PYXUS INTERNATIONAL, INC. (PYYX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Quarterly

0 300M 600M 900M Q1 '17: 261.1M Q2 '17: 389.4M Q3 '17: 454.5M Q4 '17: 609.7M Q1 '18: 277M Q2 '18: 447.3M Q3 '18: 477.8M Q4 '18: 643.9M Q1 '19: 291M Q2 '19: 394.9M Q3 '19: 524.5M Q4 '19: 591.2M Q1 '20: 276.7M Q2 '20: 383M Q3 '20: 363.3M Q4 '20: 504.4M Q1 '21: 262.8M Q3 '21: 379.6M Q4 '21: 386.9M Q1 '22: 333.3M Q2 '22: 394.2M Q3 '22: 428.9M Q4 '22: 483.4M Q1 '23: 343.9M Q2 '23: 508.3M Q3 '23: 655.6M Q4 '23: 407.1M Q1 '24: 477.1M Q2 '24: 624.3M Q3 '24: 529.8M Q4 '24: 401.4M Q1 '25: 634.9M Q2 '25: 566.4M Q3 '25: 778.3M Q4 '25: 501.7M Q1 '26: 508.8M Q2 '26: 570.2M Q3 '26: 655.8M Q4 '26: 678.2M Q1 '27: 437.8M Q1 '18 Q2 '19 Q3 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

Gross Profit Quarterly

0 40M 80M 120M Q1 '17: 34.1M Q2 '17: 50.3M Q3 '17: 65.2M Q4 '17: 67.5M Q1 '18: 28.6M Q2 '18: 69.3M Q3 '18: 73.5M Q4 '18: 74.7M Q1 '19: 41.4M Q2 '19: 49.2M Q3 '19: 74.7M Q4 '19: 85.5M Q1 '20: 39.7M Q2 '20: 60.2M Q3 '20: 55.1M Q4 '20: 69.6M Q1 '21: 19.6M Q3 '21: 62.5M Q4 '21: 43.6M Q1 '22: 42.1M Q2 '22: 52.1M Q3 '22: 65.2M Q4 '22: 67.7M Q1 '23: 40.8M Q2 '23: 67.3M Q3 '23: 87.8M Q4 '23: 65.1M Q1 '24: 73.1M Q2 '24: 88.7M Q3 '24: 92.5M Q4 '24: 58M Q1 '25: 83.9M Q2 '25: 75.5M Q3 '25: 116.4M Q4 '25: 67.2M Q1 '26: 65.6M Q2 '26: 87.8M Q3 '26: 99.9M Q4 '26: 94.4M Q1 '27: 61.4M Q1 '18 Q2 '19 Q3 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

Operating Income Quarterly

-50M -25M 0 25M 50M 75M Q1 '17: -5.3M Q2 '17: 18.4M Q3 '17: 40.1M Q4 '17: 33.5M Q1 '18: -563K Q2 '18: 39.5M Q3 '18: 40.2M Q4 '18: 32.8M Q1 '19: 4.7M Q2 '19: 12.6M Q3 '19: 39.4M Q4 '19: 30.6M Q1 '20: -6.9M Q2 '20: 14.5M Q3 '20: 8.1M Q4 '20: -27.3M Q1 '21: -43.6M Q3 '21: 13.5M Q4 '21: -21.1M Q1 '22: 8.2M Q2 '22: 5.5M Q3 '22: 30.2M Q4 '22: -2.2M Q1 '23: 7M Q2 '23: 27.1M Q3 '23: 41.6M Q4 '23: 18.1M Q1 '24: 36.4M Q2 '24: 46.3M Q3 '24: 47.8M Q4 '24: 6.7M Q1 '25: 40.5M Q2 '25: 33.1M Q3 '25: 66.1M Q4 '25: 13.7M Q1 '26: 21M Q2 '26: 46.7M Q3 '26: 51.3M Q4 '26: 43.7M Q1 '27: 15.7M Q1 '18 Q2 '19 Q3 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

