PYXUS INTERNATIONAL, INC. (PYYX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue TTM

0 900M 1.8B 2.7B Q4 '11: 2.1B Q1 '12: 2B Q2 '12: 1.9B Q3 '12: 1.9B Q4 '12: 2.2B Q1 '13: 2.1B Q2 '13: 2.2B Q3 '13: 2.4B Q4 '13: 2.2B Q1 '14: 2.3B Q2 '14: 2.4B Q3 '14: 2.3B Q4 '14: 2.3B Q1 '15: 2.2B Q2 '15: 2.1B Q3 '15: 1.9B Q4 '15: 2.1B Q1 '16: 2.1B Q2 '16: 1.9B Q3 '16: 1.9B Q4 '16: 1.9B Q1 '17: 1.9B Q2 '17: 1.9B Q3 '17: 1.8B Q4 '17: 1.7B Q1 '18: 1.7B Q2 '18: 1.8B Q3 '18: 1.8B Q4 '18: 1.8B Q1 '19: 1.9B Q2 '19: 1.8B Q3 '19: 1.9B Q4 '19: 1.8B Q1 '20: 1.8B Q2 '20: 1.8B Q3 '20: 1.6B Q4 '20: 1.5B Q1 '21: 1.5B Q2 '22: 1.5B Q3 '22: 1.5B Q4 '22: 1.6B Q1 '23: 1.7B Q2 '23: 1.8B Q3 '23: 2B Q4 '23: 1.9B Q1 '24: 2B Q2 '24: 2.2B Q3 '24: 2B Q4 '24: 2B Q1 '25: 2.2B Q2 '25: 2.1B Q3 '25: 2.4B Q4 '25: 2.5B Q1 '26: 2.4B Q2 '26: 2.4B Q3 '26: 2.2B Q4 '26: 2.4B Q1 '27: 2.3B Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '23 Q1 '25 Q1 '27

Gross Profit TTM

0 150M 300M 450M Q4 '11: 276.8M Q1 '12: 253M Q2 '12: 254.8M Q3 '12: 260M Q4 '12: 287.7M Q1 '13: 273M Q2 '13: 288.7M Q3 '13: 306M Q4 '13: 285.2M Q1 '14: 272.2M Q2 '14: 269.2M Q3 '14: 269.9M Q4 '14: 231.6M Q1 '15: 236.4M Q2 '15: 217.3M Q3 '15: 202.7M Q4 '15: 244.2M Q1 '16: 240.3M Q2 '16: 230.3M Q3 '16: 229.8M Q4 '16: 225.8M Q1 '17: 230.4M Q2 '17: 225.9M Q3 '17: 222.3M Q4 '17: 217M Q1 '18: 211.6M Q2 '18: 230.7M Q3 '18: 239M Q4 '18: 246.2M Q1 '19: 259M Q2 '19: 238.8M Q3 '19: 240M Q4 '19: 250.8M Q1 '20: 249.1M Q2 '20: 260.1M Q3 '20: 240.6M Q4 '20: 224.7M Q1 '21: 204.6M Q2 '22: 200.3M Q3 '22: 203M Q4 '22: 227.1M Q1 '23: 225.7M Q2 '23: 241M Q3 '23: 263.5M Q4 '23: 261M Q1 '24: 293.4M Q2 '24: 314.8M Q3 '24: 319.5M Q4 '24: 312.3M Q1 '25: 323M Q2 '25: 309.8M Q3 '25: 333.7M Q4 '25: 343M Q1 '26: 324.8M Q2 '26: 337.1M Q3 '26: 320.5M Q4 '26: 347.7M Q1 '27: 343.5M Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '23 Q1 '25 Q1 '27

