Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q2 '18: 42.5M
Q3 '18: 39.9M
Q4 '18: 30.9M
Q1 '19: 21.7M
Q2 '21: 27.2M
Q3 '21: 24.4M
Q4 '21: 27.4M
Q1 '22: 46.9M
Q2 '22: 45.5M
Q3 '22: 35.2M
Q4 '22: 26.6M
Q1 '23: 859K
Q2 '23: 0
Q3 '23: 0
Q4 '23: 60M
Q1 '24: 315M
Q2 '24: 319.1M
Q3 '24: 323.8M
Q4 '24: 434.4M
Q1 '25: 207.8M
Q2 '25: 209.2M
Q3 '25: 209.2M
Q4 '25: 46M
Q1 '26: 74.1M
Q2 '26: 282M
Q2 '18
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-180M
-90M
0
90M
180M
270M
Q4 '15: -14.8M
Q1 '16: -19.1M
Q2 '16: -23.2M
Q3 '16: -26.3M
Q4 '16: -32.7M
Q1 '17: -39.9M
Q2 '17: -47.9M
Q3 '17: -45.8M
Q4 '17: -37.9M
Q1 '18: -31.9M
Q2 '18: -26M
Q3 '18: -30.4M
Q4 '18: -42.3M
Q1 '19: -48.7M
Q2 '19: -70.9M
Q3 '19: -78.6M
Q4 '19: -80.5M
Q1 '20: -85.6M
Q2 '20: -72.4M
Q3 '20: -63M
Q4 '20: -64.5M
Q1 '21: -68.8M
Q2 '21: -81.5M
Q3 '21: -107.7M
Q4 '21: -125.8M
Q1 '22: -122.9M
Q2 '22: -133.5M
Q3 '22: -131.9M
Q4 '22: -131.4M
Q1 '23: -146.3M
Q2 '23: -147.2M
Q3 '23: -153.2M
Q4 '23: -93.7M
Q1 '24: 148.7M
Q2 '24: 152.2M
Q3 '24: 149.1M
Q4 '24: 252.8M
Q1 '25: 27.2M
Q2 '25: 24M
Q3 '25: 19M
Q4 '25: -158.1M
Q1 '26: -142.5M
Q2 '26: 58.3M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Net Income TTM
-200M
-100M
0
100M
200M
300M
Q4 '15: -14.9M
Q1 '16: -23.9M
Q2 '16: -27.8M
Q3 '16: -31.4M
Q4 '16: -37.2M
Q1 '17: -39.5M
Q2 '17: -47.4M
Q3 '17: -45.2M
Q4 '17: -37M
Q1 '18: -30.5M
Q2 '18: -24.2M
Q3 '18: -28.1M
Q4 '18: -38.9M
Q1 '19: -45.4M
Q2 '19: -65.9M
Q3 '19: -73.6M
Q4 '19: -77.2M
Q1 '20: -83.2M
Q2 '20: -73.4M
Q3 '20: -64.8M
Q4 '20: -66.2M
Q1 '21: -70.1M
Q2 '21: -81.5M
Q3 '21: -107.5M
Q4 '21: -125.6M
Q1 '22: -122.5M
Q2 '22: -132.7M
Q3 '22: -130.1M
Q4 '22: -127.4M
Q1 '23: -140.2M
Q2 '23: -137.6M
Q3 '23: -140.5M
Q4 '23: -79M
Q1 '24: 162.1M
Q2 '24: 170M
Q3 '24: 170.8M
Q4 '24: 275.2M
Q1 '25: 56.2M
Q2 '25: 52M
Q3 '25: 45.9M
Q4 '25: -130.1M
Q1 '26: -114.7M
Q2 '26: 82.9M
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-150M
0
150M
300M
450M
Q2 '16: -21.8M
Q3 '16: -25M
Q4 '16: -30M
Q1 '17: -35.1M
Q2 '17: -39.3M
Q3 '17: 8.3M
Q4 '17: 3.9M
Q1 '18: -910K
Q2 '18: -4M
Q3 '18: -54M
Q4 '18: -49.9M
Q1 '19: -51.5M
Q2 '19: -32.4M
Q3 '19: -37.4M
Q4 '19: -41.5M
