31 8USD
PostconfirmationGoodwill54,876,0002020-08-31 3USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign54,846,0002025-03-31 12USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment54,612,0002026-03-31 44USD
NetCashProvidedByUsedInInvestingActivities54,587,0002026-06-30 149USD
PreconfirmationAccumulatedOtherComprehensiveIncomeLoss-54,484,0002020-08-31 3USD
PreconfirmationInvestments54,460,0002020-08-31 3USD
OperatingLeasesFutureMinimumPaymentsDue54,103,0002019-03-31 12USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital49,860,0002014-03-31 6USD
DefinedBenefitPlanBenefitObligation49,709,0002026-03-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign49,233,0002026-03-31 49USD
FiniteLivedIntangibleAssetsGross49,019,0002026-06-30 27USD
PostconfirmationOtherAssetsNoncurrent48,650,0002020-08-31 3USD
DeferredTaxAssetsNet47,793,0002026-03-31 32USD
PreconfirmationOtherAssetsNoncurrent45,821,0002020-08-31 3USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights45,743,8362014-03-31 5shares
DeferredIncomeTaxLiabilities45,244,0002026-03-31 14USD
ProceedsFromLinesOfCredit45,000,0002026-06-30 35USD
RepaymentsOfLinesOfCredit45,000,0002026-06-30 35USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss44,235,0002019-12-31 37USD
OtherAssetsNoncurrent44,082,0002026-06-30 180USD
SellingGeneralAndAdministrativeExpense43,935,0002026-06-30 211USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds43,775,0002012-03-31 2USD
ContractWithCustomerAssetNet43,265,0002026-03-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDue42,196,0002026-03-31 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect41,896,0002026-06-30 81USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent40,878,0002014-06-30 3USD
StockRepurchaseProgramAuthorizedAmount40,000,0002014-03-31 6USD
PrepaidExpense39,186,0002011-12-31 6USD
RestructuringCosts37,925,0002022-03-31 93USD
DeferredTaxAssetInterestCarryforward37,406,0002026-03-31 12USD
ContractWithCustomerAssetNetCurrent36,337,0002026-03-31 14USD
InterestExpenseRelatedParty35,649,0002023-03-31 26USD
QualitativeAndQuantitativeInformationAssetOrLiabilityTransferorsContinuingInvolvementSecuritizationOrAssetbackedFinancingPrincipalAmountOutstandingContinuedRecognitionAmount35,559,0002014-03-31 24USD
CapitalizedContractCostNet35,174,0002018-12-31 10USD
OperatingLeaseRightOfUseAsset34,858,0002026-06-30 84USD
LeaseCost34,638,0002026-03-31 24USD
PreconfirmationLand33,562,0002020-08-31 3USD
PostconfirmationLand33,525,0002020-08-31 3USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense33,071,0002012-03-31 1USD
PaymentsToAcquireBusinessesAndInterestInAffiliates32,687,0002018-03-31 3USD
DeferredTaxLiabilitiesUndistributedForeignEarnings31,607,0002026-03-31 26USD
BusinessAcquisitionsProFormaNetIncomeLoss-31,409,0002016-03-31 5USD
OperatingLeaseLiability30,935,0002026-03-31 10USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-29,874,0002026-03-31 18USD
InterestIncomeExpenseNonoperatingNet-29,842,0002026-06-30 16USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate29,680,0002026-03-31 23USD
LiabilityForUncertainTaxPositionsNoncurrent29,507,0002026-06-30 171USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued29,373,0002026-03-31 8USD
DeferredTaxLiabilitiesNoncurrent28,937,0002018-03-31 73USD
CashFlowsBetweenTransferorAndTransfereeBeneficialInterest28,595,0002026-06-30 81USD
AccountsPayableRelatedPartiesCurrent28,417,0002020-12-31 13USD
CurrentIncomeTaxExpenseBenefit27,565,0002026-03-31 49USD
CurrentForeignTaxExpenseBenefit26,522,0002026-03-31 49USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals26,520,0002026-03-31 32USD
WeightedAverageNumberOfDilutedSharesOutstanding26,056,0002026-06-30 211shares
