Prudential PLC (PUK)
Every figure this model derived for PUK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 104,000,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2025-12-31 |
| cash | 7,706,000,000 | CashAndCashEquivalents |
2025-12-31 |
| equity | 20,117,000,000 | EquityAttributableToOwnersOfParent |
2025-12-31 |
| interest expense | 61,000,000 | InterestPaidClassifiedAsOperatingActivities |
2025-12-31 |
| ocf | 2,450,000,000 | CashFlowsFromUsedInOperatingActivitiesContinuingOperations |
2025-12-31 |
| revenue | 11,491,000,000 | Revenue |
2025-12-31 |
| sbc | 95,000,000 | ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up PUK on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.57 |
| dilution pct | -4.71 |
| ebit cagr | 0.56 |
| ebit yoy | 5.66 |
| ev ebit | 6.54 |
| ev owner earnings | 9.6 |
| ev sales | 1.88 |
| fcf margin | 20.42 |
| interest cover | 54.2 |
| operating margin | 28.77 |
| owner earnings margin | 19.59 |
| revenue growth | 6.99 |
| revenue growth per share | 12.28 |
| roic | 21.04 |
| rule of 40 | 35.76 |
| sbc pct revenue | 0.83 |
Everything else this filing tags
400 more elements from PUK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 554,683,000,000 | 2019-06-30 | 7 | GBP |
EquityAndLiabilities | 554,683,000,000 | 2019-06-30 | 7 | GBP |
Liabilities | 534,988,000,000 | 2019-06-30 | 7 | GBP |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwners | 335,750,000,000 | 2021-06-30 | 1 | USD |
LiabilitiesArisingFromInsuranceContracts | 322,666,000,000 | 2018-12-31 | 6 | GBP |
FinancialAssets | 299,529,000,000 | 2019-06-30 | 1 | GBP |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForDistributionToOwners | 218,324,000,000 | 2019-06-30 | 1 | GBP |
Assets | 212,195,000,000 | 2025-12-31 | 18 | USD |
EquityAndLiabilities | 212,195,000,000 | 2025-12-31 | 18 | USD |
Liabilities | 190,835,000,000 | 2025-12-31 | 18 | USD |
EquityInstrumentsHeld | 183,670,000,000 | 2019-06-30 | 7 | GBP |
InsuranceContractsIssuedThatAreLiabilities | 174,498,000,000 | 2025-12-31 | 7 | USD |
FinancialAssets | 168,479,000,000 | 2021-12-31 | 7 | USD |
FairValueOfUnderlyingItemsForContractsWithDirectParticipationFeatures | 157,825,000,000 | 2025-12-31 | 6 | USD |
AmountsPayableOnDemandThatAriseFromContractsWithinScopeOfIFRS17 | 136,648,000,000 | 2025-12-31 | 4 | USD |
LiabilitiesArisingFromInsuranceContracts | 121,213,000,000 | 2022-12-31 | 6 | USD |
DebtInstrumentsHeld | 99,675,000,000 | 2019-06-30 | 8 | GBP |
DebtInstrumentsHeld | 92,051,000,000 | 2025-12-31 | 19 | USD |
EquityInstrumentsHeld | 89,558,000,000 | 2025-12-31 | 18 | USD |
InvestmentContractsLiabilities | -86,635,000,000 | 2018-12-31 | 5 | GBP |
NonderivativeFinancialLiabilitiesUndiscountedCashFlows | 56,270,000,000 | 2018-12-31 | 4 | GBP |
CorporateDebtInstrumentsHeld | 50,542,000,000 | 2025-12-31 | 15 | USD |
FinancialLiabilities | 46,490,000,000 | 2018-12-31 | 4 | GBP |
FinancialAssetsAvailableforsale | 44,178,000,000 | 2019-06-30 | 2 | GBP |
RevenueAndOperatingIncome | 40,605,000,000 | 2019-06-30 | 10 | GBP |
GovernmentDebtInstrumentsHeld | 37,000,000,000 | 2025-12-31 | 15 | USD |
AdjustmentsForIncreaseDecreaseInInsuranceReinsuranceAndInvestmentContractLiabilities | -29,208,000,000 | 2022-12-31 | 19 | USD |
ExpenseForPolicyholderClaimsAndBenefitsWithoutReductionForReinsuranceHeld | 27,411,000,000 | 2018-12-31 | 6 | GBP |
AdjustmentsForIncreaseDecreaseInInsuranceReinsuranceAndInvestmentContractLiabilities | 26,820,000,000 | 2019-06-30 | 10 | GBP |
OtherLiabilities | 26,146,000,000 | 2019-06-30 | 5 | GBP |
InvestmentIncome | 24,633,000,000 | 2019-06-30 | 10 | GBP |
RevenueFromInsuranceContractsIssuedWithoutReductionForReinsuranceHeld | 23,344,000,000 | 2022-12-31 | 19 | USD |
ExpenseIncomeIncludedInProfitOrLossLiabilitiesUnderInsuranceContractsAndReinsuranceContractsIssued | 22,400,000,000 | 2020-12-31 | 4 | USD |
NetEarnedPremium | 21,401,000,000 | 2022-12-31 | 19 | USD |
Equity | 21,360,000,000 | 2025-12-31 | 40 | USD |
IncreaseDecreaseInInsuranceLiabilitiesNetOfReinsurance | -20,646,000,000 | 2022-12-31 | 8 | USD |
Equity | 19,695,000,000 | 2019-06-30 | 16 | GBP |
ExpenseForPolicyholderClaimsAndBenefitsWithoutReductionForReinsuranceHeld | -17,997,000,000 | 2022-12-31 | 13 | USD |
OtherLiabilities | 17,981,000,000 | 2022-12-31 | 11 | USD |
RevenueFromInsuranceContractsIssuedWithoutReductionForReinsuranceHeld | 16,293,000,000 | 2019-06-30 | 10 | GBP |
