Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
30M
60M
90M
Q4 '11: 64.6M
Q1 '12: 64.2M
Q2 '12: 64.1M
Q3 '12: 63M
Q4 '12: 59.7M
Q1 '13: 53.7M
Q2 '13: 47.7M
Q3 '13: 46.7M
Q4 '13: 48.1M
Q1 '14: 53.4M
Q2 '14: 59M
Q3 '14: 60.8M
Q4 '14: 60.9M
Q1 '15: 61.8M
Q2 '15: 61.7M
Q3 '15: 61.1M
Q4 '15: 59.5M
Q1 '16: 56.3M
Q2 '16: 53.8M
Q3 '16: 50.9M
Q4 '16: 53.4M
Q1 '17: 64.9M
Q2 '17: 73.1M
Q3 '17: 78.2M
Q4 '17: 80.6M
Q1 '18: 73.2M
Q2 '18: 71.7M
Q3 '18: 74.5M
Q4 '18: 76.6M
Q1 '19: 77.9M
Q2 '19: 76.7M
Q3 '19: 73.3M
Q4 '19: 68.8M
Q1 '20: 65.9M
Q2 '20: 57.1M
Q3 '20: 47.2M
Q4 '20: 40.9M
Q1 '21: 36.4M
Q2 '21: 41.1M
Q3 '21: 48.2M
Q4 '21: 55.1M
Q1 '22: 62.5M
Q2 '22: 67.5M
Q3 '22: 69.8M
Q4 '22: 70.1M
Q1 '23: 63.5M
Q2 '23: 58M
Q3 '23: 56.5M
Q4 '23: 59.7M
Q1 '24: 65.8M
Q2 '24: 60.7M
Q3 '24: 54.2M
Q4 '24: 43.2M
Q1 '25: 27.2M
Q2 '25: 18.8M
Q3 '25: 18M
Q2 '13
Q1 '15
Q4 '16
Q3 '18
Q2 '20
Q1 '22
Q4 '23
Q3 '25
Gross Profit TTM
0
15M
30M
45M
Q4 '10: 32.2M
Q1 '11: 30.1M
Q2 '11: 28.9M
Q3 '11: 29M
Q4 '11: 30.4M
Q1 '12: 31.6M
Q2 '12: 31.8M
Q3 '12: 31.2M
Q4 '12: 29.8M
Q1 '13: 26M
Q2 '13: 23M
Q3 '13: 24.5M
Q4 '13: 26.4M
Q1 '14: 30.4M
Q2 '14: 33.5M
Q3 '14: 32.7M
Q4 '14: 31.8M
Q1 '15: 30.8M
Q2 '15: 30.3M
Q3 '15: 30M
Q4 '15: 29.3M
Q1 '16: 25.9M
Q2 '16: 25.1M
Q3 '16: 23.4M
Q4 '16: 25.1M
Q1 '17: 33.9M
Q2 '17: 38.7M
Q3 '17: 41.1M
Q4 '17: 41.8M
Q1 '18: 37.2M
Q2 '18: 35.5M
Q3 '18: 37.7M
Q4 '18: 39.5M
Q1 '19: 40.1M
Q2 '19: 40M
Q3 '19: 38.1M
Q4 '19: 34.5M
Q1 '20: 32.8M
Q2 '20: 28.5M
Q3 '20: 23.1M
Q4 '20: 20.2M
Q1 '21: 17.1M
Q2 '21: 19.2M
Q3 '21: 23.2M
Q4 '21: 27.7M
Q1 '22: 32.7M
Q2 '22: 35M
Q3 '22: 35.8M
Q4 '22: 35.9M
Q1 '23: 31.5M
Q2 '23: 27.6M
Q3 '23: 25.7M
Q4 '23: 25.7M
Q1 '24: 29.5M
Q2 '24: 28.3M
Q3 '24: 26.3M
Q2 '12
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Operating Income TTM
-30M
-20M
-10M
0
10M
20M
30M
Q4 '10: -5.9M
Q1 '11: -8.6M
Q2 '11: -9.5M
Q3 '11: -9.7M
Q4 '11: -7.8M
Q1 '12: -5.9M
Q2 '12: -4.9M
Q3 '12: -4.2M
Q4 '12: -5.9M
Q1 '13: -10.1M
