Stock Scorer

Patterson UTI Energy Inc (PTEN)

Every figure this model derived for PTEN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 555,544,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 201,024,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,372,187,000 AssetsCurrent 2026-06-30
current liabilities 784,146,000 LiabilitiesCurrent 2026-06-30
equity 3,099,876,000 StockholdersEquity 2026-06-30
interest expense 73,049,000 InterestExpenseNonoperating 2026-06-30
ocf 733,269,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,672,065,000 Revenues 2026-06-30
sbc 30,356,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PTEN on one particular measure came for.

RatioValue
cash operating margin7.48
current ratio1.77
current ratio reported1.75
deferred revenue growth93.28
dilution pct-3.46
ev owner earnings36.82
ev sales1.16
fcf margin3.8
growth cv0.93
interest cover-0.68
net debt ebitda3.24
operating margin-1.06
owner earnings margin3.15
revenue growth-6.92
revenue growth per share-3.58
roic-0.95
rpo growth16.99
rule of 40-7.98
sbc pct revenue0.65

Everything else this filing tags

400 more elements from PTEN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PropertyPlantAndEquipmentGross8,655,666,0002026-06-30 124USD
MachineryAndEquipmentGross7,025,433,0002015-06-30 26USD
AdditionalPaidInCapitalCommonStock6,505,770,0002026-06-30 94USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment6,057,253,0002026-06-30 124USD
Assets5,372,674,0002026-06-30 156USD
LiabilitiesAndStockholdersEquity5,372,674,0002026-06-30 140USD
FixturesAndEquipmentGross4,899,102,0002012-03-31 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,106,531,0002026-06-30 142USD
BusinessAcquisitionsProFormaRevenue2,738,579,0002017-12-31 25USD
PropertyPlantAndEquipmentNet2,598,413,0002026-06-30 143USD
CostsAndExpenses2,366,577,0002026-06-30 228USD
RevenueFromContractWithCustomerExcludingAssessedTax2,329,576,0002026-06-30 125USD
Liabilities2,266,143,0002026-06-30 140USD
TreasuryStockValue2,030,192,0002026-06-30 168USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic1,400,000,0002025-12-31 14USD
RetainedEarningsAccumulatedDeficit-1,378,630,0002026-06-30 140USD
LongTermNotesAndLoans1,246,086,0002023-12-31 24USD
DebtInstrumentCarryingAmount1,244,895,0002026-06-30 20USD
LongTermDebtNoncurrent1,234,173,0002026-06-30 110USD
LongTermDebt1,227,400,0002025-12-31 77USD
FiniteLivedIntangibleAssetsGross1,110,638,0002026-06-30 87USD
StockRepurchaseProgramAuthorizedAmount11,000,000,0002024-02-29 3USD
AdditionalPaidInCapital984,674,0002014-12-31 46USD
DeferredTaxLiabilitiesGrossNoncurrent946,272,0002016-12-31 8USD
AccountsReceivableNetCurrent919,665,0002026-06-30 140USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-914,711,0002015-03-31 28USD
DeferredTaxAssetsLiabilitiesNet-898,585,0002014-12-31 16USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal889,000,0002025-12-31 16USD
SalesRevenueNet809,164,0002018-03-31 141USD
CommonStockSharesAuthorized800,000,0002026-06-30 140shares
OtherLongTermDebtNoncurrent791,250,0002015-12-31 20USD
RevenueOilAndGasServices763,837,0002011-06-30 30USD
FiniteLivedIntangibleAssetsNet755,241,0002026-06-30 95USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1694,000,0002026-06-30 15USD
DebtInstrumentFairValue594,101,0002017-03-31 34USD
DeferredIncomeTaxLiabilities580,428,0002025-12-31 26USD
CommonStockSharesIssued526,633,1852026-06-30 140shares
StockIssuedDuringPeriodValueAcquisitions521,406,0002023-12-31 11USD
ProceedsFromIssuanceOfLongTermDebt521,194,0002018-12-31 27USD
AccountsPayableCurrent513,173,0002026-06-30 140USD
ProceedsFromIssuanceOfSeniorLongTermDebt496,015,0002026-06-30 15USD
Goodwill487,388,0002026-06-30 121USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree482,505,0002025-12-31 44USD
RepaymentsOfSeniorDebt482,505,0002026-06-30 31USD
ProceedsFromIssuanceOfCommonStock471,570,0002017-12-31 1USD
ProceedsFromIssuanceOrSaleOfEquity471,570,0002017-12-31 8USD
StockIssuedDuringPeriodValueNewIssues471,570,0002017-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive456,608,0002023-12-31 8USD
DeferredTaxAssetsGross456,035,0002025-12-31 18USD
DepreciationDepletionAndAmortization436,000,0002023-09-30 8USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment420,401,0002025-12-31 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive400,000,0002025-12-31 54USD
DeferredTaxAssetsOperatingLossCarryforwards384,392,0002025-12-31 18USD
CommonStockSharesOutstanding381,380,3052026-06-30 140shares
WeightedAverageNumberOfDilutedSharesOutstanding379,891,0002026-06-30 228shares
WeightedAverageNumberOfSharesOutstandingBasic379,891,0002026-06-30 228shares
Depreciation368,555,0002026-06-30 6USD
RevenueRemainingPerformanceObligation365,000,0002026-06-30 16USD
DeferredTaxAssetsNet364,610,0002025-12-31 42USD
PaymentsToAcquireBusinessThreeNetOfCashAcquired357,314,0002023-12-31 3USD
FiniteLivedIntangibleAssetsAccumulatedAmortization355,397,0002026-06-30 87USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour344,895,0002025-12-31 37USD
GoodwillImpairmentLossNetOfTax340,147,0002020-03-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic315,000,0002023-12-31 18USD
SegmentExpenditureAdditionToLongLivedAssets272,552,0002026-06-30 35USD
LongTermLineOfCredit268,000,0002017-12-31 22USD
DeferredTaxAssetsGrossNoncurrent263,296,0002016-12-31 8USD
NetCashProvidedByUsedInInvestingActivities-259,270,0002026-06-30 122USD
SellingGeneralAndAdministrativeExpense255,072,0002025-12-31 222USD
RepaymentsOfLongTermDebt255,000,0002016-12-31 57USD
StockRepurchaseProgramAuthorizedAmount250,000,0002007-08-01 4USD
AccruedLiabilitiesCurrent248,334,0002026-06-30 140USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic246,292,0002023-12-31 12USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted246,292,0002023-12-31 12USD
IncomeLossFromContinuingOperations245,952,0002023-12-31 57USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice241,308,0002010-10-31 2USD
RepaymentsOfLinesOfCredit233,400,0002012-12-31 16USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations228,110,0002018-03-31 36USD
ContractRevenueCost218,699,0002011-03-31 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-217,473,0002026-06-30 66USD
DeferredTaxLiabilities215,818,0002025-12-31 42USD
DeferredIncomeTaxLiabilitiesNet203,228,0002026-06-30 52USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents203,169,0002026-06-30 72USD
OilAndGasPropertySuccessfulEffortMethodGross199,873,0002015-06-30 34USD
IncreaseDecreaseInAccountsReceivable196,854,0002026-06-30 158USD
RestrictedCashAndCashEquivalents192,680,0002023-12-31 4USD
RestrictedCashEquivalents190,108,0002023-12-31 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount187,000,0002014-06-30 3USD
PurchaseCommitmentRemainingMinimumAmountCommitted169,000,0002026-06-30 54USD
LineOfCreditFacilityRemainingBorrowingCapacity157,000,0002014-12-31 5USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets155,371,0002025-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment154,359,0002010-10-31 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations149,965,0002018-03-31 36USD
CashUninsuredAmount149,769,0002022-12-31 12USD
TreasuryStockCommonShares145,252,8802026-06-30 34shares
UnrecordedUnconditionalPurchaseObligationPurchases144,000,0002025-12-31 6USD
InventoryNet140,750,0002026-06-30 140USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization139,204,0002009-06-30 4USD
GeneralAndAdministrativeExpense136,268,0002026-06-30 6USD
DeferredTaxLiabilitiesNoncurrent134,765,0002020-03-31 76USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted128,000,0002013-03-31 8USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax127,257,0002011-12-31 2USD
ProceedsFromLinesOfCredit123,400,0002012-12-31 15USD
CapitalExpendituresIncurredButNotYetPaid122,148,0002014-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths121,307,0002023-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo121,039,0002023-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree120,702,0002023-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour120,674,0002023-12-31 8USD
IncreaseDecreaseInAccruedLiabilities-118,871,0002026-06-30 158USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-116,427,0002018-03-31 36USD
InventoryRawMaterialsAndSuppliesNetOfReserves111,108,0002026-06-30 62USD
PrepaidExpenseAndOtherAssetsCurrent108,603,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive105,481,0002023-12-31 8USD
OperatingLeasesRentExpenseNet105,200,0002018-12-31 21USD
DeferredRevenue98,914,0002023-12-31 10USD
TreasuryStockShares96,934,0502023-06-30 134shares
OtherAssetsCurrent92,057,0002026-03-31 138USD
DeferredTaxAssetsValuationAllowance91,425,0002025-12-31 19USD
BuildingsAndImprovementsGross90,029,0002015-06-30 34USD
OtherAssetsNoncurrent89,215,0002026-06-30 140USD
IncreaseDecreaseInContractWithCustomerLiability87,500,0002022-12-31 3USD
EmployeeRelatedLiabilitiesCurrent81,705,0002026-06-30 6USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual80,800,0002014-12-31 2USD
NetCashProvidedByUsedInFinancingActivities-77,170,0002026-06-30 122USD
PaymentsOfDividends76,016,0002026-06-30 158USD
ContractWithCustomerLiabilityRevenueRecognized73,000,0002026-06-30 19USD
AccruedInsuranceCurrent72,264,0002026-06-30 124USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount67,575,0002010-10-31 2USD
WorkersCompensationLiabilityCurrent65,988,0002025-06-30 116USD
AmortizationOfIntangibleAssets63,700,0002026-06-30 136USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign62,300,0002023-12-31 9USD
TaxesPayableCurrent62,194,0002023-12-31 104USD
ProceedsFromIncomeTaxRefunds59,251,0002011-12-31 7USD
InventoryRawMaterialsAndSupplies58,857,0002018-12-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-55,994,0002026-06-30 150USD
LesseeOperatingLeaseLiabilityPaymentsDue51,782,0002025-12-31 12USD
LineOfCreditFacilityMaximumBorrowingCapacity50,000,0002018-03-27 9USD
PrepaidExpenseCurrent48,233,0002026-06-30 28USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired148,106,0002011-09-30 4USD
DeferredTaxAssetsGrossCurrent47,148,0002016-12-31 6USD
OperatingLeaseLiability46,259,0002025-12-31 12USD
ComprehensiveIncomeNetOfTax-45,411,0002026-06-30 191USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-44,933,0002026-06-30 64USD
NetIncomeLoss-44,229,0002026-06-30 229USD
NetIncomeLossAvailableToCommonStockholdersBasic-44,229,0002026-06-30 175USD
NetIncomeLossAvailableToCommonStockholdersDiluted-44,229,0002026-06-30 173USD
ProfitLoss-43,751,0002026-06-30 135USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets43,000,0002021-12-31 7USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment42,500,0002012-12-31 5USD
OperatingLeaseRightOfUseAsset42,093,0002026-06-30 59USD
DeferredTaxAssetsOther41,222,0002025-12-31 25USD
OperatingLeasesFutureMinimumPaymentsDue40,860,0002018-12-31 8USD
InterestPaidNet40,122,0002026-06-30 152USD
DividendsCommonStockCash38,056,0002026-06-30 248USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue37,000,0002013-12-31 3USD
DeferredTaxAssetsLiabilitiesNetCurrent36,439,0002016-12-31 38USD
DeferredTaxAssetsNetCurrent36,400,0002016-12-31 42USD
DefinedContributionPlanCostRecognized35,700,0002025-12-31 48USD
LeaseAndRentalExpense35,000,0002011-12-31 3USD
NonoperatingIncomeExpense-34,715,0002026-06-30 228USD
TroubledDebtRestructuringDebtorCurrentPeriodGainLossOnRestructuringNetOfTax33,967,0002020-06-30 1USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiability33,700,0002013-03-31 8USD
IncreaseDecreaseInAccountsPayable32,404,0002026-06-30 158USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue132,000,0002013-12-31 3USD
LettersOfCreditOutstandingAmount31,300,0002026-06-30 62USD
LeaseCost30,162,0002025-12-31 30USD
IntangibleAssetsNetIncludingGoodwill30,087,0002020-12-31 70USD
BusinessAcquisitionsProFormaNetIncomeLoss29,584,0002017-12-31 25USD
DisposalGroupIncludingDiscontinuedOperationRevenue29,520,0002021-12-31 17USD
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized28,900,0002023-12-31 1USD
OperatingLeaseLiabilityNoncurrent27,588,0002026-06-30 59USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense27,050,0002021-12-31 7USD
OtherSalesRevenueNet25,961,0002018-03-31 18USD
OtherPrepaidExpenseCurrent24,861,0002026-03-31 26USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet24,769,0002010-12-31 1USD
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed124,039,0002013-03-31 14USD
ProceedsFromCollectionOfNotesReceivable23,760,0002018-12-31 7USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesDeferredRevenue23,200,0002010-10-31 2USD
GainLossOnDispositionOfAssets22,600,0002012-09-30 32USD
GainLossOnSaleOfOilAndGasProperty22,600,0002012-12-31 5USD
Land22,542,0002015-06-30 34USD
InventoryFinishedGoodsNetOfReserves22,283,0002026-06-30 62USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-21,628,0002025-12-31 1USD
OperatingIncomeLoss-21,279,0002026-06-30 276USD
OperatingLeaseCost21,022,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths20,578,0002025-12-31 9USD
RestructuringCostsAndAssetImpairmentCharges20,011,0002026-06-30 2USD
DepositsAssetsNoncurrent19,960,0002026-06-30 138USD
IncreaseDecreaseInInventories18,397,0002026-06-30 29USD
InterestExpense18,335,0002024-03-31 199USD
OperatingLeasePayments18,298,0002025-12-31 26USD
OtherCostAndExpenseOperating17,745,0002018-03-31 29USD
AllocatedShareBasedCompensationExpense17,461,0002026-06-30 21USD
OtherAccruedLiabilitiesCurrent17,363,0002026-06-30 124USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired17,221,0002011-03-31 18USD
OperatingLeaseLiabilityCurrent17,025,0002026-06-30 58USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability16,719,0002025-12-31 25USD
AllowanceForDoubtfulAccountsReceivableCurrent16,442,0002026-06-30 149USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments15,845,0002015-03-31 78USD
OtherLiabilitiesNoncurrent15,827,0002026-06-30 140USD
RevenueNotFromContractWithCustomer15,722,0002026-06-30 22USD
DeferredTaxAssetsTaxCreditCarryforwards15,525,0002025-12-31 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized15,250,0002010-12-31 2shares
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear14,969,0002023-09-30 1USD
ProceedsFromSaleOfProductiveAssets14,879,0002026-06-30 34USD
RestructuringReserve14,510,0002020-12-31 3USD
FinanceLeaseLiabilityPaymentsDue14,458,0002025-12-31 4USD
IncreaseDecreaseInOtherNoncurrentAssets-13,755,0002026-06-30 29USD
BusinessCombinationSeparatelyRecognizedTransactionsRevenuesAndGainsRecognized13,700,0002014-12-31 2USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-13,623,0002025-12-31 48USD
IncomeTaxesPaidNet13,276,0002026-06-30 151USD
FinanceLeaseLiability13,173,0002025-12-31 4USD
InterestPayableCurrent13,035,0002026-06-30 124USD
OilAndGasSalesRevenue12,973,0002016-09-30 86USD
DeferredIncomeTaxExpenseBenefit-12,577,0002026-06-30 188USD
LitigationSettlementAmount12,300,0002015-12-31 8USD
LitigationSettlementAmountAwardedToOtherParty12,300,0002015-12-31 1USD
IncomeTaxExpenseBenefit-12,243,0002026-06-30 228USD
DebtCurrent12,226,0002023-12-31 3USD
AccruedProfessionalFeesCurrent12,047,0002026-06-30 4USD
CurrentIncomeTaxExpenseBenefit11,740,0002025-12-31 128USD
OperatingLeasesFutureMinimumPaymentsDueCurrent11,408,0002018-12-31 8USD
ImpairmentOfIntangibleAssetsExcludingGoodwill11,400,0002021-12-31 18USD
OtherAssetImpairmentCharges11,400,0002021-12-31 4USD
IncreaseDecreaseInOtherOperatingLiabilities-11,164,0002026-06-30 158USD
PrepaidTaxes11,083,0002023-09-30 2USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet10,722,0002026-06-30 70USD
PaymentsToAcquireEquityMethodInvestments10,500,0002025-12-31 5USD
CashAndCashEquivalentsPeriodIncreaseDecrease10,485,0002019-06-30 92USD
StockIssuedDuringPeriodValueStockOptionsExercised10,368,0002022-12-31 85USD
ProceedsFromSaleOfPropertyPlantAndEquipment10,200,0002019-12-31 91USD
ContractWithCustomerLiability9,867,0002026-06-30 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,850,0002025-12-31 12USD
InsuranceSettlementsReceivableCurrent9,749,0002023-09-30 2USD
PaymentsForRepurchaseOfCommonStock9,478,0002026-06-30 150USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation9,216,0002025-12-31 18USD
TreasuryStockValueAcquiredCostMethod9,128,0002026-06-30 179USD
IncomeTaxesReceivable9,127,0002026-06-30 116USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears9,069,0002018-12-31 8USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations-8,819,0002025-12-31 48USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign8,800,0002023-12-31 18USD
NoncontrollingInterestIncreaseFromBusinessCombination8,729,0002023-12-31 5USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount8,700,0002026-06-30 58USD
ContractWithCustomerLiabilityCurrent8,634,0002026-06-30 22USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue8,525,0002026-06-30 189USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet8,514,0002010-10-31 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths8,423,0002025-12-31 4USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount8,382,0002026-06-30 202shares
TangibleAssetImpairmentCharges8,300,0002020-06-30 20USD
FinanceLeaseRightOfUseAsset8,177,0002026-06-30 24USD
OilAndGasProductionExpense8,096,0002015-09-30 86USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree7,971,0002025-12-31 12USD
FinanceLeaseRightOfUseAssetAmortization7,364,0002025-12-31 13USD
InventoryWorkInProcessNetOfReserves7,359,0002026-06-30 62USD
GoodwillPurchaseAccountingAdjustments-7,113,0002024-12-31 4USD
ImpairmentOfOilAndGasProperties7,000,0002023-12-31 52USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-6,970,0002025-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsRawMaterials6,848,0002010-10-31 2USD
MinorityInterest6,655,0002026-06-30 24USD
OperatingLeasesFutureMinimumPaymentsDueThereafter6,552,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears6,543,0002018-12-31 8USD
ForeignFinancialInstitutionsActualDeposits6,406,0002022-12-31 18USD
InventoryWorkInProcess6,375,0002018-12-31 17USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,258,0002025-12-31 12USD
OtherLiabilities6,200,0002023-12-31 1USD
AssetRetirementObligation6,057,0002017-03-31 88USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation5,838,0002011-09-30 21USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,680,0002025-12-31 18USD
ProvisionForDoubtfulAccounts5,679,0002024-09-30 98USD
InvestmentIncomeInterest5,667,0002026-06-30 228USD
AllowanceForDoubtfulAccountsReceivableWriteOffs5,618,0002022-12-31 9USD
FinanceLeaseLiabilityCurrent5,614,0002026-06-30 24USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,523,0002025-12-31 12USD
CurrentForeignTaxExpenseBenefit5,476,0002025-12-31 48USD
CommonStockValue5,265,0002026-06-30 140USD
IncomeTaxReconciliationRepatriationOfForeignEarnings-5,100,0002010-12-31 11USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation4,868,0002016-12-31 3USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-4,868,0002016-12-31 34USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities4,868,0002016-12-31 38USD
CurrentStateAndLocalTaxExpenseBenefit4,804,0002025-12-31 48USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary4,800,0002026-06-30 30USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary4,800,0002025-12-31 19USD
ValuationAllowanceDeferredTaxAssetChangeInAmount4,700,0002025-12-31 3USD
DeferredTaxLiabilitiesOther4,656,0002025-12-31 19USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,625,0002018-12-31 8USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders4,425,0002025-12-31 9USD
DeferredForeignIncomeTaxExpenseBenefit-4,314,0002025-12-31 47USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,288,0002025-12-31 12USD
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear3,900,0002026-06-30 44USD
PaymentsToAcquireBusinessesGross3,800,0002018-03-31 3USD
DeferredFederalIncomeTaxExpenseBenefit-3,740,0002025-12-31 48USD
GainLossOnSaleOfPropertyPlantEquipment-3,643,0002026-06-30 162USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment3,583,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,432,0002023-09-30 4USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary3,400,0002020-06-30 2USD
IncreaseDecreaseInIncomeTaxesReceivable-3,275,0002018-09-30 14USD
FinanceLeasePrincipalPayments3,250,0002026-06-30 19USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability3,247,0002025-12-31 11USD
IncreaseDecreaseInInventoriesAndOtherOperatingAssets3,176,0002023-03-31 86USD
FiniteLivedIntangibleAssetsAmortizationExpense3,082,0002011-09-30 1USD
ExtinguishmentOfDebtGainLossNetOfTax-2,916,0002020-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive2,837,0002025-12-31 12USD
Depletion2,722,0002026-06-30 54USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,663,0002018-12-31 8USD
DeferredTaxAssetsNetNoncurrent2,580,0002018-09-30 31USD
IncreaseDecreaseInOtherCurrentAssets-2,568,0002026-06-30 29USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease2,554,0002012-03-31 27USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax2,534,0002021-12-31 8USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax2,534,0002021-12-31 7USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic2,534,0002021-12-31 4USD
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted2,534,0002021-12-31 4USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries2,500,0002016-12-31 6USD
OtherNonoperatingIncomeExpense-2,499,0002026-06-30 169USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss2,470,0002021-12-31 7USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,470,0002025-12-31 4USD
PaymentsOfDebtIssuanceCosts2,395,0002023-12-31 77USD
OtherOperatingIncomeExpenseNet2,350,0002026-06-30 141USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-2,337,0002026-06-30 138USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary2,300,0002020-03-31 1USD
FederalIncomeTaxExpenseBenefitContinuingOperations-2,280,0002025-12-31 48USD
RestrictedCash2,145,0002026-06-30 24USD
GoodwillPeriodIncreaseDecrease2,100,0002019-12-31 18USD
CashPaidForCapitalizedInterest2,043,0002011-03-31 5USD
SelfInsuranceReserve2,000,0002015-12-31 5USD
ProceedsFromPaymentsForOtherFinancingActivities-1,936,0002026-06-30 27USD
AccruedEmployeeBenefitsCurrent1,719,0002012-03-31 8USD
PaymentsToAcquireOtherInvestments1,597,0002026-06-30 58USD
FinanceLeaseInterestExpense1,542,0002025-12-31 13USD
DeferredRevenueCurrent1,523,0002012-12-31 18USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable1,520,0002023-03-31 63USD
DeferredRevenueRevenueRecognized1,500,0002013-12-31 32USD
FinanceLeaseLiabilityPaymentsDueYearFour1,485,0002025-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearThree1,485,0002025-12-31 4USD
CurrentFederalTaxExpenseBenefit1,460,0002025-12-31 48USD
FinanceLeaseLiabilityUndiscountedExcessAmount1,285,0002025-12-31 4USD
DeferredFinanceCostsNoncurrentNet1,217,0002017-12-31 16USD
ContractWithCustomerLiabilityNoncurrent1,200,0002026-06-30 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-1,182,0002026-06-30 227USD
AssetImpairmentCharges1,181,0002026-06-30 20USD
FinanceLeaseLiabilityNoncurrent1,181,0002026-06-30 24USD
ForeignIncomeTaxExpenseBenefitContinuingOperations1,162,0002025-12-31 48USD
GainsLossesOnExtinguishmentOfDebt1,112,0002023-12-31 23USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares1,100,0002013-12-31 1shares
BusinessCombinationAcquisitionRelatedCosts1,016,0002025-12-31 88USD
IncomeTaxReconciliationTaxCreditsForeign1,008,0002025-12-31 1USD
AmortizationOfFinancingCosts1,000,0002022-12-31 148USD
PreferredStockSharesAuthorized1,000,0002025-12-31 132shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-973,0002026-06-30 39USD
IncomeTaxReconciliationNondeductibleExpenseOther921,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationInventory756,0002010-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod655,8002026-06-30 43shares
CashFDICInsuredAmount601,0002022-12-31 12USD
FinanceLeaseLiabilityPaymentsDueYearFive595,0002025-12-31 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-576,0002011-12-31 11USD
DeferredFinanceCostsCurrentNet529,0002016-06-30 6USD
ProceedsFromStockOptionsExercised485,0002018-12-31 73USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber481,4052026-06-30 61shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber481,4052026-06-30 122shares
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest478,0002026-06-30 39USD
NetIncomeLossAttributableToNoncontrollingInterest478,0002026-06-30 39USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities458,0002015-09-30 41USD
EffectOfExchangeRateOnCashAndCashEquivalents449,0002022-06-30 119USD
AmortizationOfFinancingCostsAndDiscounts396,0002023-03-31 68USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity-367,0002011-12-31 23USD
InventoryFinishedGoods347,0002018-12-31 12USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsMerchandise312,0002010-10-31 2USD
StockRepurchasedDuringPeriodValue255,0002011-12-31 5USD
ShortTermLeaseCost234,0002025-12-31 30USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-209,0002011-12-31 11USD
CashAcquiredFromAcquisition155,0002016-09-30 1USD
InterestPaidCapitalized155,0002026-06-30 140USD
AssetRetirementObligationLiabilitiesIncurred85,0002017-03-31 47USD
LossContingencyDamagesAwardedValue74,0002018-07-18 2USD
ExplorationAbandonmentAndImpairmentExpense68,0002023-03-31 121USD
DisposalGroupIncludingDiscontinuedOperationOtherIncome64,0002021-12-31 7USD
OtherNoncashIncomeExpense-61,0002026-06-30 29USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-45,0002025-12-31 1USD
AssetRetirementObligationRevisionOfEstimate42,0002016-12-31 26USD
AssetRetirementObligationAccretionExpense41,0002017-03-31 15USD
OtherNonoperatingIncome19,0002013-03-31 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod10,0002015-12-31 7shares
AssetRetirementObligationLiabilitiesSettled9,0002017-03-31 47USD
IncomeTaxPaidFederalAfterRefundReceived-7,0002025-12-31 1USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,2362023-06-30 83shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice302026-06-30 61USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice302026-06-30 122USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice202012-03-31 4USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice192026-06-30 43USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice172015-12-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice152012-03-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue132022-09-30 1USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm152011-12-31 1Year
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue52016-12-31 21USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm52011-12-31 1Year
NumberOfReportableSegments32023-06-30 46Segment
NumberOfReportableSegments32026-06-30 7segment
NumberOfReportingUnits32023-12-31 1Segment
NumberOfReportingUnits32023-12-31 1reportingUnit
NumberOfOperatingSegments32026-06-30 3segment
NumberOfReportingUnits22025-12-31 1segment

What to be careful about

What this model itself distrusts about PTEN's figures. Written by the derivation as it ran, not added afterwards.