Stock Scorer

PTC Therapeutics, Inc. (PTCT)

Every figure this model derived for PTCT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 9,278,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 2,229,082,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,617,359,000 AssetsCurrent 2026-06-30
current liabilities 771,068,000 LiabilitiesCurrent 2026-06-30
equity -165,363,000 StockholdersEquity 2026-06-30
interest expense 6,563,000 InterestPaidNet 2026-06-30
ocf -30,503,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,008,754,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 84,656,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PTCT on one particular measure came for.

RatioValue
cash operating margin26.33
current ratio3.4
current ratio reported3.39
deferred revenue growth-87.79
dilution pct14.93
ebit yoy-82.52
ev ebit26.68
ev owner earnings-26.93
ev sales3.32
fcf margin-3.94
growth cv1.01
interest cover19.14
operating margin12.45
owner earnings margin-12.34
revenue growth-42.84
revenue growth per share-50.27
rule of 40-30.39
sbc pct revenue8.39

Everything else this filing tags

400 more elements from PTCT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Liabilities3,415,840,0002026-06-30 106USD
Assets3,250,477,0002026-06-30 106USD
LiabilitiesAndStockholdersEquity3,250,477,0002026-06-30 106USD
RetainedEarningsAccumulatedDeficit-2,883,542,0002026-06-30 106USD
AdditionalPaidInCapital2,712,080,0002026-06-30 106USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,249,817,0002025-12-31 27USD
MarketableSecuritiesCurrent1,179,195,0002026-06-30 103USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis1,148,927,0002026-06-30 66USD
AvailableForSaleSecuritiesDebtSecurities1,147,564,0002026-06-30 66USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue1,135,932,0002026-06-30 96USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months1,067,985,0002026-06-30 43USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition1,067,985,0002026-06-30 51USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,066,332,0002026-06-30 112USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt921,643,0002026-06-30 45USD
DeferredTaxAssetsGross829,017,0002025-12-31 26USD
DeferredTaxAssetsValuationAllowance816,534,0002025-12-31 26USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt709,325,0002026-06-30 47USD
UndistributedEarningsOfForeignSubsidiaries654,300,0002025-12-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill576,500,0002018-12-31 1USD
IndefinitelivedIntangibleAssetsAcquired576,500,0002022-06-30 13USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-553,198,0002025-12-31 27USD
ProceedsFromConvertibleDebt550,000,0002026-06-30 28USD
LongTermDebtNoncurrent535,519,0002026-06-30 83USD
DeferredTaxAssetsDeferredIncome448,073,0002025-12-31 16USD
OperatingExpenses439,134,0002026-06-30 237USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-402,932,0002020-12-31 12USD
FiniteLivedIntangibleAssetsNet402,926,0002026-06-30 30USD
IntangibleAssetsNetExcludingGoodwill402,926,0002026-06-30 74USD
ProceedsFromSaleOfAvailableForSaleSecurities392,093,0002021-03-31 2USD
AccountsPayableAndAccruedLiabilitiesCurrent382,245,0002026-06-30 106USD
RepaymentsOfConvertibleDebt327,890,0002026-06-30 7USD
ProceedsFromIssuanceOfSecuredDebt300,000,0002022-12-31 12USD
RepaymentsOfSecuredDebt300,000,0002023-12-31 21USD
Revenues264,734,0002018-12-31 2USD
CommonStockSharesAuthorized250,000,0002026-06-30 115shares
ReceivablesNetCurrent239,044,0002026-06-30 94USD
DeferredTaxAssetsOperatingLossCarryforwards231,500,0002019-12-31 6USD
NetCashProvidedByUsedInFinancingActivities218,281,0002026-06-30 86USD
NetCashProvidedByUsedInInvestingActivities-216,292,0002026-06-30 86USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized206,800,0002026-06-30 51USD
ResearchAndDevelopmentExpense200,023,0002026-06-30 173USD
OperatingIncomeLoss193,936,0002026-06-30 237USD
SalesRevenueGoodsNet174,066,0002017-12-31 11USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration169,200,0002021-12-31 8USD