FinancialAssetsAtAmortisedCost | 16,047,000,000 | 2025-12-31 | 6 | USD |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss | 15,784,000,000 | 2025-12-31 | 8 | USD |
NetEarnedPremium | 15,773,000,000 | 2019-06-30 | 10 | GBP |
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 14,826,000,000 | 2018-12-31 | 4 | GBP |
InsuranceFinanceIncomeExpenses | -14,771,000,000 | 2025-12-31 | 8 | USD |
InsuranceFinanceIncomeExpensesFromInsuranceContractsIssuedRecognisedInProfitOrLoss | -14,612,000,000 | 2025-12-31 | 8 | USD |
IncreaseDecreaseThroughNetExchangeDifferencesLiabilitiesUnderInsuranceContractsAndReinsuranceContractsIssued | -13,990,000,000 | 2018-12-31 | 4 | GBP |
NonderivativeFinancialLiabilitiesUndiscountedCashFlows | 12,764,000,000 | 2025-12-31 | 14 | USD |
LoansAndAdvancesToCustomers | 12,513,000,000 | 2019-06-30 | 8 | GBP |
CashAndCashEquivalentsHeldByEntityUnavailableForUseByGroup | 11,776,000,000 | 2018-12-31 | 4 | GBP |
FinancialLiabilities | 11,744,000,000 | 2025-12-31 | 14 | USD |
OtherAssets | 11,621,000,000 | 2022-12-31 | 10 | USD |
InsuranceRevenue | 11,080,000,000 | 2025-12-31 | 8 | USD |
PaymentsForPremiumsAndClaimsAnnuitiesAndOtherPolicyBenefits | 11,037,000,000 | 2019-06-30 | 3 | GBP |
ReverseRepurchaseAgreementsAndCashCollateralOnSecuritiesBorrowed | 10,633,000,000 | 2018-12-31 | 4 | GBP |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners | 10,578,000,000 | 2018-12-31 | 6 | GBP |
LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale | 10,568,000,000 | 2018-12-31 | 3 | GBP |
AssetsUnderReinsuranceCeded | 10,151,000,000 | 2019-06-30 | 7 | GBP |
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | 9,832,000,000 | 2019-06-30 | 4 | GBP |
PaymentsForPremiumsAndClaimsAnnuitiesAndOtherPolicyBenefits | 9,343,000,000 | 2022-12-31 | 13 | USD |
ExpenseIncomeIncludedInProfitOrLossLiabilitiesUnderInsuranceContractsAndReinsuranceContractsIssued | 8,994,000,000 | 2018-12-31 | 4 | GBP |
ClaimsAndBenefitsPaidNetOfReinsuranceRecoveries | 8,817,000,000 | 2022-12-31 | 8 | USD |
RepurchaseAgreementsAndCashCollateralOnSecuritiesLent | 8,750,000,000 | 2018-12-31 | 4 | GBP |
InsuranceServiceExpensesFromInsuranceContractsIssued | 8,244,000,000 | 2025-12-31 | 8 | USD |
RevenueAndOperatingIncome | -8,219,000,000 | 2022-12-31 | 19 | USD |
AdjustmentsForFinanceIncomeCost | 7,861,000,000 | 2018-12-31 | 6 | GBP |
OtherAssets | 7,261,000,000 | 2019-06-30 | 1 | GBP |
OtherPayables | 7,074,000,000 | 2018-12-31 | 4 | GBP |
ComprehensiveIncomeFromDiscontinuedOperations | -7,068,000,000 | 2021-12-31 | 4 | USD |
InterestReceivedClassifiedAsOperatingActivities | 6,900,000,000 | 2017-12-31 | 3 | GBP |
CashEquivalents | 6,366,000,000 | 2018-12-31 | 4 | GBP |
ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent | -6,283,000,000 | 2021-12-31 | 4 | USD |
LongtermDeposits | 6,246,000,000 | 2025-12-31 | 18 | USD |
Borrowings | 6,127,000,000 | 2021-12-31 | 2 | USD |
Cash | 5,759,000,000 | 2018-12-31 | 4 | GBP |
CashEquivalents | 5,542,000,000 | 2025-12-31 | 14 | USD |
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | 5,514,000,000 | 2022-12-31 | 28 | USD |
AdjustmentsForFinanceIncomeCost | 5,482,000,000 | 2025-12-31 | 21 | USD |
AssetbackedDebtInstrumentsHeld | 5,155,000,000 | 2019-06-30 | 8 | GBP |
ProfitLossBeforeTax | 5,121,000,000 | 2025-12-31 | 27 | USD |
ProfitLossFromDiscontinuedOperations | -5,027,000,000 | 2021-12-31 | 12 | USD |
InsuranceRevenueInsuranceServiceExpensesIncurredDuringPeriodMeasuredAtAmountsExpectedAtBeginningOfPeriod | 4,731,000,000 | 2025-12-31 | 8 | USD |
ComprehensiveIncome | 4,677,000,000 | 2025-12-31 | 27 | USD |
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale | 4,624,000,000 | 2019-06-30 | 2 | GBP |
GrossFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 4,447,000,000 | 2018-12-31 | 4 | GBP |
ComprehensiveIncomeAttributableToOwnersOfParent | 4,421,000,000 | 2025-12-31 | 19 | USD |
IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent | -4,234,000,000 | 2021-12-31 | 12 | USD |
ProfitLoss | 4,119,000,000 | 2025-12-31 | 27 | USD |
ProfitLossAttributableToOwnersOfParent | 3,978,000,000 | 2025-12-31 | 27 | USD |
IntangibleAssetsOtherThanGoodwill | 3,958,000,000 | 2025-12-31 | 9 | USD |
CashAndCashEquivalentsHeldByEntityUnavailableForUseByGroup | 3,855,000,000 | 2025-12-31 | 13 | USD |
DeferredTaxLiabilities | 3,701,000,000 | 2019-06-30 | 7 | GBP |