WeightedAverageNumberOfSharesOutstandingBasic26,056,0002026-06-30 211shares
FiniteLivedIntangibleAssetsAccumulatedAmortization26,035,0002026-06-30 100USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter25,316,0002026-03-31 4USD
StockIssuedDuringPeriodSharesNewIssues25,000,0002020-08-31 14shares
CommonStockSharesIssued24,608,0002026-06-30 179shares
CommonStockSharesOutstanding24,608,0002026-06-30 60shares
PostconfirmationRestrictedCashAndCashEquivalentsCurrent24,449,0002020-08-31 3USD
ProceedsFromConvertibleDebt-24,440,0002010-03-31 1USD
DeferredRevenueCurrent24,128,0002018-03-31 82USD
FiniteLivedIntangibleAssetsNet24,076,0002026-03-31 55USD
IntangibleAssetsNetExcludingGoodwill22,984,0002026-06-30 122USD
IntangibleAssetsNetIncludingGoodwill22,984,0002026-06-30 142USD
RevenueFromRelatedParties22,695,0002023-03-31 129USD
DueToRelatedPartiesCurrent22,376,0002021-03-31 100USD
OperatingLeaseLiabilityNoncurrent22,044,0002026-06-30 84USD
OperatingLeasesRentExpenseNet21,829,0002018-03-31 24USD
OtherReceivables21,700,0002025-12-31 105USD
UnrecognizedTaxBenefits20,843,0002026-03-31 99USD
ValuationAllowanceDeferredTaxAssetChangeInAmount20,823,0002023-03-31 12USD
PreconfirmationDeferredIncomeTaxLiabilitiesNoncurrent20,749,0002020-08-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-20,603,0002026-03-31 49USD
IncomeTaxesPaidNet20,440,0002026-03-31 3USD
EquityMethodInvestmentRealizedGainLossOnDisposal20,369,0002014-03-31 1USD
OtherAssetsCurrent20,334,0002026-06-30 180USD
DefinedBenefitPlanFairValueOfPlanAssets19,835,0002026-03-31 26USD
ShortTermLeaseCost19,640,0002026-03-31 24USD
IncomeTaxPaidForeignAfterRefundReceived18,861,0002026-03-31 3USD
DueToRelatedParties17,593,0002011-12-31 9USD
DeferredTaxAssetsOtherTaxCarryforwards17,393,0002026-03-31 12USD
IncreaseDecreaseInPensionPlanObligations17,091,0002014-03-31 9USD
IssuanceOfStockAndWarrantsForServicesOrClaims16,821,0002010-03-31 1USD
ForeignCurrencyTransactionLossBeforeTax16,713,0002015-12-31 7USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss16,599,0002019-12-31 37USD
AllowanceForDoubtfulAccountsReceivable16,448,0002026-06-30 162USD
Depreciation16,256,0002026-03-31 15USD
ValueAddedTaxReceivable16,083,0002019-03-31 18USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-16,080,0002019-03-31 6USD
OperatingIncomeLoss15,665,0002026-06-30 219USD
OperatingLeasesFutureMinimumPaymentsDueCurrent15,651,0002019-03-31 12USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-15,324,0002012-03-31 3USD
InterestPaid15,231,0002018-06-30 60USD
OperatingLeaseCost14,998,0002026-03-31 30USD
DueToRelatedPartiesCurrentAndNoncurrent14,835,0002018-03-31 70USD
OperatingLeasePayments14,664,0002026-03-31 24USD
DeferredIncomeTaxAssetsNet14,620,0002026-06-30 107USD
IncomeTaxesReceivable14,366,0002026-06-30 72USD
DerivativeNotionalAmount14,250,0002025-06-30 44USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-14,177,0002026-06-30 211USD
ForeignCurrencyTransactionGainLossBeforeTax-14,105,0002020-03-31 56USD
GainLossOnSaleOfAccountsReceivable-14,101,0002026-03-31 49USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths13,971,0002026-03-31 8USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-13,776,0002026-06-30 75USD
CashFlowsBetweenTransfereeAndTransferorServicingFeeAdvances13,721,0002014-06-30 3USD
FutureAmortizationExpenseAfterYearFive13,691,0002012-03-31 1USD
EquityMethodInvestmentDividendsOrDistributions13,660,0002023-12-31 57USD
GainLossOnDispositionOfOtherAssets-13,072,0002011-12-31 4USD
DeferredTaxAssetsOther12,608,0002026-03-31 32USD
AccountsAndOtherReceivablesNetCurrent12,445,0002021-03-31 12USD