Net Income Quarterly

-180M -120M -60M 0 60M 120M 180M Q1 '17: -31.5M Q2 '17: -15.7M Q3 '17: -15.5M Q4 '17: -309K Q1 '18: -32.5M Q2 '18: 1M Q3 '18: 88.5M Q4 '18: -4.5M Q1 '19: -759K Q2 '19: -54.6M Q3 '19: -5.1M Q4 '19: -10M Q1 '20: -61.8M Q2 '20: -16.5M Q3 '20: -22M Q4 '20: -164.4M Q1 '21: -92.2M Q3 '21: -8.2M Q4 '21: -123.2M Q1 '22: -11.5M Q2 '22: -9.7M Q3 '22: -30.1M Q4 '22: -30.8M Q1 '23: -14.7M Q2 '23: -1.5M Q3 '23: -2.3M Q4 '23: -20.6M Q1 '24: 804K Q2 '24: 8.1M Q3 '24: 3.8M Q4 '24: -9.7M Q1 '25: 4.6M Q2 '25: -3.2M Q3 '25: 18.9M Q4 '25: -4.6M Q1 '26: -15.8M Q2 '26: -879K Q3 '26: 16.9M Q4 '26: 14.7M Q1 '27: -7.3M Q1 '18 Q2 '19 Q3 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

Cost of Revenue Quarterly

0 250M 500M 750M Q1 '17: 227.1M Q2 '17: 339.1M Q3 '17: 389.4M Q4 '17: 542.1M Q1 '18: 248.4M Q2 '18: 378M Q3 '18: 404.3M Q4 '18: 569.1M Q1 '19: 249.6M Q2 '19: 345.7M Q3 '19: 449.8M Q4 '19: 505.7M Q1 '20: 237M Q2 '20: 322.8M Q3 '20: 308.1M Q4 '20: 434.7M Q1 '21: 243.2M Q3 '21: 317M Q4 '21: 343.4M Q1 '22: 291.2M Q2 '22: 342.1M Q3 '22: 363.7M Q4 '22: 415.8M Q1 '23: 303.1M Q2 '23: 441M Q3 '23: 567.8M Q4 '23: 342M Q1 '24: 403.9M Q2 '24: 535.6M Q3 '24: 437.3M Q4 '24: 343.4M Q1 '25: 551M Q2 '25: 490.9M Q3 '25: 661.9M Q4 '25: 434.5M Q1 '26: 443.2M Q2 '26: 482.4M Q3 '26: 555.9M Q4 '26: 583.8M Q1 '27: 376.4M Q1 '18 Q2 '19 Q3 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

Operating Cash Flow Quarterly

-600M -400M -200M 0 200M 400M 600M Q1 '17: -15.8M Q2 '17: -118.4M Q3 '17: 92M Q4 '17: 56.5M Q1 '18: -301.8M Q2 '18: -108.4M Q3 '18: -20M Q4 '18: 123M Q1 '19: -273.1M Q2 '19: -146.2M Q3 '19: 80.8M Q4 '19: 90.2M Q1 '20: -169.9M Q2 '20: -87.9M Q3 '20: -129.4M Q4 '20: 28.6M Q1 '21: -100.3M Q3 '21: -8.6M Q4 '21: -18.9M Q1 '22: -186M Q2 '22: -45.2M Q3 '22: 46.3M Q4 '22: -13.9M Q1 '23: -242.5M Q2 '23: -44.2M Q3 '23: 176.1M Q4 '23: -27.2M Q1 '24: -285.7M Q2 '24: 30.3M Q3 '24: 38.6M Q4 '24: 1.9M Q1 '25: -252.2M Q2 '25: -28.1M Q3 '25: 108.6M Q4 '25: 158.3M Q1 '26: -495.3M Q2 '26: -85.6M Q3 '26: 62.4M Q4 '26: 310.1M Q1 '27: -359.7M Q1 '18 Q2 '19 Q3 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