RevenueFromInterest | 3,534,000,000 | 2025-12-31 | 27 | USD |
InsuranceRevenueAllocationOfPortionOfPremiumsThatRelateToRecoveryOfInsuranceAcquisitionCashFlows | 3,435,000,000 | 2025-12-31 | 8 | USD |
InterestReceivedClassifiedAsOperatingActivities | 3,416,000,000 | 2025-12-31 | 15 | USD |
OtherReceivables | 3,415,000,000 | 2018-12-31 | 4 | GBP |
ReinsuranceContractsHeldThatAreAssets | 3,406,000,000 | 2025-12-31 | 7 | USD |
GainsLossesOnAvailableforsaleFinancialAssets | 3,371,000,000 | 2020-12-31 | 6 | USD |
ProfitLossFromOperatingActivities | 3,306,000,000 | 2025-12-31 | 27 | USD |
DeferredAcquisitionCostsArisingFromInsuranceContracts | 3,300,000,000 | 2022-12-31 | 2 | USD |
ComprehensiveIncome | 3,294,000,000 | 2019-06-30 | 10 | GBP |
AdjustmentsForIncreaseDecreaseInOtherLiabilities | 3,147,000,000 | 2019-06-30 | 10 | GBP |
ProfitLossAttributableToOwnersOfParent | 3,010,000,000 | 2018-12-31 | 8 | GBP |
TradeAndOtherPayablesToTradeSuppliers | 3,000,000,000 | 2022-12-31 | 7 | USD |
RetentionPayables | 2,941,000,000 | 2018-12-31 | 4 | GBP |
GainsArisingFromDerecognitionOfFinancialAssetsMeasuredAtAmortisedCost | 2,817,000,000 | 2020-12-31 | 1 | USD |
AssetsUnderReinsuranceCeded | 2,807,000,000 | 2022-12-31 | 12 | USD |
InvestmentAccountedForUsingEquityMethod | 2,763,000,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssets | 2,762,000,000 | 2019-06-30 | 7 | GBP |
ChangesInEquity | 2,686,000,000 | 2025-12-31 | 27 | USD |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax | -2,668,000,000 | 2019-12-31 | 1 | USD |
GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax | 2,636,000,000 | 2019-06-30 | 10 | GBP |
InsuranceServiceResult | 2,624,000,000 | 2025-12-31 | 8 | USD |
UndrawnBorrowingFacilities | 2,600,000,000 | 2020-06-30 | 1 | USD |
AdjustedWeightedAverageShares | 2,592,000,000 | 2025-12-31 | 36 | shares |
WeightedAverageShares | 2,580,000,000 | 2025-12-31 | 37 | shares |
NumberOfSharesIssued | 2,548,213,779 | 2025-12-31 | 42 | shares |
CashFlowsFromUsedInOperatingActivities | 2,464,000,000 | 2018-12-31 | 8 | GBP |
InsuranceRevenueContractualServiceMarginRecognisedInProfitOrLossBecauseOfTransferOfServices | 2,438,000,000 | 2025-12-31 | 8 | USD |
ChangesInEquity | 2,428,000,000 | 2019-06-30 | 10 | GBP |
OtherPayables | 2,365,000,000 | 2025-12-31 | 13 | USD |
TradeAndOtherPayablesToTradeSuppliers | 2,363,000,000 | 2018-12-31 | 4 | GBP |
DividendsReceived | 2,362,000,000 | 2018-12-31 | 6 | GBP |
DividendsReceivedClassifiedAsOperatingActivities | 2,361,000,000 | 2018-12-31 | 6 | GBP |
ComprehensiveIncomeAttributableToOwnersOfParent | 2,348,000,000 | 2018-12-31 | 8 | GBP |
GrossFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 2,311,000,000 | 2025-12-31 | 14 | USD |
DividendsReceivedClassifiedAsOperatingActivities | 2,198,000,000 | 2025-12-31 | 21 | USD |
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 2,190,000,000 | 2025-12-31 | 14 | USD |
Cash | 2,164,000,000 | 2025-12-31 | 13 | USD |
AdjustmentsForDecreaseIncreaseInOtherAssets | -2,075,000,000 | 2019-06-30 | 10 | GBP |
RetentionPayables | 2,040,000,000 | 2022-12-31 | 7 | USD |
ProfitLossFromOperatingActivities | 2,024,000,000 | 2019-06-30 | 10 | GBP |
TradeAndOtherReceivables | 2,011,000,000 | 2019-06-30 | 7 | GBP |
RepurchaseAgreementsAndCashCollateralOnSecuritiesLent | 1,928,000,000 | 2025-12-31 | 14 | USD |
OtherFinancialAssets | 1,867,000,000 | 2020-12-31 | 5 | USD |
EmployeeBenefitsExpense | 1,838,000,000 | 2018-12-31 | 6 | GBP |
DeferredTaxLiabilities | 1,830,000,000 | 2025-12-31 | 24 | USD |
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | 1,822,000,000 | 2019-06-30 | 10 | GBP |
InsuranceContractsIssuedThatAreAssets | 1,816,000,000 | 2025-12-31 | 7 | USD |
NoncashAssetsPledgedAsCollateralForWhichTransfereeHasRightByContractOrCustomToSellOrRepledgeCollateral | 1,798,000,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | 1,794,000,000 | 2025-12-31 | 6 | USD |
RevenueFromInterest | 1,771,000,000 | 2019-06-30 | 10 | GBP |
CashFlowsFromUsedInFinancingActivitiesContinuingOperations | -1,744,000,000 | 2025-12-31 | 27 | USD |
InterestReceivable | 1,744,000,000 | 2018-12-31 | 4 | GBP |
OtherComprehensiveIncomeNetOfTaxAvailableforsaleFinancialAssets | 1,726,000,000 | 2019-06-30 | 10 | GBP |
RepaymentsOfBondsNotesAndDebentures | 1,725,000,000 | 2022-01-20 | 1 | USD |
ProfitLossFromContinuingOperations | 1,712,000,000 | 2023-12-31 | 21 | USD |
