PYXUS INTERNATIONAL, INC. (PYYX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 900M 1.8B 2.7B FY10: 2.3B FY11: 2.1B FY12: 2.2B FY13: 2.2B FY14: 2.4B FY15: 2.1B FY16: 1.9B FY17: 1.7B FY18: 1.8B FY19: 1.8B FY20: 1.5B FY22: 1.6B FY23: 1.9B FY24: 2B FY25: 2.5B FY26: 2.4B FY11 FY13 FY15 FY17 FY19 FY22 FY24 FY26

Gross Profit Annual

0 150M 300M 450M FY10: 396.4M FY11: 276.8M FY12: 287.7M FY13: 287.2M FY14: 225.9M FY15: 243.5M FY16: 225.8M FY17: 217M FY18: 246.2M FY19: 250.8M FY20: 224.7M FY22: 227.1M FY23: 261M FY24: 312.3M FY25: 343M FY26: 347.7M FY11 FY13 FY15 FY17 FY19 FY22 FY24 FY26

Operating Income Annual

-80M 0 80M 160M 240M FY10: 223.8M FY11: 132.9M FY12: 154.8M FY13: 162.2M FY14: 105.5M FY15: 97.3M FY16: 201.8M FY17: 87.3M FY18: 111.9M FY19: 87.3M FY20: -11.6M FY22: 41.7M FY23: 93.8M FY24: 137.2M FY25: 153.3M FY26: 162.7M FY11 FY13 FY15 FY17 FY19 FY22 FY24 FY26

Net Income Annual

-270M -180M -90M 0 90M 180M 270M FY10: 79.9M FY11: -72.1M FY12: 29.2M FY13: 24.6M FY14: -102.9M FY15: -28M FY16: 65.5M FY17: -62.9M FY18: 52.4M FY19: -70.5M FY20: -264.7M FY22: -82.1M FY23: -39.1M FY24: 2.7M FY25: 15.2M FY26: 14.6M FY11 FY13 FY15 FY17 FY19 FY22 FY24 FY26

Cost of Revenue Annual

0 800M 1.6B 2.4B FY10: 1.9B FY11: 1.8B FY12: 1.9B FY13: 2B FY14: 2.1B FY15: 1.8B FY16: 1.7B FY17: 1.5B FY18: 1.6B FY19: 1.6B FY20: 1.3B FY22: 1.4B FY23: 1.7B FY24: 1.7B FY25: 2.1B FY26: 2.1B FY11 FY13 FY15 FY17 FY19 FY22 FY24 FY26

Operating Cash Flow Annual

-450M -300M -150M 0 150M 300M 450M FY10: 111.3M FY11: -183M FY12: 59M FY13: -1.6M FY14: 262.5M FY15: -55.2M FY16: -135.3M FY17: 14.2M FY18: -307.2M FY19: -248.3M FY20: -358.6M FY22: -198.8M FY23: -137.8M FY24: -215M FY25: -13.4M FY26: -208.5M FY11 FY13 FY15 FY17 FY19 FY22 FY24 FY26

Free Cash Flow Annual

-450M -300M -150M 0 150M 300M 450M FY10: 95.5M FY11: -252.5M FY12: 15.1M FY13: -41.5M FY14: 237.5M FY15: -80.5M FY16: -152.5M FY17: 521K FY18: -330M FY19: -295.8M FY20: -419.7M FY22: -213.6M FY23: -154.1M FY24: -236M FY25: -36.4M FY26: -230.5M FY11 FY13 FY15 FY17 FY19 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 40M 80M 120M FY10: 106M FY11: 87.8M FY12: 110.2M FY13: 11.1M FY14: 8.8M FY15: 8.8M FY16: 8.9M FY17: 8.9M FY18: 9M FY19: 9.1M FY20: 9.1M FY22: 25M FY23: 25M FY24: 25M FY25: 25.7M FY26: 26M FY11 FY13 FY15 FY17 FY19 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-45.00 -30.00 -15.00 0.00 15.00 30.00 45.00 Q4 '11: -0.89 Q1 '12: -1.00 Q2 '12: -1.23 Q3 '12: -1.09 Q4 '12: 0.29 Q1 '13: -0.08 Q2 '13: 0.14 Q3 '13: 0.22 Q4 '13: 0.18 Q1 '15: -6.17 Q2 '15: -6.56 Q3 '15: -6.33 Q4 '15: -2.97 Q1 '16: -3.21 Q2 '16: -4.66 Q3 '16: -3.71 Q4 '16: 7.35 Q1 '17: 6.74 Q2 '17: 7.36 Q3 '17: 4.31 Q4 '17: -7.05 Q1 '18: -7.14 Q2 '18: -5.28 Q3 '18: 6.25 Q4 '18: 5.78 Q1 '19: 9.33 Q2 '19: 3.18 Q3 '19: -7.18 Q4 '19: -7.78 Q1 '20: -14.49 Q2 '20: -10.26 Q3 '20: -12.10 Q4 '20: -28.91 Q1 '21: -31.36 Q2 '22: -6.11 Q3 '22: -6.98 Q4 '22: -3.28 Q1 '23: -3.41 Q2 '23: -3.08 Q3 '23: -1.97 Q4 '23: -1.57 Q1 '24: -0.95 Q2 '24: -0.57 Q3 '24: -0.33 Q4 '25: 0.59 Q1 '26: -0.21 Q2 '26: -0.12 Q3 '26: -0.21 Q4 '26: 0.56 Q1 '27: 0.90 Q4 '11 Q3 '13 Q2 '16 Q1 '18 Q4 '19 Q3 '22 Q2 '24 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.