Q1 '20: -40.7M
Q2 '20: -65.9M
Q3 '20: -67.9M
Q4 '20: -72.5M
Q1 '21: -85.4M
Q2 '21: -87.6M
Q3 '21: -99.8M
Q4 '21: -107.9M
Q1 '22: -116.8M
Q2 '22: -106.7M
Q3 '22: -103.4M
Q4 '22: -108.1M
Q1 '23: -104.8M
Q2 '23: -117.4M
Q3 '23: -118.8M
Q4 '23: -70.2M
Q1 '24: -63.3M
Q2 '24: 231.5M
Q3 '24: 230.3M
Q4 '24: 184.2M
Q1 '25: 336.9M
Q2 '25: 39.5M
Q3 '25: 65.5M
Q4 '25: 57.7M
Q1 '26: -116.6M
Q2 '26: 131.2M
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Free Cash Flow TTM
-150M
0
150M
300M
450M
Q2 '16: -22.4M
Q3 '16: -25.5M
Q4 '16: -30.3M
Q1 '17: -35.2M
Q2 '17: -39.8M
Q3 '17: 7.7M
Q4 '17: 3.2M
Q1 '18: -1.7M
Q2 '18: -4.5M
Q3 '18: -54.4M
Q4 '18: -50.4M
Q1 '19: -51.9M
Q2 '19: -33.7M
Q3 '19: -38.2M
Q4 '19: -42.5M
Q1 '20: -41.7M
Q2 '20: -66M
Q3 '20: -68.5M
Q4 '20: -73M
Q1 '21: -85.9M
Q2 '21: -88.5M
Q3 '21: -100.8M
Q4 '21: -109M
Q1 '22: -118M
Q2 '22: -107.7M
Q3 '22: -104.4M
Q4 '22: -108.9M
Q1 '23: -105.3M
Q2 '23: -117.8M
Q3 '23: -119.5M
Q4 '23: -70.8M
Q1 '24: -64.2M
Q2 '24: 230.8M
Q3 '24: 229.2M
Q4 '24: 182.8M
Q1 '25: 335.3M
Q2 '25: 37.1M
Q3 '25: 63.7M
Q4 '25: 56.1M
Q1 '26: -117.9M
Q2 '26: 130.6M
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q1 '21: 44.2M
Q2 '21: 44.9M
Q3 '21: 48M
Q1 '22: 48.8M
Q2 '22: 49M
Q3 '22: 49.1M
Q1 '23: 50.6M
Q2 '23: 56.8M
Q3 '23: 59.2M
Q1 '24: 63.6M
Q2 '24: 61.3M
Q3 '24: 61.8M
Q1 '25: 63M
Q2 '25: 63.5M
Q3 '25: 63.8M
Q1 '26: 70.5M
Q2 '26: 71M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-105.00
-70.00
-35.00
0.00
35.00
70.00
105.00
Q4 '15: -58.63
Q1 '16: -87.84
Q2 '16: -93.13
Q3 '16: -81.21
Q4 '16: -61.57
Q1 '17: -21.45
Q2 '17: -3.27
Q3 '17: -2.69
Q4 '17: -2.17
Q1 '18: -1.69
Q2 '18: -1.21
Q3 '18: -1.30
Q4 '18: -1.72
Q1 '19: -1.94
Q2 '19: -2.71
Q3 '19: -2.94
Q4 '19: -3.00
Q1 '20: -3.14
Q2 '20: -2.55
Q3 '20: -2.15
Q4 '20: -1.99
Q1 '21: -1.81
Q2 '21: -1.91
Q3 '21: -2.40
Q4 '21: -2.70
Q1 '22: -2.59
Q2 '22: -2.74
Q3 '22: -2.68
Q4 '22: -2.61
Q1 '23: -2.85
Q2 '23: -2.69
Q3 '23: -2.63
Q4 '23: -1.39
Q1 '24: 2.54
Q2 '24: 2.72
Q3 '24: 2.76
Q4 '24: 4.23
Q1 '25: 0.78
Q2 '25: 0.73
Q3 '25: 0.65
Q4 '25: -2.06
Q1 '26: -1.82
Q2 '26: 1.02
Q4 '15
Q2 '17
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.