DeferredTaxLiabilityAsset | 1,711,000,000 | 2025-12-31 | 9 | USD |
IncomeFromContinuingOperationsAttributableToOwnersOfParent | 1,701,000,000 | 2023-12-31 | 21 | USD |
AccrualsAndDeferredIncome | 1,700,000,000 | 2018-12-31 | 4 | GBP |
CashCollateralReceivedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 1,687,000,000 | 2018-12-31 | 4 | GBP |
WagesAndSalaries | 1,656,000,000 | 2018-12-31 | 6 | GBP |
DividendsPaidClassifiedAsFinancingActivities | 1,634,000,000 | 2019-12-31 | 3 | USD |
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations | -1,621,000,000 | 2021-12-31 | 12 | USD |
ComprehensiveIncomeFromContinuingOperations | 1,585,000,000 | 2023-12-31 | 11 | USD |
ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent | 1,585,000,000 | 2023-12-31 | 11 | USD |
DerivativeFinancialLiabilities | 1,582,000,000 | 2025-12-31 | 20 | USD |
ReverseRepurchaseAgreementsAndCashCollateralOnSecuritiesBorrowed | 1,579,000,000 | 2025-12-31 | 14 | USD |
ProfitLoss | 1,540,000,000 | 2019-06-30 | 10 | GBP |
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries | 1,495,000,000 | 2018-12-31 | 6 | GBP |
LongtermDeposits | 1,491,000,000 | 2019-06-30 | 7 | GBP |
GainsLossesOnDisposalsOfInvestments | -1,485,000,000 | 2025-12-31 | 21 | USD |
AccruedIncome | 1,332,000,000 | 2019-06-30 | 7 | GBP |
AdditionsFromAcquisitionsInvestmentProperty | 1,326,000,000 | 2018-12-31 | 4 | GBP |
EmployeeBenefitsExpense | 1,323,000,000 | 2025-12-31 | 21 | USD |
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 1,301,000,000 | 2017-12-31 | 3 | GBP |
CashFlowsFromUsedInFinancingActivitiesContinuingOperations | -1,274,000,000 | 2019-06-30 | 2 | GBP |
FinancialInstrumentsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 1,261,000,000 | 2018-12-31 | 4 | GBP |
FinancialInstrumentsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 1,261,000,000 | 2018-12-31 | 4 | GBP |
PaymentsToAcquireOrRedeemEntitysShares | 1,252,000,000 | 2025-12-31 | 4 | USD |
DividendsRecognisedAsDistributionsToOwnersOfParent | 1,244,000,000 | 2018-12-31 | 6 | GBP |
NoncontrollingInterests | 1,243,000,000 | 2025-12-31 | 18 | USD |
PurchaseOfTreasuryShares | 1,234,000,000 | 2025-12-31 | 3 | USD |
WagesAndSalaries | 1,228,000,000 | 2025-12-31 | 21 | USD |
DerivativeFinancialAssets | 1,222,000,000 | 2019-06-30 | 7 | GBP |
FairValueOfInvestmentsInAssociatesWherePriceQuotationsPublished | 1,200,000,000 | 2018-12-31 | 4 | GBP |
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale | 1,161,000,000 | 2021-06-30 | 8 | USD |
DepreciationAndAmortisationExpense | 1,136,000,000 | 2018-12-31 | 8 | GBP |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | 1,131,000,000 | 2018-12-31 | 8 | GBP |
ProfitLossBeforeTax | 1,116,000,000 | 2019-06-30 | 10 | GBP |
AccruedIncome | 1,092,000,000 | 2021-06-30 | 7 | USD |
CashFlowsFromUsedInInvestingActivitiesContinuingOperations | 1,088,000,000 | 2025-12-31 | 27 | USD |
AccruedIncomeIncludingContractAssets | 1,071,000,000 | 2025-12-31 | 13 | USD |
InvestmentContractsLiabilities | 1,050,000,000 | 2022-12-31 | 8 | USD |
DerivativeFinancialLiabilities | 1,037,000,000 | 2019-06-30 | 7 | GBP |
InvestmentAccountedForUsingEquityMethod | 1,030,000,000 | 2019-06-30 | 7 | GBP |
IncomeTaxExpenseContinuingOperations | 1,002,000,000 | 2025-12-31 | 27 | USD |
OtherFinancialAssets | 958,000,000 | 2019-06-30 | 7 | GBP |
RentalIncomeFromInvestmentProperty | 927,000,000 | 2018-12-31 | 4 | GBP |
OtherProvisions | 904,000,000 | 2018-12-31 | 6 | GBP |
Goodwill | 902,000,000 | 2025-12-31 | 27 | USD |
ProfitLossFromContinuingOperations | 895,000,000 | 2019-06-30 | 2 | GBP |
IncomeFromContinuingOperationsAttributableToOwnersOfParent | 890,000,000 | 2019-06-30 | 2 | GBP |
OtherAdjustmentsForNoncashItems | -880,000,000 | 2025-12-31 | 25 | USD |
InterestReceivable | 871,000,000 | 2023-12-31 | 10 | USD |
DividendsPaid | 870,000,000 | 2019-06-30 | 10 | GBP |
DividendsPaidClassifiedAsFinancingActivities | 870,000,000 | 2019-06-30 | 10 | GBP |
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears | 870,000,000 | 2019-06-30 | 10 | GBP |
OtherReceivables | 858,000,000 | 2022-12-31 | 8 | USD |
CurrentTaxExpenseIncome | 838,000,000 | 2025-12-31 | 21 | USD |
TradeAndOtherReceivables | 817,000,000 | 2025-12-31 | 20 | USD |
ProfitLossFromDiscontinuedOperationsAttributableToNoncontrollingInterests | -793,000,000 | 2021-12-31 | 5 | USD |
CashFlowsFromUsedInInvestingActivities | -789,000,000 | 2018-12-31 | 8 | GBP |