Q2 '13: -13.9M
Q3 '13: -11.6M
Q4 '13: -8.1M
Q1 '14: -5.1M
Q2 '14: -2.3M
Q3 '14: -6.1M
Q4 '14: -8.9M
Q1 '15: -9.7M
Q2 '15: -10.3M
Q3 '15: -9.5M
Q4 '15: -9.8M
Q1 '16: -15.1M
Q2 '16: -13.9M
Q3 '16: -13.7M
Q4 '16: -10.3M
Q1 '17: 1.5M
Q2 '17: 4.9M
Q3 '17: 1.4M
Q4 '17: -2M
Q1 '18: -6.7M
Q2 '18: -11.2M
Q3 '18: -6.4M
Q4 '18: -4.8M
Q1 '19: -7M
Q2 '19: -6.9M
Q3 '19: -9.7M
Q4 '19: -13.1M
Q1 '20: -14.9M
Q2 '20: -19M
Q3 '20: -24.7M
Q4 '20: -26.7M
Q1 '21: -29.4M
Q2 '21: -27.4M
Q3 '21: -23.2M
Q4 '21: -20M
Q1 '22: -16M
Q2 '22: -16.7M
Q3 '22: -17.5M
Q4 '22: -16.8M
Q1 '23: -23.3M
Q2 '23: -24.6M
Q3 '23: -27.5M
Q4 '23: -28.6M
Q1 '24: -23.8M
Q2 '24: -28M
Q3 '24: -29M
Q4 '24: -13M
Q1 '25: -10.6M
Q2 '25: -2.3M
Q3 '25: 677K
Q4 '25: -11.6M
Q1 '26: -13.4M
Q2 '26: -14.2M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Net Income TTM
-50M
-25M
0
25M
50M
75M
Q4 '11: -6.6M
Q1 '12: -5.7M
Q2 '12: -4.8M
Q3 '12: -4.1M
Q4 '12: -5.7M
Q1 '13: -10.5M
Q2 '13: -14.3M
Q3 '13: -12.4M
Q4 '13: -8.9M
Q1 '14: -6M
Q2 '14: -3.4M
Q3 '14: -7.2M
Q4 '14: -10M
Q1 '15: -10.8M
Q2 '15: -11.2M
Q3 '15: -10.2M
Q4 '15: -10.6M
Q1 '16: -15.8M
Q2 '16: -14.6M
Q3 '16: -14.6M
Q4 '16: -11.1M
Q1 '17: 356K
Q2 '17: 3.2M
Q3 '17: -284K
Q4 '17: -4.2M
Q1 '18: -7.4M
Q2 '18: -11.1M
Q3 '18: -6M
Q4 '18: -3.9M
Q1 '19: -3.3M
Q2 '19: -3.4M
Q3 '19: -6.1M
Q4 '19: -9.1M
Q1 '20: -14.6M
Q2 '20: -18.7M
Q3 '20: -24.5M
Q4 '20: -26.5M
Q1 '21: -29.2M
Q2 '21: -27M
Q3 '21: -23M
Q4 '21: -19.8M
Q1 '22: -16.3M
Q2 '22: -17M
Q3 '22: -17.4M
Q4 '22: -16M
Q1 '23: -20.8M
Q2 '23: -21.9M
Q3 '23: -24.4M
Q4 '23: -26.2M
Q1 '24: -21.8M
Q2 '24: -26M
Q3 '24: -27.1M
Q4 '24: -28.7M
Q1 '25: -31.4M
Q2 '25: -28M
Q3 '25: -24.3M
Q4 '25: -22.5M
Q1 '26: 65.8M
Q2 '26: 69.8M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Cost of Revenue TTM
0
15M
30M
45M
Q2 '12: 32.2M
Q3 '12: 31.8M
Q4 '12: 29.9M
Q1 '13: 27.6M
Q2 '13: 24.7M
Q3 '13: 22.2M
Q4 '13: 21.7M
Q1 '14: 23M
Q2 '14: 25.5M
Q3 '14: 28.1M
Q4 '14: 29.1M
Q1 '15: 31M
Q2 '15: 31.4M
