PYXUS INTERNATIONAL, INC. (PYYX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

Revenue Annual

0 900M 1.8B 2.7B FY16: 1.9B FY17: 1.7B FY18: 1.8B FY19: 1.8B FY20: 1.5B FY22: 1.6B FY23: 1.9B FY24: 2B FY25: 2.5B FY26: 2.4B FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 150M 300M 450M FY16: 225.8M FY17: 217M FY18: 246.2M FY19: 250.8M FY20: 224.7M FY22: 227.1M FY23: 261M FY24: 312.3M FY25: 343M FY26: 347.7M FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25 FY26

Operating Income Annual

-70M 0 70M 140M 210M FY16: 201.8M FY17: 87.3M FY18: 111.9M FY19: 87.3M FY20: -11.6M FY22: 41.7M FY23: 93.8M FY24: 137.2M FY25: 153.3M FY26: 162.7M FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25 FY26

Net Income Annual

-270M -180M -90M 0 90M 180M 270M FY16: 65.5M FY17: -62.9M FY18: 52.4M FY19: -70.5M FY20: -264.7M FY22: -82.1M FY23: -39.1M FY24: 2.7M FY25: 15.2M FY26: 14.6M FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 800M 1.6B 2.4B FY16: 1.7B FY17: 1.5B FY18: 1.6B FY19: 1.6B FY20: 1.3B FY22: 1.4B FY23: 1.7B FY24: 1.7B FY25: 2.1B FY26: 2.1B FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-450M -300M -150M 0 150M 300M 450M FY16: -135.3M FY17: 14.2M FY18: -307.2M FY19: -248.3M FY20: -358.6M FY22: -198.8M FY23: -137.8M FY24: -215M FY25: -13.4M FY26: -208.5M FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-450M -300M -150M 0 150M 300M 450M FY16: -152.5M FY17: 521K FY18: -330M FY19: -295.8M FY20: -419.7M FY22: -213.6M FY23: -154.1M FY24: -236M FY25: -36.4M FY26: -230.5M FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 9M 18M 27M FY16: 8.9M FY17: 8.9M FY18: 9M FY19: 9.1M FY20: 9.1M FY22: 25M FY23: 25M FY24: 25M FY25: 25.7M FY26: 26M FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-45.00 -30.00 -15.00 0.00 15.00 30.00 45.00 Q2 '15: -6.56 Q3 '15: -6.33 Q4 '15: -2.97 Q1 '16: -3.21 Q2 '16: -4.66 Q3 '16: -3.71 Q4 '16: 7.35 Q1 '17: 6.74 Q2 '17: 7.36 Q3 '17: 4.31 Q4 '17: -7.05 Q1 '18: -7.14 Q2 '18: -5.28 Q3 '18: 6.25 Q4 '18: 5.78 Q1 '19: 9.33 Q2 '19: 3.18 Q3 '19: -7.18 Q4 '19: -7.78 Q1 '20: -14.49 Q2 '20: -10.26 Q3 '20: -12.10 Q4 '20: -28.91 Q1 '21: -31.36 Q2 '22: -6.11 Q3 '22: -6.98 Q4 '22: -3.28 Q1 '23: -3.41 Q2 '23: -3.08 Q3 '23: -1.97 Q4 '23: -1.57 Q1 '24: -0.95 Q2 '24: -0.57 Q3 '24: -0.33 Q4 '25: 0.59 Q1 '26: -0.21 Q2 '26: -0.12 Q3 '26: -0.21 Q4 '26: 0.56 Q1 '27: 0.90 Q2 '16 Q3 '17 Q4 '18 Q1 '20 Q2 '22 Q3 '23 Q4 '25 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.