PropertyPlantAndEquipment | 785,000,000 | 2019-06-30 | 10 | GBP |
ComprehensiveIncomeFromDiscontinuedOperationsAttributableToNoncontrollingInterests | -785,000,000 | 2021-12-31 | 4 | USD |
RepaymentsOfNoncurrentBorrowings | 751,000,000 | 2017-12-31 | 1 | GBP |
CashCollateralPledgedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 744,000,000 | 2018-12-31 | 4 | GBP |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | 739,000,000 | 2025-12-31 | 26 | USD |
DividendsPaid | 714,000,000 | 2025-12-31 | 27 | USD |
AccrualsAndDeferredIncome | 702,000,000 | 2020-12-31 | 3 | USD |
FairValueOfInvestmentsInAssociatesWherePriceQuotationsPublished | 700,000,000 | 2025-12-31 | 14 | USD |
CurrentTaxExpenseIncome | 677,000,000 | 2018-12-31 | 6 | GBP |
OtherComprehensiveIncome | -661,000,000 | 2018-12-31 | 8 | GBP |
IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent | 645,000,000 | 2019-06-30 | 2 | GBP |
ProfitLossFromDiscontinuedOperations | 645,000,000 | 2019-06-30 | 2 | GBP |
ReinsuranceContractsHeldThatAreLiabilities | 640,000,000 | 2025-12-31 | 7 | USD |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 625,000,000 | 2018-12-31 | 6 | GBP |
DividendsRecognisedAsDistributionsToOwnersOfParent | 623,000,000 | 2025-12-31 | 21 | USD |
DerivativeFinancialAssets | 621,000,000 | 2025-12-31 | 20 | USD |
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets | 618,000,000 | 2019-06-30 | 1 | GBP |
CashCollateralPledgedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 599,000,000 | 2025-12-31 | 14 | USD |
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities | 594,000,000 | 2025-12-31 | 24 | USD |
IncomeTaxRelatingToAvailableforsaleFinancialAssetsOfOtherComprehensiveIncome | 581,000,000 | 2020-12-31 | 8 | USD |
DepreciationAndAmortisationExpense | 571,000,000 | 2025-12-31 | 21 | USD |
ProceedsFromNoncurrentBorrowings | 565,000,000 | 2017-12-31 | 3 | GBP |
OtherComprehensiveIncome | 558,000,000 | 2025-12-31 | 6 | USD |
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | 558,000,000 | 2025-12-31 | 27 | USD |
LoansAndAdvancesToCustomers | 551,000,000 | 2025-12-31 | 19 | USD |
CashFlowsFromUsedInFinancingActivities | -544,000,000 | 2018-12-31 | 8 | GBP |
AssetbackedDebtInstrumentsHeld | 542,000,000 | 2025-12-31 | 17 | USD |
MiscellaneousOtherOperatingIncome | 539,000,000 | 2022-12-31 | 19 | USD |
PropertyPlantAndEquipmentIncludingRightofuseAssets | 530,000,000 | 2025-12-31 | 4 | USD |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslationOfForeignOperationsAndHedgesOfNetInvestmentsInForeignOperations | 524,000,000 | 2025-12-31 | 9 | USD |
AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment | 522,000,000 | 2018-12-31 | 3 | GBP |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 518,000,000 | 2025-12-31 | 21 | USD |
Goodwill | 510,000,000 | 2019-06-30 | 10 | GBP |
ProceedsFromContributionsOfNoncontrollingInterests | 500,000,000 | 2020-12-31 | 1 | USD |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners | 481,000,000 | 2025-12-31 | 12 | USD |
OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation | -465,000,000 | 2017-12-31 | 3 | GBP |
IncomeTaxRelatingToAvailableforsaleFinancialAssetsOfOtherComprehensiveIncome | 459,000,000 | 2019-06-30 | 10 | GBP |
AmortisationIntangibleAssetsOtherThanGoodwill | 451,000,000 | 2025-12-31 | 6 | USD |
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations | -442,000,000 | 2021-06-30 | 2 | USD |
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears | 426,000,000 | 2025-12-31 | 27 | USD |
RightofuseAssets | 425,000,000 | 2019-06-30 | 1 | GBP |
InterestRevenueCalculatedUsingEffectiveInterestMethod | 413,000,000 | 2025-12-31 | 8 | USD |
OtherRevenue | 411,000,000 | 2025-12-31 | 8 | USD |
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToCurrentYear | 404,000,000 | 2018-12-31 | 6 | GBP |
RepaymentsOfNoncurrentBorrowings | 393,000,000 | 2023-12-31 | 12 | USD |
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences | -385,000,000 | 2018-12-31 | 6 | GBP |
PropertyPlantAndEquipment | 374,000,000 | 2023-12-31 | 18 | USD |
CurrentTaxAssets | 371,000,000 | 2019-06-30 | 7 | GBP |
ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | 364,000,000 | 2025-12-31 | 27 | USD |
InterestIncomeForFinancialAssetsNotAtFairValueThroughProfitOrLoss | 362,000,000 | 2022-12-31 | 10 | USD |
ProceedsFromNoncurrentBorrowings | 346,000,000 | 2022-12-31 | 14 | USD |