Q3 '15: 31.1M
Q4 '15: 30.2M
Q1 '16: 30.4M
Q2 '16: 28.7M
Q3 '16: 27.5M
Q4 '16: 28.3M
Q1 '17: 31.1M
Q2 '17: 34.4M
Q3 '17: 37.1M
Q4 '17: 38.9M
Q1 '18: 36M
Q2 '18: 36.2M
Q3 '18: 36.7M
Q4 '18: 37.1M
Q1 '19: 37.8M
Q2 '19: 36.7M
Q3 '19: 35.2M
Q4 '19: 34.3M
Q1 '20: 33.1M
Q2 '20: 28.6M
Q3 '20: 24.1M
Q4 '20: 20.7M
Q1 '21: 19.2M
Q2 '21: 22M
Q3 '21: 24.9M
Q4 '21: 27.4M
Q1 '22: 29.7M
Q2 '22: 32.5M
Q3 '22: 34.1M
Q4 '22: 34.3M
Q1 '23: 32M
Q2 '23: 30.4M
Q3 '23: 30.8M
Q4 '23: 34M
Q1 '24: 36.3M
Q2 '24: 32.4M
Q3 '24: 27.9M
Q2 '12
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Operating Cash Flow TTM
-27M
-18M
-9M
0
9M
18M
27M
Q4 '11: -735K
Q1 '12: -1.5M
Q2 '12: 2M
Q3 '12: 2.1M
Q4 '12: 1.8M
Q1 '13: 1.9M
Q2 '13: -4.2M
Q3 '13: 838K
Q4 '13: -1.2M
Q1 '14: 2.5M
Q2 '14: 5.7M
Q3 '14: -1.2M
Q4 '14: 1.7M
Q1 '15: -1.4M
Q2 '15: -2.5M
Q3 '15: -2.1M
Q4 '15: -3.8M
Q1 '16: -5.4M
Q2 '16: -7M
Q3 '16: -6.4M
Q4 '16: -1.5M
Q1 '17: 752K
Q2 '17: 15.6M
Q3 '17: 13.9M
Q4 '17: 12.2M
Q1 '18: 9M
Q2 '18: -3.3M
Q3 '18: 1.6M
Q4 '18: 955K
Q1 '19: 3.4M
Q2 '19: 2.1M
Q3 '19: -2.2M
Q4 '19: -10.4M
Q1 '20: -7.4M
Q2 '20: -8M
Q3 '20: -10.7M
Q4 '20: -3.7M
Q1 '21: -11.3M
Q2 '21: -11.9M
Q3 '21: -3.5M
Q4 '21: -9.2M
Q1 '22: -7.7M
Q2 '22: -10.9M
Q3 '22: -17.7M
Q4 '22: -12.8M
Q1 '23: -14.1M
Q2 '23: -16.9M
Q3 '23: -18.4M
Q4 '23: -18.8M
Q1 '24: -13.1M
Q2 '24: -11.4M
Q3 '24: -16M
Q4 '24: -19.8M
Q1 '25: -25.7M
Q2 '25: -24.7M
Q3 '25: -19.7M
Q4 '25: -20.6M
Q1 '26: -18.5M
Q2 '26: -15.6M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Free Cash Flow TTM
-30M
-20M
-10M
0
10M
20M
30M
Q4 '11: -3.4M
Q1 '12: -4M
Q2 '12: 442K
Q3 '12: 170K
Q4 '12: -51K
Q1 '13: 67K
Q2 '13: -5.9M
Q3 '13: -1.1M
Q4 '13: -2.9M
Q1 '14: 632K
Q2 '14: 2.2M
Q3 '14: -4.1M
Q4 '14: -1.2M
Q1 '15: -4.1M
Q2 '15: -3.7M
Q3 '15: -4.9M
Q4 '15: -6.9M
Q1 '16: -8.5M
Q2 '16: -9.7M
Q3 '16: -8.6M
Q4 '16: -3.7M
Q1 '17: -1.6M
Q2 '17: 12.9M
Q3 '17: 11.2M
Q4 '17: 9.7M
Q1 '18: 6.7M
Q2 '18: -6.3M
Q3 '18: -333K
Q4 '18: -1.1M
Q1 '19: -250K
Q2 '19: -512K