Free Cash Flow Quarterly

-600M -400M -200M 0 200M 400M 600M Q1 '17: -19.9M Q2 '17: -121.6M Q3 '17: 89.7M Q4 '17: 52.3M Q1 '18: -307.9M Q2 '18: -115.6M Q3 '18: -24.1M Q4 '18: 117.6M Q1 '19: -281.2M Q2 '19: -159.7M Q3 '19: 67M Q4 '19: 78M Q1 '20: -189.3M Q2 '20: -105.8M Q3 '20: -143.7M Q4 '20: 19M Q1 '21: -105.3M Q3 '21: -18.8M Q4 '21: -24M Q1 '22: -189.8M Q2 '22: -49.9M Q3 '22: 42.7M Q4 '22: -16.6M Q1 '23: -244.7M Q2 '23: -47.4M Q3 '23: 171.6M Q4 '23: -33.6M Q1 '24: -289.3M Q2 '24: 24.7M Q3 '24: 33.5M Q4 '24: -4.8M Q1 '25: -257.3M Q2 '25: -32.8M Q3 '25: 103.2M Q4 '25: 150.4M Q1 '26: -499.6M Q2 '26: -91.1M Q3 '26: 56.3M Q4 '26: 303.9M Q1 '27: -363.9M Q1 '18 Q2 '19 Q3 '20 Q1 '22 Q2 '23 Q3 '24 Q4 '25 Q1 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 40M 80M 120M Q3 '13: 110.6M Q1 '14: 87.5K Q2 '14: 87.6M Q3 '14: 98.9M Q1 '15: 8.8M Q2 '15: 8.8M Q3 '15: 8.8M Q1 '16: 8.9M Q2 '16: 8.9M Q3 '16: 8.9M Q1 '17: 8.9M Q2 '17: 8.9M Q3 '17: 8.9M Q1 '18: 9M Q2 '18: 9M Q3 '18: 9M Q1 '19: 9M Q2 '19: 9.1M Q3 '19: 9.1M Q1 '20: 9.1M Q2 '20: 9.1M Q3 '20: 9.2M Q1 '21: 10M Q3 '21: 25M Q1 '22: 25M Q2 '22: 25M Q3 '22: 25M Q1 '23: 25M Q2 '23: 25M Q3 '23: 25M Q1 '24: 25M Q2 '24: 25M Q3 '24: 25M Q1 '25: 25.5M Q2 '25: 25.8M Q3 '25: 25.5M Q1 '26: 25.7M Q2 '26: 25.8M Q3 '26: 25.9M Q1 '27: 26.1M Q1 '15 Q3 '16 Q2 '18 Q1 '20 Q1 '22 Q3 '23 Q2 '25 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-45.00 -30.00 -15.00 0.00 15.00 30.00 45.00 Q2 '15: -6.56 Q3 '15: -6.33 Q4 '15: -2.97 Q1 '16: -3.21 Q2 '16: -4.66 Q3 '16: -3.71 Q4 '16: 7.35 Q1 '17: 6.74 Q2 '17: 7.36 Q3 '17: 4.31 Q4 '17: -7.05 Q1 '18: -7.14 Q2 '18: -5.28 Q3 '18: 6.25 Q4 '18: 5.78 Q1 '19: 9.33 Q2 '19: 3.18 Q3 '19: -7.18 Q4 '19: -7.78 Q1 '20: -14.49 Q2 '20: -10.26 Q3 '20: -12.10 Q4 '20: -28.91 Q1 '21: -31.36 Q2 '22: -6.11 Q3 '22: -6.98 Q4 '22: -3.28 Q1 '23: -3.41 Q2 '23: -3.08 Q3 '23: -1.97 Q4 '23: -1.57 Q1 '24: -0.95 Q2 '24: -0.57 Q3 '24: -0.33 Q4 '25: 0.59 Q1 '26: -0.21 Q2 '26: -0.12 Q3 '26: -0.21 Q4 '26: 0.56 Q1 '27: 0.90 Q2 '16 Q3 '17 Q4 '18 Q1 '20 Q2 '22 Q3 '23 Q4 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.