AdjustmentsForIncreaseDecreaseInOtherLiabilities | -330,000,000 | 2025-12-31 | 27 | USD |
AccrualsAndDeferredIncomeIncludingContractLiabilities | 329,000,000 | 2025-12-31 | 10 | USD |
InterestExpenseForFinancialLiabilitiesNotAtFairValueThroughProfitOrLoss | 328,000,000 | 2021-12-31 | 6 | USD |
CurrentTaxLiabilities | 319,000,000 | 2019-06-30 | 7 | GBP |
DecreaseThroughLossOfControlOfSubsidiaryPropertyPlantAndEquipment | 309,000,000 | 2021-12-31 | 3 | USD |
AdditionalRecognitionGoodwill | 299,000,000 | 2019-12-31 | 2 | USD |
CashCollateralReceivedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 298,000,000 | 2025-12-31 | 14 | USD |
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | 291,000,000 | 2018-12-31 | 6 | GBP |
InterestExpenseOnOtherFinancialLiabilities | 282,000,000 | 2018-12-31 | 6 | GBP |
CurrentTaxLiabilities | 273,000,000 | 2025-12-31 | 20 | USD |
InsuranceRevenueChangeInRiskAdjustmentForNonfinancialRisk | 272,000,000 | 2025-12-31 | 8 | USD |
RightofuseAssets | 271,000,000 | 2022-12-31 | 6 | USD |
FinancialInstrumentsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 270,000,000 | 2025-12-31 | 14 | USD |
FinancialInstrumentsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 270,000,000 | 2025-12-31 | 14 | USD |
TreasuryShares | 270,000,000 | 2022-12-31 | 14 | USD |
Provisions | 268,000,000 | 2025-12-31 | 25 | USD |
FinancialAssetsAvailableforsale | 266,000,000 | 2022-12-31 | 6 | USD |
GainsOnDisposalsOfInvestments | 265,000,000 | 2019-12-31 | 3 | USD |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | 263,000,000 | 2025-12-31 | 26 | USD |
ProvisionUsedOtherProvisions | 262,000,000 | 2018-12-31 | 4 | GBP |
ComprehensiveIncomeAttributableToNoncontrollingInterests | 256,000,000 | 2025-12-31 | 23 | USD |
Provisions | 254,000,000 | 2019-06-30 | 7 | GBP |
InterestExpenseOnOtherFinancialLiabilities | 252,000,000 | 2020-12-31 | 6 | USD |
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences | 248,000,000 | 2025-12-31 | 19 | USD |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | 239,000,000 | 2019-06-30 | 9 | GBP |
RecognisedAssetsDefinedBenefitPlan | 231,000,000 | 2018-12-31 | 6 | GBP |
NewProvisionsOtherProvisions | 229,000,000 | 2018-12-31 | 4 | GBP |
InterestExpenseOnBorrowings | 226,000,000 | 2019-06-30 | 10 | GBP |
ProvisionsForEmployeeBenefits | 225,000,000 | 2025-12-31 | 12 | USD |
IncomeTaxExpenseContinuingOperations | 221,000,000 | 2019-06-30 | 10 | GBP |
IncomeFromContractsWithReinsurers | 216,000,000 | 2022-12-31 | 4 | USD |
IncomeExpensesFromReinsuranceContractsHeldOtherThanFinanceIncomeExpenses | -212,000,000 | 2025-12-31 | 8 | USD |
GainsLossesOnDisposalsOfInvestments | 209,000,000 | 2019-06-30 | 7 | GBP |
InsuranceRevenueOtherAmounts | 204,000,000 | 2025-12-31 | 8 | USD |
MiscellaneousOtherOperatingIncome | 199,000,000 | 2019-06-30 | 10 | GBP |
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToCurrentYear | 197,000,000 | 2025-12-31 | 21 | USD |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 189,000,000 | 2025-12-31 | 27 | USD |
GainLossRecognisedOnMeasurementToFairValueLessCostsToSellOrOnDisposalOfAssetsOrDisposalGroupsConstitutingDiscontinuedOperation | 188,000,000 | 2019-12-31 | 1 | USD |
NewProvisionsOtherProvisions | 188,000,000 | 2019-12-31 | 1 | USD |
OtherComprehensiveIncomeNetOfTaxAvailableforsaleFinancialAssets | -187,000,000 | 2022-12-31 | 10 | USD |
OtherComprehensiveIncomeBeforeTaxAvailableforsaleFinancialAssets | -187,000,000 | 2022-12-31 | 7 | USD |
AdditionsFromSubsequentExpenditureRecognisedAsAssetInvestmentProperty | 183,000,000 | 2018-12-31 | 4 | GBP |
ExpenseFromSharebasedPaymentTransactionsWithEmployees | 181,000,000 | 2019-12-31 | 2 | USD |
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 179,000,000 | 2018-12-31 | 4 | GBP |
TreasuryShares | 179,000,000 | 2019-06-30 | 8 | GBP |
DisposalsInvestmentProperty | 178,000,000 | 2018-12-31 | 4 | GBP |
InterestPaidClassifiedAsFinancingActivities | 176,000,000 | 2025-12-31 | 22 | USD |
RecognisedLiabilitiesDefinedBenefitPlan | 174,000,000 | 2018-12-31 | 6 | GBP |
InterestExpenseOnBorrowings | 164,000,000 | 2021-06-30 | 10 | USD |
FinanceIncomeExpensesFromReinsuranceContractsHeldRecognisedInProfitOrLoss | -159,000,000 | 2025-12-31 | 8 | USD |
ProvisionUsedOtherProvisions | 154,000,000 | 2019-12-31 | 1 | USD |
AdditionalRecognitionGoodwill | 149,000,000 | 2018-06-30 | 4 | GBP |