IncreaseDecreaseInIncomeTaxesReceivable12,337,0002026-06-30 72USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease12,321,0002012-03-31 3USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,164,0002026-03-31 24USD
NotesReceivableRelatedPartiesCurrent11,890,0002021-03-31 16USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-11,847,0002012-03-31 1USD
OtherInventory11,631,0002026-06-30 167USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount11,261,0002026-03-31 10USD
AssetsFairValueDisclosure10,970,0002026-06-30 5USD
OtherReceivablesNetCurrent10,897,0002026-06-30 5USD
AccruedIncomeTaxesCurrent10,838,0002026-06-30 180USD
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding10,817,0002026-06-30 143USD
PostconfirmationDeferredIncomeTaxLiabilitiesNoncurrent10,770,0002020-08-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears10,554,0002019-03-31 12USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent10,388,0002019-03-31 6USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax10,224,0002026-03-31 35USD
IncomeTaxesReceivableNoncurrent10,157,0002026-06-30 82USD
OperatingLeaseLiabilityCurrent10,064,0002026-06-30 84USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax9,953,0002026-03-31 35USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,798,0002026-03-31 11USD
PostconfirmationDeferredIncomeTaxAssetsNoncurrent9,763,0002020-08-31 3USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-9,689,0002026-06-30 114USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-9,665,0002019-03-31 26USD
IncreaseDecreaseInAccountsAndOtherReceivables-9,568,0002026-06-30 75USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear9,529,0002014-06-30 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-9,456,0002025-03-31 46USD
PrepaidTaxes9,175,0002019-09-30 102USD
TaxAdjustmentsSettlementsAndUnusualProvisions9,000,0002016-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears8,483,0002019-03-31 12USD
PostconfirmationDeferredIncomeTaxLiabilitiesCurrent8,319,0002020-08-31 3USD
PreconfirmationDeferredIncomeTaxLiabilitiesCurrent8,319,0002020-08-31 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims18,318,0002026-03-31 29USD
LettersOfCreditOutstandingAmount8,273,0002026-06-30 68USD
DueFromRelatedParties8,188,0002018-03-31 70USD
DeferredIncomeTaxLiabilitiesNet8,128,0002026-06-30 107USD
IncomeTaxReceivable7,906,0002022-03-31 6USD
InventoryWriteDown7,758,0002020-03-31 2USD
OtherReceivablesGrossCurrent7,642,0002015-03-31 10USD
IncreaseDecreaseInPrepaidExpense7,628,0002026-06-30 72USD
IncomeTaxReconciliationTaxContingencies7,614,0002026-03-31 3USD
DeferredTaxLiabilitiesLeasingArrangements7,567,0002026-03-31 6USD
LossContingencyDamagesSoughtValue7,400,0002007-04-12 16EUR
CapitalLeasesFutureMinimumPaymentsDueThereafter7,324,0002019-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter7,324,0002019-03-31 9USD
NetIncomeLoss-7,280,0002026-06-30 229USD
IncomeTaxReconciliationTaxCreditsResearch7,270,0002026-03-31 3USD
IncomeTaxReconciliationOtherAdjustments7,224,0002025-03-31 76USD
DeferredTaxAssetsTaxDeferredExpenseOther7,165,0002026-03-31 8USD
AllowanceForDoubtfulAccountsReceivableCurrent7,048,0002018-03-31 16USD
AcquiredFiniteLivedIntangibleAssetAmount7,039,0002013-12-31 32USD
ProfitLoss-7,039,0002026-06-30 243USD
ContractWithCustomerAssetNetNoncurrent6,928,0002026-03-31 14USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease6,877,0002025-12-31 10USD
MinorityInterest6,860,0002026-06-30 177USD
EffectiveIncomeTaxRateReconciliationGiltiAmount6,855,0002026-03-31 3USD
IncreaseDecreaseInCustomerAdvances-6,834,0002018-03-31 24USD
ComprehensiveIncomeNetOfTax-6,805,0002026-06-30 201USD
IncreaseDecreaseInContractWithCustomerLiability-6,747,0002026-06-30 51USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears6,735,0002019-03-31 12USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax6,598,0002026-06-30 209USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-6,564,0002026-06-30 198USD
PropertyPlantAndEquipmentAdditions6,545,0002019-06-30 35USD
GainLossOnSaleOfPropertyPlantEquipment6,539,0002020-03-31 68USD
AllowanceForDoubtfulAccountsReceivableWriteOffs6,440,0002026-03-31 92USD
SaleAndLeasebackTransactionGainLossNet6,400,0002020-03-31 1USD
ExciseAndSalesTaxes6,241,0002014-06-30 2USD
FutureAmortizationExpenseYearOne6,125,0002012-03-31 1USD
PreconfirmationGoodwill6,120,0002020-08-31 3USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities6,054,0002019-12-31 27USD
ProceedsFromInsuranceSettlementOperatingActivities6,038,0002019-03-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate6,012,0002026-03-31 49USD
LiabilityForClaimsAndClaimsAdjustmentExpense5,908,0002026-03-31 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive5,840,0002026-03-31 41USD
FiniteLivedIntangibleAssetsAmortizationExpense5,804,0002012-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,793,0002026-03-31 11USD
AccumulatedCapitalizedInterestCosts5,766,0002020-03-31 3USD
IncomeTaxExpenseBenefit-5,716,0002026-06-30 211USD
DepreciationAndAmortization5,628,0002026-06-30 153USD
NoncontrollingInterestIncreaseFromBusinessCombination5,531,0002018-06-30 19USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance5,531,0002018-06-30 10USD
DebtInstrumentUnamortizedPremium5,484,0002022-12-31 1USD
CashSurrenderValueOfLifeInsurance5,472,0002019-03-31 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths5,408,0002026-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears5,356,0002019-03-31 12USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation-5,323,0002021-06-30 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo5,298,0002026-03-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued5,277,0002026-03-31 62USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive5,265,0002026-03-31 11USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-5,246,0002021-03-31 4USD
ProceedsFromSaleOfPropertyPlantAndEquipment5,215,0002026-03-31 115USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions5,208,0002026-03-31 15USD
PaymentsOfDebtIssuanceCosts5,134,0002026-06-30 149USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour5,113,0002026-03-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree5,062,0002026-03-31 4USD
PaymentsForLossesAndLossAdjustmentExpense4,846,0002026-03-31 29USD
DefinedBenefitPlanBenefitObligationBenefitsPaid4,826,0002026-03-31 18USD
DefinedBenefitPlanPlanAssetsBenefitsPaid4,826,0002026-03-31 18USD
AccruedIncomeTaxesNoncurrent4,807,0002026-06-30 103USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive4,792,0002026-03-31 4USD
DefinedContributionPlanCostRecognized4,747,0002020-03-31 6USD
FutureAmortizationExpenseYearTwo4,686,0002012-03-31 1USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit4,667,0002022-03-31 6USD
RestructuringReserve4,610,0002021-03-31 134USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign4,555,0002020-03-31 11USD
GuaranteesFairValueDisclosure4,524,0002026-06-30 5USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear4,464,0002026-03-31 8USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease4,461,0002015-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,458,0002019-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,409,0002026-03-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,360,0002026-03-31 23USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,357,0002026-03-31 46USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax-4,349,0002018-03-31 18USD
RestructuringSettlementAndImpairmentProvisions4,345,0002022-09-30 54USD
AmortizationOfFinancingCosts4,307,0002020-12-31 98USD
RestructuringAndRelatedCostExpectedCost14,300,0002019-12-31 1USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains4,176,0002026-03-31 6USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities4,172,0002011-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax4,063,0002018-03-31 8USD
DueToOtherRelatedPartiesClassifiedCurrent4,030,0002020-06-30 3USD
OtherNoncashExpense4,001,0002021-03-31 10USD
DefinedBenefitPlanContributionsByEmployer3,942,0002026-03-31 61USD
InventoryAdjustments3,888,0002019-03-31 26USD
IncomeTaxesPaid3,886,0002026-06-30 139USD
DefinedBenefitPlanExpectedReturnOnPlanAssets3,793,0002017-12-31 62USD
PaymentsForRestructuring3,773,0002021-03-31 62USD
RestrictedCashAndCashEquivalentsAtCarryingValue3,642,0002026-06-30 90USD
AccountsReceivableRelatedParties3,585,0002021-03-31 122USD
ForeignCurrencyTransactionGainBeforeTax-3,566,0002011-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,555,0002026-03-31 46USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-3,484,0002019-03-31 44USD
FutureAmortizationExpenseYearThree3,392,0002012-03-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions3,319,0002026-03-31 44USD
RestrictedCash3,316,0002026-03-31 64USD
RestrictedCashAndCashEquivalents3,316,0002026-03-31 67USD
FutureAmortizationExpenseYearFour3,264,0002012-03-31 1USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued3,253,0002026-03-31 62USD
PaymentsToDevelopSoftware3,236,0002020-03-31 30USD
GainLossOnDispositionOfAssets13,114,0002026-03-31 11USD
AssetImpairmentCharges2,990,0002024-03-31 148USD
PaymentsForCapitalImprovements2,990,0002026-06-30 55USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,982,0002026-03-31 41USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,982,0002026-03-31 46USD
IncomeTaxReconciliationNondeductibleExpenseOther2,969,0002025-03-31 8USD
DeferredTaxAssetsPropertyPlantAndEquipment2,965,0002022-03-31 4USD
InterestCostsCapitalized2,960,0002020-03-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,960,0002026-03-31 11USD
PreconfirmationRestrictedCashAndCashEquivalentsCurrent2,949,0002020-08-31 3USD
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect2,931,0002021-03-31 1USD
DeferredForeignIncomeTaxExpenseBenefit2,924,0002026-03-31 49USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-2,922,0002026-03-31 18USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible2,919,0002025-03-31 8USD
DeferredIncomeTaxExpenseBenefit2,779,0002026-03-31 49USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear2,649,0002021-09-30 28USD
DeferredTaxAssetsLiabilitiesNetNoncurrent2,638,0002019-06-30 17USD
ProceedsFromIssuanceOfOtherLongTermDebt2,606,0002020-06-30 5USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-2,602,0002025-03-31 46USD
DefinedBenefitPlanInterestCost2,562,0002026-03-31 80USD
DeferredTaxAssetsLiabilitiesNet2,549,0002026-03-31 25USD
DefinedBenefitPlanAccumulatedBenefitObligationIncreaseDecreaseForSettlementAndCurtailment-2,534,0002015-12-31 1USD
DefinedBenefitPlanEffectOfSettlementsAndCurtailmentsOnAccumulatedBenefitObligation-2,534,0002015-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax-2,513,0002018-03-31 20USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity2,481,0002017-12-31 26USD
IncomeTaxReconciliationRepatriationOfForeignEarnings2,467,0002026-03-31 35USD
RestructuringReserveSettledWithCash2,419,0002013-12-31 26USD
StockRepurchasedDuringPeriodShares2,380,0002014-03-31 6shares

What to be careful about

What this model itself distrusts about PYYX's figures. Written by the derivation as it ran, not added afterwards.