Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY10: 69.5M
FY11: 64.6M
FY12: 59.7M
FY13: 48.1M
FY14: 60.9M
FY15: 59.5M
FY16: 53.4M
FY17: 80.6M
FY18: 76.6M
FY19: 68.8M
FY20: 40.9M
FY21: 55.1M
FY22: 70.1M
FY23: 59.7M
FY24: 690K
FY25: 693K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
15M
30M
45M
FY09: 27.3M
FY10: 32.2M
FY11: 30.4M
FY12: 29.8M
FY13: 26.4M
FY14: 31.8M
FY15: 29.3M
FY16: 25.1M
FY17: 41.8M
FY18: 39.5M
FY19: 34.5M
FY20: 20.2M
FY21: 27.7M
FY22: 35.9M
FY23: 25.7M
FY24: 561K
FY25: 589K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-30M
-20M
-10M
0
10M
20M
30M
FY09: -6.8M
FY10: -5.9M
FY11: -7.8M
FY12: -5.9M
FY13: -8.1M
FY14: -8.9M
FY15: -9.8M
FY16: -10.3M
FY17: -2M
FY18: -4.8M
FY19: -13.1M
FY20: -26.7M
FY21: -20M
FY22: -16.8M
FY23: -28.6M
FY24: -13M
FY25: -11.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-30M
-20M
-10M
0
10M
20M
30M
FY09: 6.5M
FY10: 373K
FY11: -6.6M
FY12: -5.7M
FY13: -8.9M
FY14: -10M
FY15: -10.6M
FY16: -11.1M
FY17: -3.6M
FY18: -3.9M
FY19: -9.1M
FY20: -26.5M
FY21: -19.8M
FY22: -16M
FY23: -26.2M
FY24: -28.7M
FY25: -22.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY10: 37.4M
FY11: 34.2M
FY12: 29.9M
FY13: 21.7M
FY14: 29.1M
FY15: 30.2M
FY16: 28.3M
FY17: 38.9M
FY18: 37.1M
FY19: 34.3M
FY20: 20.7M
FY21: 27.4M
FY22: 34.3M
FY23: 34M
FY24: 129K
FY25: 104K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-24M
-16M
-8M
0
8M
16M
24M
FY09: 2M
FY10: 637K
FY11: -735K
FY12: 1.8M
FY13: -1.2M
FY14: 1.7M
FY15: -3.8M
FY16: -1.5M
FY17: 12.2M
FY18: 955K
FY19: -10.4M
FY20: -3.7M
FY21: -9.2M
FY22: -12.8M
FY23: -18.8M
FY24: -19.8M
FY25: -20.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-27M
-18M
-9M
0
9M
18M
27M
FY09: 505K
FY10: -1.2M
FY11: -3.4M
FY12: -51K
FY13: -2.9M
FY14: -1.2M
FY15: -6.9M
FY16: -3.7M
FY17: 9.7M
FY18: -1.1M
FY19: -13M
FY20: -6.3M
FY21: -12.6M
FY22: -14.4M
FY23: -22.6M
FY24: -23.6M
FY25: -21.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 13.7M
FY10: 14.4M
FY11: 16.3M
FY12: 18.3M
FY13: 19.8M
FY20: 40.7M
FY21: 52.5M
FY22: 54.3M
FY23: 56.2M
FY24: 4.9M
FY25: 5.5M
FY09
FY10
FY11
FY12
FY13
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-8.00
-4.00
0.00
4.00
8.00
12.00
Q4 '11: -0.41
Q1 '12: -0.34
Q2 '12: -0.27
Q3 '12: -0.23
Q4 '12: -0.31
Q1 '13: -0.56
Q2 '13: -0.76
Q3 '13: -0.67
Q4 '13: -0.48
Q1 '14: -0.30
Q2 '14: -0.15
Q3 '14: -0.32
Q4 '14: -0.44
Q1 '15: -0.47
Q2 '15: -0.48
Q3 '15: -0.43
Q4 '15: -0.42
Q1 '16: -0.59
Q2 '16: -0.53
Q3 '16: -0.52
Q4 '16: -0.40
Q1 '17: -0.00
Q2 '17: 0.10
Q3 '17: -0.00
Q4 '17: -0.11
Q1 '18: -0.22
Q2 '18: -0.33
Q3 '18: -0.18
Q4 '18: -0.12
Q1 '19: -0.10
Q2 '19: -0.09
Q3 '19: -0.16
Q4 '19: -0.24
Q1 '20: -0.38
Q2 '20: -0.49
Q3 '20: -0.63
Q4 '20: -0.66
Q1 '21: -0.68
Q2 '21: -0.59
Q3 '21: -0.47
Q4 '21: -0.38
Q1 '22: -0.31
Q2 '22: -0.32
Q3 '22: -0.32
Q4 '22: -0.30
Q1 '23: -0.38
Q2 '23: -0.40
Q3 '23: -0.44
Q4 '23: -0.47
Q1 '24: -0.39
Q2 '24: -2.37
Q3 '24: -3.91
Q4 '24: -4.92
Q1 '25: -6.37
Q2 '25: -5.55
Q3 '25: -4.70
Q4 '25: -4.11
Q1 '26: 9.89
Q2 '26: 10.72
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.