GainsLossesOnFairValueAdjustmentInvestmentProperty | 149,000,000 | 2018-12-31 | 4 | GBP |
DepreciationPropertyPlantAndEquipment | 145,000,000 | 2022-12-31 | 15 | USD |
ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 143,000,000 | 2018-12-31 | 6 | GBP |
ExpenseFromSharebasedPaymentTransactionsWithEmployees | 143,000,000 | 2018-12-31 | 6 | GBP |
ProfitLossAttributableToNoncontrollingInterests | 141,000,000 | 2025-12-31 | 27 | USD |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | 140,000,000 | 2025-12-31 | 27 | USD |
MinimumOperatingLeasePayments | 139,000,000 | 2018-12-31 | 4 | GBP |
OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslationOfForeignOperationsAndHedgesOfNetInvestmentsInForeignOperations | -135,000,000 | 2023-12-31 | 11 | USD |
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyAssets | 131,000,000 | 2019-06-30 | 1 | GBP |
GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax | -125,000,000 | 2022-12-31 | 12 | USD |
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations | -124,000,000 | 2019-06-30 | 2 | GBP |
AdjustmentsForCurrentTaxOfPriorPeriod | -122,000,000 | 2025-12-31 | 21 | USD |
DeferredTaxAssets | 119,000,000 | 2025-12-31 | 24 | USD |
TaxEffectOfRevenuesExemptFromTaxation2011 | 119,000,000 | 2025-12-31 | 27 | USD |
InterestPayable | 117,000,000 | 2018-12-31 | 4 | GBP |
SocialSecurityContributions | 116,000,000 | 2018-12-31 | 6 | GBP |
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | 111,000,000 | 2018-12-31 | 8 | GBP |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -108,000,000 | 2019-12-31 | 6 | USD |
GainsLossesOnExchangeDifferencesOnTranslationNetOfTax | 107,000,000 | 2019-12-31 | 3 | USD |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 106,000,000 | 2018-12-31 | 4 | GBP |
ShareOfProfitLossOfContinuingOperationsOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | 106,000,000 | 2019-06-30 | 10 | GBP |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome | 102,000,000 | 2020-12-31 | 6 | USD |
OtherAdjustmentsForNoncashItems | 97,000,000 | 2019-06-30 | 10 | GBP |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 95,000,000 | 2025-12-31 | 21 | USD |
PostemploymentBenefitExpenseDefinedContributionPlans | 95,000,000 | 2018-12-31 | 6 | GBP |
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities | 91,000,000 | 2025-12-31 | 20 | USD |
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -89,000,000 | 2019-12-31 | 1 | USD |
CashFlowsFromUsedInInvestingActivitiesContinuingOperations | -88,000,000 | 2019-06-30 | 2 | GBP |
ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 87,000,000 | 2025-12-31 | 18 | USD |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -86,000,000 | 2019-06-30 | 10 | GBP |
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment | 83,000,000 | 2022-12-31 | 12 | USD |
DepreciationPropertyPlantAndEquipment | 83,000,000 | 2019-06-30 | 6 | GBP |
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment | 82,000,000 | 2019-06-30 | 7 | GBP |
GainsLossesRecognisedWhenControlInSubsidiaryIsLost | -80,000,000 | 2018-12-31 | 6 | GBP |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationBeforeTax | 78,000,000 | 2017-12-31 | 1 | USD |
CurrentTaxAssets | 77,000,000 | 2025-12-31 | 20 | USD |
IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl | -76,000,000 | 2025-12-31 | 25 | USD |
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax | -72,000,000 | 2019-06-30 | 2 | GBP |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax | 72,000,000 | 2017-12-31 | 1 | GBP |
AdditionsToRightofuseAssets | 66,000,000 | 2019-06-30 | 1 | GBP |
ReclassificationAdjustmentsOnAvailableforsaleFinancialAssetsBeforeTax | 62,000,000 | 2022-12-31 | 12 | USD |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | 61,000,000 | 2017-12-31 | 2 | GBP |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationBeforeTax | 61,000,000 | 2017-12-31 | 2 | GBP |
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 57,000,000 | 2025-12-31 | 14 | USD |
PostemploymentBenefitExpenseDefinedContributionPlans | 57,000,000 | 2025-12-31 | 21 | USD |
DirectOperatingExpenseFromInvestmentPropertyGeneratingRentalIncome | 56,000,000 | 2018-12-31 | 4 | GBP |
IncreaseDecreaseThroughNetExchangeDifferencesGoodwill | 54,000,000 | 2025-12-31 | 17 | USD |
TaxEffectOfRevenuesExemptFromTaxation2011 | 54,000,000 | 2019-06-30 | 10 | GBP |
DepreciationRightofuseAssets | 53,000,000 | 2022-06-30 | 11 | USD |