Operating Income TTM

-70M 0 70M 140M 210M Q4 '11: 132.9M Q1 '12: 112.3M Q2 '12: 103.3M Q3 '12: 117M Q4 '12: 154.8M Q1 '13: 136.3M Q2 '13: 149.2M Q3 '13: 154.5M Q4 '13: 162.2M Q1 '14: 149M Q2 '14: 147.4M Q3 '14: 148.2M Q4 '14: 105.5M Q1 '15: 116.2M Q2 '15: 96.7M Q3 '15: 77.1M Q4 '15: 97.3M Q1 '16: 91.6M Q2 '16: 89.2M Q3 '16: 97.4M Q4 '16: 201.8M Q1 '17: 199.4M Q2 '17: 191.6M Q3 '17: 193M Q4 '17: 86.7M Q1 '18: 91.5M Q2 '18: 112.5M Q3 '18: 112.6M Q4 '18: 111.9M Q1 '19: 117.2M Q2 '19: 90.3M Q3 '19: 89.4M Q4 '19: 87.3M Q1 '20: 75.6M Q2 '20: 77.5M Q3 '20: 46.3M Q4 '20: -11.6M Q1 '21: -48.3M Q2 '22: 6.1M Q3 '22: 22.8M Q4 '22: 41.7M Q1 '23: 40.5M Q2 '23: 62.1M Q3 '23: 73.5M Q4 '23: 93.8M Q1 '24: 123.2M Q2 '24: 142.4M Q3 '24: 148.6M Q4 '24: 137.2M Q1 '25: 141.2M Q2 '25: 128M Q3 '25: 146.3M Q4 '25: 153.3M Q1 '26: 133.9M Q2 '26: 147.5M Q3 '26: 132.7M Q4 '26: 162.7M Q1 '27: 157.4M Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '23 Q1 '25 Q1 '27

Net Income TTM

-300M -150M 0 150M 300M 450M Q4 '12: 29.2M Q1 '13: -2.4M Q2 '13: 19.7M Q3 '13: 29.2M Q4 '13: 24.6M Q1 '14: 18M Q2 '14: -46.4M Q3 '14: -54.6M Q4 '14: -103M Q1 '15: -89.8M Q2 '15: -51.8M Q3 '15: -61.8M Q4 '15: -28M Q1 '16: -30.4M Q2 '16: -43.3M Q3 '16: -34.7M Q4 '16: 65.5M Q1 '17: 59.9M Q2 '17: 65.4M Q3 '17: 38.2M Q4 '17: -62.9M Q1 '18: -64M Q2 '18: -47.3M Q3 '18: 56.6M Q4 '18: 52.4M Q1 '19: 84.2M Q2 '19: 28.6M Q3 '19: -65M Q4 '19: -70.5M Q1 '20: -131.5M Q2 '20: -93.4M Q3 '20: -110.3M Q4 '20: -264.7M Q1 '21: -295M Q2 '22: -152.6M Q3 '22: -174.5M Q4 '22: -82.1M Q1 '23: -85.3M Q2 '23: -77.1M Q3 '23: -49.4M Q4 '23: -39.1M Q1 '24: -23.7M Q2 '24: -14M Q3 '24: -7.9M Q4 '24: 3.1M Q1 '25: 6.9M Q2 '25: -4.4M Q3 '25: 10.7M Q4 '25: 15.8M Q1 '26: -4.7M Q2 '26: -2.4M Q3 '26: -4.4M Q4 '26: 14.9M Q1 '27: 23.4M Q4 '13 Q3 '15 Q2 '17 Q1 '19 Q4 '20 Q3 '23 Q2 '25 Q1 '27

Cost of Revenue TTM

0 800M 1.6B 2.4B Q4 '11: 1.8B Q1 '12: 1.7B Q2 '12: 1.7B Q3 '12: 1.6B Q4 '12: 1.9B Q1 '13: 1.9B Q2 '13: 1.9B Q3 '13: 2.1B Q4 '13: 2B Q1 '14: 2B Q2 '14: 2.1B Q3 '14: 2.1B Q4 '14: 2.1B Q1 '15: 2B Q2 '15: 1.9B Q3 '15: 1.8B Q4 '15: 1.8B Q1 '16: 1.8B Q2 '16: 1.7B Q3 '16: 1.7B Q4 '16: 1.7B Q1 '17: 1.7B Q2 '17: 1.6B Q3 '17: 1.6B Q4 '17: 1.5B Q1 '18: 1.5B Q2 '18: 1.6B Q3 '18: 1.6B Q4 '18: 1.6B Q1 '19: 1.6B Q2 '19: 1.6B Q3 '19: 1.6B Q4 '19: 1.6B Q1 '20: 1.5B Q2 '20: 1.5B Q3 '20: 1.4B Q4 '20: 1.3B Q1 '21: 1.3B Q2 '22: 1.3B Q3 '22: 1.3B Q4 '22: 1.4B Q1 '23: 1.4B Q2 '23: 1.5B Q3 '23: 1.7B Q4 '23: 1.7B Q1 '24: 1.8B Q2 '24: 1.8B Q3 '24: 1.7B Q4 '24: 1.7B Q1 '25: 1.9B Q2 '25: 1.8B Q3 '25: 2B Q4 '25: 2.1B Q1 '26: 2B Q2 '26: 2B Q3 '26: 1.9B Q4 '26: 2.1B Q1 '27: 2B Q1 '12 Q1 '14 Q1 '16 Q1 '18 Q1 '20 Q1 '23 Q1 '25 Q1 '27

Operating Cash Flow TTM

-450M -300M -150M 0 150M 300M 450M Q4 '11: -183M Q1 '12: -80.4M Q2 '12: -24.1M Q3 '12: -140.8M Q4 '12: 59M Q1 '13: -56.1M Q2 '13: -3.5M Q3 '13: 95.2M Q4 '13: -1.6M Q1 '14: -53.1M Q2 '14: 39.5M Q3 '14: 190.6M Q4 '14: 262.5M Q1 '15: 152.7M Q2 '15: 97.9M Q3 '15: -227.9M Q4 '16: -135.3M Q1 '17: 82.9M Q2 '17: 89.4M Q3 '17: 167.4M Q4 '17: 14.2M Q1 '18: -271.8M Q2 '18: -261.7M Q3 '18: -373.7M Q4 '18: -307.2M Q1 '19: -278.4M Q2 '19: -316.3M Q3 '19: -215.5M Q4 '19: -248.3M Q1 '20: -145.1M Q2 '20: -86.7M Q3 '20: -297M Q4 '20: -358.6M Q1 '21: -289M Q2 '22: -258.7M Q3 '22: -203.8M Q4 '22: -198.8M Q1 '23: -255.3M Q2 '23: -254.3M Q3 '23: -124.5M Q4 '23: -137.8M Q1 '24: -181M Q2 '24: -106.6M Q3 '24: -244.1M Q4 '24: -215M Q1 '25: -181.5M Q2 '25: -239.8M Q3 '25: -169.8M Q4 '25: -13.4M Q1 '26: -256.5M Q2 '26: -314M Q3 '26: -360.3M Q4 '26: -208.5M Q1 '27: -72.9M Q4 '12 Q3 '14 Q2 '17 Q1 '19 Q4 '20 Q3 '23 Q2 '25 Q1 '27

Free Cash Flow TTM

-450M -300M -150M 0 150M 300M 450M Q4 '11: -252.5M Q1 '12: -175.8M Q2 '12: -144.4M Q3 '12: -297M Q4 '12: 15.1M Q1 '13: -93.7M Q2 '13: -49.6M Q3 '13: 57.1M Q4 '13: -41.5M Q1 '14: -93.9M Q2 '14: 8.1M Q3 '14: 164M Q4 '14: 237.5M Q1 '15: 127.1M Q2 '15: 70.5M Q3 '15: -257.1M Q4 '16: -152.5M Q1 '17: 67.8M Q2 '17: 74.8M Q3 '17: 154.1M Q4 '17: 521K Q1 '18: -287.5M Q2 '18: -281.5M Q3 '18: -395.3M Q4 '18: -330M Q1 '19: -303.2M Q2 '19: -347.3M Q3 '19: -256.2M Q4 '19: -295.8M Q1 '20: -203.9M Q2 '20: -150M Q3 '20: -360.7M Q4 '20: -419.7M Q1 '21: -335.7M Q2 '22: -282.6M Q3 '22: -221M Q4 '22: -213.6M Q1 '23: -268.5M Q2 '23: -266M Q3 '23: -137.1M Q4 '23: -154.1M Q1 '24: -198.8M Q2 '24: -126.7M Q3 '24: -264.8M Q4 '24: -236M Q1 '25: -204M Q2 '25: -261.4M Q3 '25: -191.6M Q4 '25: -36.4M Q1 '26: -278.7M Q2 '26: -337M Q3 '26: -384M Q4 '26: -230.5M Q1 '27: -94.8M Q4 '12 Q3 '14 Q2 '17 Q1 '19 Q4 '20 Q3 '23 Q2 '25 Q1 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 40M 80M 120M Q1 '11: 112.3M Q2 '11: 111.7M Q3 '11: 86.8M Q1 '12: 110.1M Q2 '12: 87M Q3 '12: 110.2M Q1 '13: 87.2M Q2 '13: 110.5M Q3 '13: 110.6M Q1 '14: 87.5K Q2 '14: 87.6M Q3 '14: 98.9M Q1 '15: 8.8M Q2 '15: 8.8M Q3 '15: 8.8M Q1 '16: 8.9M Q2 '16: 8.9M Q3 '16: 8.9M Q1 '17: 8.9M Q2 '17: 8.9M Q3 '17: 8.9M Q1 '18: 9M Q2 '18: 9M Q3 '18: 9M Q1 '19: 9M Q2 '19: 9.1M Q3 '19: 9.1M Q1 '20: 9.1M Q2 '20: 9.1M Q3 '20: 9.2M Q1 '21: 10M Q3 '21: 25M Q1 '22: 25M Q2 '22: 25M Q3 '22: 25M Q1 '23: 25M Q2 '23: 25M Q3 '23: 25M Q1 '24: 25M Q2 '24: 25M Q3 '24: 25M Q1 '25: 25.5M Q2 '25: 25.8M Q3 '25: 25.5M Q1 '26: 25.7M Q2 '26: 25.8M Q3 '26: 25.9M Q1 '27: 26.1M Q3 '12 Q3 '14 Q3 '16 Q3 '18 Q3 '20 Q1 '23 Q1 '25 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-45.00 -30.00 -15.00 0.00 15.00 30.00 45.00 Q4 '11: -0.89 Q1 '12: -1.00 Q2 '12: -1.23 Q3 '12: -1.09 Q4 '12: 0.29 Q1 '13: -0.08 Q2 '13: 0.14 Q3 '13: 0.22 Q4 '13: 0.18 Q1 '15: -6.17 Q2 '15: -6.56 Q3 '15: -6.33 Q4 '15: -2.97 Q1 '16: -3.21 Q2 '16: -4.66 Q3 '16: -3.71 Q4 '16: 7.35 Q1 '17: 6.74 Q2 '17: 7.36 Q3 '17: 4.31 Q4 '17: -7.05 Q1 '18: -7.14 Q2 '18: -5.28 Q3 '18: 6.25 Q4 '18: 5.78 Q1 '19: 9.33 Q2 '19: 3.18 Q3 '19: -7.18 Q4 '19: -7.78 Q1 '20: -14.49 Q2 '20: -10.26 Q3 '20: -12.10 Q4 '20: -28.91 Q1 '21: -31.36 Q2 '22: -6.11 Q3 '22: -6.98 Q4 '22: -3.28 Q1 '23: -3.41 Q2 '23: -3.08 Q3 '23: -1.97 Q4 '23: -1.57 Q1 '24: -0.95 Q2 '24: -0.57 Q3 '24: -0.33 Q4 '25: 0.59 Q1 '26: -0.21 Q2 '26: -0.12 Q3 '26: -0.21 Q4 '26: 0.56 Q1 '27: 0.90 Q4 '11 Q3 '13 Q2 '16 Q1 '18 Q4 '19 Q3 '22 Q2 '24 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.