Q3 '19: -4.8M
Q4 '19: -13M
Q1 '20: -8.6M
Q2 '20: -9.3M
Q3 '20: -13.4M
Q4 '20: -6.3M
Q1 '21: -13.9M
Q2 '21: -14.3M
Q3 '21: -6M
Q4 '21: -12.6M
Q1 '22: -11.5M
Q2 '22: -14.8M
Q3 '22: -20.1M
Q4 '22: -14.4M
Q1 '23: -17.2M
Q2 '23: -20.3M
Q3 '23: -22.1M
Q4 '23: -22.6M
Q1 '24: -15.3M
Q2 '24: -15.4M
Q3 '24: -20M
Q4 '24: -23.6M
Q1 '25: -29.1M
Q2 '25: -25.8M
Q3 '25: -20.2M
Q4 '25: -21.1M
Q1 '26: -19M
Q2 '26: -16M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
20M
40M
60M
Q2 '10: 13.4M
Q3 '10: 14.3M
Q2 '11: 15.8M
Q3 '11: 17.9M
Q3 '12: 18.3M
Q3 '13: 21.3M
Q3 '14: 23M
Q1 '16: 27.9M
Q2 '16: 28.2M
Q3 '16: 28.3M
Q1 '17: 31.1M
Q2 '17: 32M
Q3 '17: 32.6M
Q1 '18: 35.2M
Q2 '18: 35.7M
Q3 '18: 38M
Q1 '19: 38.7M
Q2 '19: 37.7M
Q3 '19: 38.1M
Q1 '20: 38.9M
Q2 '21: 52.3M
Q3 '21: 52.8M
Q1 '22: 53.7M
Q2 '22: 54.1M
Q3 '22: 54.8M
Q1 '23: 55.7M
Q2 '23: 55.9M
Q3 '23: 56.4M
Q1 '24: 57.5M
Q2 '24: 4.8M
Q3 '24: 4.9M
Q1 '25: 5M
Q2 '25: 5.3M
Q3 '25: 5.4M
Q1 '26: 6.5M
Q2 '26: 6.3M
Q2 '10
Q3 '13
Q1 '17
Q3 '18
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-8.00
-4.00
0.00
4.00
8.00
12.00
Q4 '11: -0.41
Q1 '12: -0.34
Q2 '12: -0.27
Q3 '12: -0.23
Q4 '12: -0.31
Q1 '13: -0.56
Q2 '13: -0.76
Q3 '13: -0.67
Q4 '13: -0.48
Q1 '14: -0.30
Q2 '14: -0.15
Q3 '14: -0.32
Q4 '14: -0.44
Q1 '15: -0.47
Q2 '15: -0.48
Q3 '15: -0.43
Q4 '15: -0.42
Q1 '16: -0.59
Q2 '16: -0.53
Q3 '16: -0.52
Q4 '16: -0.40
Q1 '17: -0.00
Q2 '17: 0.10
Q3 '17: -0.00
Q4 '17: -0.11
Q1 '18: -0.22
Q2 '18: -0.33
Q3 '18: -0.18
Q4 '18: -0.12
Q1 '19: -0.10
Q2 '19: -0.09
Q3 '19: -0.16
Q4 '19: -0.24
Q1 '20: -0.38
Q2 '20: -0.49
Q3 '20: -0.63
Q4 '20: -0.66
Q1 '21: -0.68
Q2 '21: -0.59
Q3 '21: -0.47
Q4 '21: -0.38
Q1 '22: -0.31
Q2 '22: -0.32
Q3 '22: -0.32
Q4 '22: -0.30
Q1 '23: -0.38
Q2 '23: -0.40
Q3 '23: -0.44
Q4 '23: -0.47
Q1 '24: -0.39
Q2 '24: -2.37
Q3 '24: -3.91
Q4 '24: -4.92
Q1 '25: -6.37
Q2 '25: -5.55
Q3 '25: -4.70
Q4 '25: -4.11
Q1 '26: 9.89
Q2 '26: 10.72
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.