IncreaseDecreaseThroughNetExchangeDifferencesInvestmentProperty | -52,000,000 | 2018-12-31 | 4 | GBP |
DepreciationRightofuseAssets | 51,000,000 | 2019-06-30 | 1 | GBP |
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities | -50,000,000 | 2022-06-30 | 6 | USD |
DirectorsRemunerationExpense | 45,300,000 | 2025-12-31 | 21 | USD |
GainsLossesRecognisedInProfitOrLossOnBuyingReinsurance | -44,000,000 | 2022-12-31 | 10 | USD |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 43,000,000 | 2025-12-31 | 14 | USD |
ExpectedFutureMinimumSubleasePaymentsReceivableUnderNoncancellableSubleasesClassifiedAsOperatingLease | 42,000,000 | 2018-12-31 | 4 | GBP |
TransferFromToInventoriesAndOwnerOccupiedPropertyInvestmentProperty | -41,000,000 | 2016-12-31 | 1 | GBP |
AdjustmentsForDeferredTaxOfPriorPeriods | 40,000,000 | 2025-12-31 | 27 | USD |
LiabilitiesFromSharebasedPaymentTransactions2011 | 39,000,000 | 2025-12-31 | 12 | USD |
SocialSecurityContributions | 38,000,000 | 2025-12-31 | 21 | USD |
InterestPayable | 37,000,000 | 2025-12-31 | 13 | USD |
DirectorsRemunerationExpense | 32,000,000 | 2018-12-31 | 6 | GBP |
KeyManagementPersonnelCompensation | 31,800,000 | 2018-12-31 | 6 | GBP |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 25,800,000 | 2025-12-31 | 21 | USD |
AdjustmentsForDecreaseIncreaseInOtherAssets | 24,000,000 | 2025-12-31 | 27 | USD |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -23,000,000 | 2019-06-30 | 10 | GBP |
IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment | 23,000,000 | 2018-12-31 | 4 | GBP |
NoncontrollingInterests | 23,000,000 | 2019-06-30 | 7 | GBP |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 23,000,000 | 2019-06-30 | 10 | GBP |
OtherAdjustmentsToReconcileProfitLoss | -23,000,000 | 2022-06-30 | 2 | USD |
CurrentTaxExpenseIncomeRelatedToPillarTwoIncomeTaxes | 23,000,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment | -21,000,000 | 2022-12-31 | 6 | USD |
AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment | 20,000,000 | 2019-12-31 | 2 | USD |
FeeIncomeArisingFromFinancialAssetsMeasuredAtAmortisedCost | 20,000,000 | 2018-12-31 | 6 | GBP |
AdjustmentsForCurrentTaxOfPriorPeriod | 19,000,000 | 2018-12-31 | 6 | GBP |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome | -19,000,000 | 2019-12-31 | 6 | USD |
ReclassificationAdjustmentsOnAvailableforsaleFinancialAssetsBeforeTax | 19,000,000 | 2019-06-30 | 10 | GBP |
AuditorsRemuneration | 18,300,000 | 2018-12-31 | 6 | GBP |
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations | -18,000,000 | 2021-06-30 | 2 | USD |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | -18,000,000 | 2019-06-30 | 8 | GBP |
UnusedProvisionReversedOtherProvisions | 18,000,000 | 2018-12-31 | 4 | GBP |
AuditorsRemuneration | 16,300,000 | 2025-12-31 | 21 | USD |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 16,200,000 | 2018-12-31 | 6 | GBP |
TaxEffectOfTaxLosses | -16,000,000 | 2020-12-31 | 2 | USD |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss | 15,000,000 | 2019-12-31 | 1 | USD |
KeyManagementPersonnelCompensationSharebasedPayment | 14,900,000 | 2025-12-31 | 21 | USD |
GainsLossesOnLoansAndReceivables | -14,000,000 | 2022-12-31 | 10 | USD |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome | -14,000,000 | 2019-06-30 | 10 | GBP |
AdditionsToRightofuseAssets | 12,000,000 | 2022-06-30 | 6 | USD |
IncreaseDecreaseThroughNetExchangeDifferencesGoodwill | 12,000,000 | 2019-06-30 | 4 | GBP |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | 12,000,000 | 2018-12-31 | 4 | GBP |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | 12,000,000 | 2019-12-31 | 1 | USD |
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares | 12,000,000 | 2025-12-31 | 6 | shares |
AuditorsRemunerationForAuditServices | 11,300,000 | 2025-12-31 | 6 | USD |
What to be careful about
What this model itself distrusts about PUK's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 60.8B: 2.5B shares from the filing at the quoted price. The price feed reports 1.2B shares, and that count at this same price gives 29.3B, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- forward EPS growth -30.7% is analyst consensus, not a filing: consensus 2027 EPS 1.61 against trailing 3.35, over 2 year(s), from 4 analysts (taken 2026-10-11)
- PEG not measured: earnings are expected to grow -30.7%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity