Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
350K
700K
1.1M
FY11: 0
FY12: 0
FY13: 0
FY14: 0
FY15: 0
FY22: 989K
FY23: 557.7K
FY24: 617.1K
FY25: 336.1K
FY11
FY12
FY13
FY14
FY15
FY22
FY23
FY24
FY25
Gross Profit Annual
0
FY11: 0
FY11
Operating Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY09: -12.3M
FY10: -20.7M
FY11: -21.4M
FY12: -14.3M
FY13: -13M
FY14: -12.6M
FY15: -24.7M
FY16: -24.5M
FY17: -13.3M
FY18: -8.1M
FY19: -6.3M
FY20: -5M
FY21: -4.7M
FY22: -3.4M
FY23: -2.9M
FY24: -4.5M
FY25: -5.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-30M
-20M
-10M
0
10M
20M
30M
FY03: -3.2M
FY04: -4.3M
FY05: -11.8M
FY06: -8.9M
FY07: -10M
FY08: -10.3M
FY09: -12.3M
FY10: -18.6M
FY11: -19.4M
FY12: -12.6M
FY13: -27.7M
FY14: -10.2M
FY15: -24.5M
FY16: -24.4M
FY17: -13.5M
FY18: -8.2M
FY19: -6.9M
FY20: -6.7M
FY21: -5.5M
FY22: -3.6M
FY23: -3.1M
FY24: -4.7M
FY25: -5.4M
FY04
FY07
FY10
FY13
FY16
FY19
FY22
FY25
Cost of Revenue Annual
0
FY11: 0
FY11
Operating Cash Flow Annual
-24M
-16M
-8M
0
8M
16M
24M
FY09: -8.6M
FY10: -13.7M
FY11: -17.2M
FY12: -11.3M
FY13: -9.9M
FY14: -13.8M
FY15: -17.4M
FY16: -21.9M
FY17: -10.3M
FY18: -5.2M
FY19: -6.2M
FY20: -4.1M
FY21: -1M
FY22: -3M
FY23: -2.6M
FY24: -3.3M
FY25: -3.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY09: -8.6M
FY11: -17.2M
FY12: -11.3M
FY13: -9.9M
FY14: -13.9M
FY15: -17.4M
FY17: -10.4M
FY09
FY11
FY12
FY13
FY14
FY15
FY17
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY21: 408.2M
FY22: 419.5M
FY23: 419.5M
FY24: 419.8M
FY25: 420.3M
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.24
-0.16
-0.08
0.00
0.08
0.16
0.24
Q4 '13: -0.21
Q1 '14: -0.21
Q2 '14: -0.19
Q3 '14: -0.18
Q4 '14: -0.06
Q1 '15: -0.04
Q2 '15: -0.06
Q3 '15: -0.07
Q4 '15: -0.12
Q1 '16: -0.14
Q2 '16: -0.14
Q3 '16: -0.15
Q4 '16: -0.12
Q1 '17: -0.09
Q2 '17: -0.08
Q3 '17: -0.05
Q4 '17: -0.04
Q1 '18: -0.04
Q2 '18: -0.03
Q3 '18: -0.02
Q4 '18: -0.01
Q1 '19: 0.00
Q2 '19: -0.01
Q3 '19: -0.01
Q4 '19: -0.02
Q1 '20: -0.02
Q2 '20: -0.01
Q3 '20: -0.01
Q4 '20: -0.01
Q1 '21: -0.01
Q2 '21: -0.01
Q3 '21: -0.01
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: 0.00
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: 0.00
Q1 '25: 0.00
Q2 '25: 0.00
Q3 '25: 0.00
Q4 '25: 0.00
Q1 '26: 0.00
Q2 '26: 0.00
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.