SellingGeneralAndAdministrativeExpense166,813,0002026-06-30 128USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill159,548,0002024-12-31 17USD
LesseeOperatingLeaseLiabilityPaymentsDue156,869,0002025-12-31 29USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate146,290,0002025-12-31 1USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness145,800,0002022-12-31 9USD
RevenueFromContractWithCustomerIncludingAssessedTax143,498,0002020-06-30 38USD
GainsLossesOnExtinguishmentOfDebt-137,558,0002023-12-31 9USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic132,610,0002012-12-31 1USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings132,600,0002012-12-31 5USD
ProceedsFromIssuanceInitialPublicOffering131,649,6882013-12-31 3USD
DeferredTaxLiabilitiesNoncurrent122,032,0002019-09-30 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities122,000,0002020-12-31 1USD
GeneralAndAdministrativeExpense121,271,0002017-12-31 45USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt119,482,0002019-12-31 10USD
OperatingLeaseLiability106,067,0002025-12-31 36USD
PropertyPlantAndEquipmentGross102,364,0002025-12-31 26USD
InterestIncomeExpenseNonoperatingNet-97,511,0002026-06-30 173USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest95,083,0002026-06-30 153USD
LongTermDebt93,198,0002015-09-30 1USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-92,923,0002025-12-31 2USD
WeightedAverageNumberOfDilutedSharesOutstanding91,824,2732026-06-30 75shares
InventoryNet91,354,0002026-06-30 79USD
OperatingLeaseLiabilityNoncurrent87,533,0002026-06-30 56USD
CommonStockSharesIssued83,327,2862026-06-30 106shares
CommonStockSharesOutstanding83,327,2862026-06-30 104shares
WeightedAverageNumberOfSharesOutstandingBasic82,765,2482026-06-30 75shares
NetIncomeLossAvailableToCommonStockholdersDiluted82,732,0002026-06-30 51USD
Goodwill82,341,0002026-06-30 66USD
PaymentsOfDebtExtinguishmentCosts81,933,0002023-12-31 9USD
AvailableForSaleSecuritiesAmortizedCost80,696,0002018-03-31 37USD
NetIncomeLoss80,687,0002026-06-30 238USD
NetIncomeLossAvailableToCommonStockholdersBasic80,687,0002026-06-30 161USD
AvailableForSaleSecurities80,595,0002018-03-31 37USD
ProfitLoss-80,270,0002017-09-30 66USD
ComprehensiveIncomeNetOfTax76,203,0002026-06-30 173USD
OperatingLeaseRightOfUseAsset74,783,0002026-06-30 60USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost71,387,0002014-06-30 6USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted70,397,8462021-09-30 98shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect67,998,0002026-06-30 63USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue65,627,0002017-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration62,300,0002021-12-31 8USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic60,270,0002023-12-31 23USD
IncreaseDecreaseInReceivables60,118,0002026-06-30 119USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue59,108,0002017-12-31 2USD
PrepaidExpenseAndOtherAssetsCurrent57,879,0002026-06-30 106USD
InventoryWorkInProcess57,775,0002026-06-30 76USD
SalesRevenueNet56,062,0002018-03-31 73USD
DeferredIncomeTaxLiabilitiesNet55,909,0002024-09-30 41USD
DeferredTaxLiabilities55,905,0002023-12-31 16USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets55,905,0002023-12-31 13USD
LongTermDebtCurrent55,451,0002026-06-30 46USD
PropertyPlantAndEquipmentNet51,487,0002026-06-30 106USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount50,802,0002025-12-31 28USD
ProceedsFromIssuanceOfPrivatePlacement50,000,0002022-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths49,581,0002026-06-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo49,581,0002026-06-30 29USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment46,993,0002025-12-31 26USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue46,712,0002026-06-30 115USD
AllocatedShareBasedCompensationExpense46,712,0002026-06-30 171USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit46,100,0002018-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign43,912,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree43,571,0002026-06-30 29USD
StockIssuedDuringPeriodValueAcquisitions42,869,0002020-12-31 17USD
IncomeTaxReconciliationTaxCreditsResearch42,627,0002025-12-31 1USD
FinanceLeaseRightOfUseAssetAmortization41,382,0002020-12-31 8USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability41,382,0002020-12-31 9USD
ValuationAllowanceDeferredTaxAssetChangeInAmount41,100,0002025-12-31 26USD
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease41,000,0002021-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour40,555,0002025-12-31 11USD
AccountsPayableCurrent40,447,0002026-06-30 106USD
EmployeeRelatedLiabilitiesCurrent39,303,0002026-06-30 106USD
ProceedsFromSaleAndMaturityOfMarketableSecurities37,499,0002026-06-30 105USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue36,300,0002023-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-33,404,0002019-06-30 38USD
PaymentsToAcquireMarketableSecurities32,976,0002026-06-30 107USD
DepreciationDepletionAndAmortization31,287,0002026-06-30 61USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-31,213,0002026-06-30 119USD
RestructuringCharges30,600,0002023-09-30 6USD
ProceedsFromIssuanceOfConvertiblePreferredStock29,354,7522012-12-31 4USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-28,902,0002017-03-31 33USD
SaleOfStockConsiderationReceivedOnTransaction28,100,0002020-12-31 32USD
ProceedsFromIssuanceOfCommonStock28,092,0002020-12-31 48USD
StockIssuedDuringPeriodValueNewIssues28,092,0002020-12-31 38USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability27,675,0002025-12-31 53USD
FinanceLeaseLiabilityPaymentsDueYearFive27,000,0002020-06-30 1USD
IncomeTaxPaidFederalAfterRefundReceived26,640,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear24,790,0002026-06-30 25USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions24,771,0002021-12-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations24,418,0002017-03-31 33USD
AmortizationOfIntangibleAssets23,422,0002026-06-30 117USD
InventoryFinishedGoods23,058,0002026-06-30 76USD
EquitySecuritiesFvNi23,000,0002021-09-30 6USD
PaidInKindInterest22,598,0002020-12-31 64USD
OperatingLeaseExpense21,100,0002025-12-31 84USD
PaymentsToAcquireProductiveAssets20,250,0002019-09-30 6USD
ProceedsFromStockOptionsExercised19,637,0002026-06-30 104USD
StockIssuedDuringPeriodValueStockOptionsExercised19,637,0002026-06-30 110USD
DeferredTaxAssetsOther18,686,0002025-12-31 26USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths18,493,0002025-12-31 24USD
GoodwillPurchaseAccountingAdjustments18,000,0002018-12-31 2USD
ForeignCurrencyTransactionGainLossRealized-16,887,0002022-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo16,756,0002025-12-31 29USD
OperatingLeasePayments16,558,0002025-12-31 57USD
RestrictedCash16,445,0002026-06-30 56USD
AllowanceForDoubtfulAccountsReceivable15,600,0002026-06-30 80USD
UnrecognizedTaxBenefits15,065,0002025-12-31 12USD
OperatingLeaseCost14,693,0002025-12-31 83USD
OtherLiabilitiesNoncurrent14,501,0002026-06-30 99USD
IncomeTaxExpenseBenefit14,396,0002026-06-30 143USD
Depreciation14,200,0002025-12-31 85USD
PaymentsOfDebtIssuanceCosts13,750,0002026-06-30 34USD
AccruedRoyaltiesCurrent13,580,0002026-06-30 46USD
IncreaseDecreaseInInventories13,217,0002026-06-30 85USD
OtherAccruedLiabilitiesCurrent13,217,0002026-06-30 106USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal13,031,0002025-12-31 26USD
NetCashProvidedByUsedInContinuingOperations-12,923,0002015-03-31 18USD
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization12,670,0002018-12-31 3USD
DeferredIncomeTaxLiabilities12,483,0002025-12-31 25USD
DeferredTaxAssetsNet12,483,0002025-12-31 21USD
CostOfGoodsAndServicesSold12,135,0002019-12-31 21USD
OperatingLeaseLiabilityCurrent11,965,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour11,635,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree11,350,0002025-12-31 29USD
InventoryRawMaterials10,521,0002026-06-30 72USD
LoansAndLeasesReceivableNetReportedAmount10,000,0002018-07-23 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment9,833,0002025-12-31 11USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-9,544,0002026-06-30 119USD
DeferredRevenueNoncurrent9,300,0002018-03-31 16USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionFairValue9,196,0002020-06-30 12USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue9,196,0002020-06-30 12USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-8,792,0002022-09-30 26USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost8,782,0002025-12-31 1USD
PaymentForContingentConsiderationLiabilityOperatingActivities8,400,0002018-09-30 2USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments8,270,0002026-06-30 106USD
DefinedContributionPlanCostRecognized8,000,0002025-12-31 39USD
InterestPaid7,773,0002018-12-31 44USD
IncomeTaxReconciliationTaxContingencies-7,614,0002025-12-31 1USD
StockIssuedDuringPeriodSharesNewIssues7,563,7252019-01-31 7shares
LettersOfCreditOutstandingAmount7,500,0002022-03-31 12USD
PurchaseObligation6,900,0002019-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities6,737,0002025-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDue6,688,0002017-12-31 6USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue6,519,0002017-12-31 2USD
PaymentForContingentConsiderationLiabilityFinancingActivities6,341,0002025-12-31 10USD
IncomeTaxesPaidNet6,110,0002026-06-30 97USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax6,017,0002026-06-30 110USD
FinanceLeaseLiability6,000,0002025-12-31 28USD
FinanceLeaseLiabilityCurrent6,000,0002026-06-30 49USD
FinanceLeaseLiabilityPaymentsDue6,000,0002025-12-31 23USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan5,944,0002025-12-31 66USD
CurrentForeignTaxExpenseBenefit5,870,0002025-12-31 33USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities5,467,9222026-06-30 9shares
VariableLeaseCost5,197,0002025-12-31 83USD
PaymentsToAcquireIntangibleAssets5,108,0002026-06-30 67USD
PreferredStockSharesAuthorized5,000,0002014-12-31 8shares
LeaseCost4,988,0002020-06-30 12USD
AccruedIncomeTaxesCurrent4,677,0002025-12-31 39USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired14,566,0002026-06-30 70USD
FinanceLeaseLiabilityUndiscountedExcessAmount4,491,0002025-09-30 22USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-4,484,0002026-06-30 111USD
CurrentStateAndLocalTaxExpenseBenefit4,397,0002025-12-31 36USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,397,0002025-12-31 1USD
EquitySecuritiesFvNiRealizedGainLoss4,383,0002023-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear4,245,0002025-09-30 21USD
IncreaseDecreaseInOtherOperatingLiabilities-4,125,0002026-06-30 79USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-4,062,0002026-06-30 34USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount4,056,0002025-12-31 1USD
AccountsPayableRelatedPartiesCurrentAndNoncurrent3,900,0002018-06-30 1USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress-3,900,0002019-12-31 11USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements3,591,1032026-06-30 10shares
OperatingLeaseRightOfUseAssetAmortizationExpense3,553,0002026-06-30 53USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions3,432,9722014-12-31 2shares
PreferredStockRedemptionDiscount3,390,7502013-12-31 18USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption3,265,0002018-06-30 5USD
ProceedsFromStockPlans3,163,0002026-06-30 69USD
CostOfGoodsSold3,045,0002018-03-31 15USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,013,0002017-09-30 11USD
FinanceLeaseLiabilityNoncurrent3,000,0002025-12-31 47USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,000,0002025-12-31 22USD
FinanceLeaseLiabilityPaymentsDueYearFour3,000,0002024-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearThree3,000,0002025-09-30 22USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,000,0002025-12-31 23USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear3,000,0002025-06-30 3USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities-2,899,0002026-06-30 7USD
RestrictedCashNoncurrent2,800,0002026-06-30 2USD
CurrentFederalTaxExpenseBenefit2,728,0002025-12-31 30USD
InventoryWriteDown2,700,0002026-06-30 71USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates2,650,0002025-12-31 1USD
RestructuringAndRelatedCostExpectedCost12,500,0002016-12-31 2USD
UnamortizedDebtIssuanceExpense2,500,0002016-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions2,446,0002020-12-31 1USD
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized2,433,0002019-09-30 10USD
AccruedProfessionalFeesCurrent2,429,0002024-06-30 90USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,334,0002026-06-30 144USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss2,300,0002021-09-30 6USD
OperatingLeasesRentExpenseNet2,200,0002017-12-31 15USD
GainLossOnTerminationOfLease2,179,0002024-12-31 8USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-2,150,0002026-06-30 166USD
OperatingLeasesFutureMinimumPaymentsDueCurrent2,110,0002017-12-31 6USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,107,7762026-06-30 115shares
AvailableForSaleDebtSecuritiesGrossUnrealizedGain2,100,0002021-09-30 9USD
InterestOnConvertibleDebtNetOfTax2,045,0002026-06-30 9USD
IncreaseDecreaseInOtherNoncurrentLiabilities1,932,0002018-12-31 40USD
DebtSecuritiesAvailableForSaleUnrealizedGainLoss-1,931,0002024-12-31 41USD
EquitySecuritiesFvNiUnrealizedGainLoss1,914,0002026-06-30 46USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost1,900,0002015-12-31 7USD
DebtIssuanceCosts1,784,0002015-12-31 1USD
PaymentsOfStockIssuanceCosts1,730,2332013-06-30 1USD
RepaymentsOfDebt1,667,0002019-06-30 5USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger1,648,0002023-12-31 28USD
FinanceLeasePrincipalPayments1,611,0002025-12-31 46USD
MarketableSecuritiesRealizedGainLoss-1,600,0002022-09-30 29USD
SeveranceCosts11,600,0002016-03-31 1USD
IncomeTaxReconciliationTaxCreditsForeign1,516,0002025-12-31 1USD
IncreaseDecreaseInDeferredRevenue1,409,0002018-03-31 45USD
ContractWithCustomerLiabilityRevenueRecognized1,400,0002023-03-31 49USD
EquitySecuritiesFvNiUnrealizedGain1,400,0002021-09-30 2USD
FinanceLeaseInterestPaymentOnLiability1,389,0002025-12-31 41USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax1,371,0002026-06-30 66USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,371,0002026-06-30 55USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss1,371,0002026-06-30 63USD
OtherNonoperatingIncomeExpense-1,342,0002026-06-30 173USD
OtherLiabilitiesCurrent1,312,0002022-09-30 51USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,303,0002019-12-31 26USD
AccountsReceivableNetCurrent1,296,0002014-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,274,0002017-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseOther1,251,0002025-12-31 1USD
ShortTermLeaseCost1,235,0002025-12-31 83USD
ContractWithCustomerLiabilityCurrent1,192,0002026-06-30 53USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,095,0002017-12-31 6USD
IncreaseDecreaseInOperatingLiabilities-1,041,0002025-12-31 7USD
DeferredTaxAssetsPropertyPlantAndEquipment991,0002019-12-31 15USD
DeferredForeignIncomeTaxExpenseBenefit974,0002025-12-31 30USD
UnrealizedGainLossOnInvestments852,0002020-09-30 13USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction850,0002026-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears845,0002017-12-31 6USD
IncreaseDecreaseInContractWithCustomerLiability-804,0002026-06-30 68USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1800,0002025-12-31 94USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-800,0002025-12-31 68USD
ProvisionForDoubtfulAccounts800,0002026-06-30 40USD
TangibleAssetImpairmentCharges800,0002026-06-30 18USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions764,2772014-12-31 2shares
OperatingLeasesFutureMinimumPaymentsDueInFourYears712,0002017-12-31 6USD
AmortizationOfFinancingCosts689,0002026-06-30 94USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations663,0002017-03-31 33USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears652,0002017-12-31 5USD
DebtSecuritiesAvailableForSaleRealizedGainLoss-622,0002024-12-31 12USD
CapitalExpendituresIncurredButNotYetPaid593,0002026-06-30 14USD
IncreaseDecreaseInDepositOtherAssets579,0002026-06-30 119USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax568,0002020-06-30 49USD
OtherComprehensiveIncomeLossNetOfTax568,0002020-06-30 48USD
GainLossOnDispositionOfAssets1-544,0002024-03-31 49USD
FinanceLeaseInterestExpense500,0002020-09-30 2USD
IncomeTaxPaidForeignAfterRefundReceived487,0002026-06-30 1USD
CurrentIncomeTaxExpenseBenefit-485,0002015-12-31 4USD
ForeignCurrencyTransactionGainLossUnrealized-458,0002026-06-30 91USD
EffectOfExchangeRateOnCashContinuingOperations-394,0002017-03-31 12USD
PreferredStockConversionsInducements377,7872012-12-31 6USD
AreaOfRealEstateProperty220,5002020-03-31 4sqft
StockholdersEquityPeriodIncreaseDecrease-218,0002020-09-30 3USD
ContractWithCustomerLiability200,0002023-03-31 41USD
EquitySecuritiesFvNiUnrealizedLoss200,0002021-09-30 2USD
GainLossOnSaleOfOtherAssets-163,0002025-12-31 12USD
DeferredTaxAssetsOtherComprehensiveLoss143,0002021-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod141,1852016-12-31 1shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax131,0002018-03-31 30USD
ExtinguishmentOfDebtGainLossNetOfTax-130,0002013-09-30 2USD
GainLossOnSaleOfPropertyPlantEquipment-130,0002025-12-31 11USD
EffectOfExchangeRateOnCash-124,0002015-03-31 2USD
AvailableForSaleSecuritiesGrossUnrealizedGains101,8882013-12-31 3USD
PaymentsToAcquireEquityMethodInvestments100,0002021-12-31 22USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued100,0002021-12-31 2USD
CommonStockValue82,0002026-06-30 106USD
ProceedsFromSaleOfPropertyPlantAndEquipment70,0002025-12-31 11USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax43,0002018-12-31 32USD
AvailableForSaleSecuritiesGrossUnrealizedLoss31,4952013-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss30,0002017-12-31 2USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss28,0002017-12-31 2USD
StockholdersEquityOther-25,0002021-12-31 9USD
PaymentsForRestructuring22,0002017-12-31 1USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock13,8772012-12-31 5shares
DeferredIncomeTaxExpenseBenefit-10,0002026-03-31 58USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax8,0002026-06-30 59USD
DeferredFederalIncomeTaxExpenseBenefit6,0002025-12-31 30USD
ProceedsFromIssuanceOrSaleOfEquity5,8892011-12-31 1USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss2,0002017-12-31 2USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss2,0002023-12-31 40USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures1,0002026-06-30 58USD
SaleOfStockPricePerShare532020-12-31 12USD/shares
BasicEarningsPerShareProForma-332013-06-30 4USD/shares
DilutedEarningsPerShareProForma-332013-06-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue312016-12-31 1USD/shares
SharePrice302019-01-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice212013-06-30 1USD/shares
DebtInstrumentConvertibleConversionPrice162020-09-30 6USD/shares
EarningsPerShareBasicAndDiluted-52021-09-30 148USD/shares
LossContingencyClaimsSettledAndDismissedNumber22018-09-30 1claim
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch12025-12-31 27pure
NumberOfOperatingSegments12016-12-31 4item
NumberOfOperatingSegments12026-06-30 66segment
NumberOfReportingUnits12025-09-30 15segment
NumberOfReportingUnits12025-12-31 3item
NumberOfReportableSegments12026-06-30 11segment
EarningsPerShareBasic12026-06-30 94USD/shares
EarningsPerShareDiluted12026-06-30 91USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 59pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 39pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017TransitionTaxOnAccumulatedForeignEarningsPercent02021-12-31 9pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02024-12-31 16pure
DebtInstrumentInterestRateEffectivePercentage02026-06-30 37pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02024-12-31 32pure
FinanceLeaseWeightedAverageDiscountRatePercent02025-09-30 42pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 52pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 21pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment02024-12-31 35pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 39pure
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 30pure
CommonStockParOrStatedValuePerShare02026-06-30 105USD/shares
PreferredStockParOrStatedValuePerShare02014-12-31 8USD/shares
TemporaryEquityParOrStatedValuePerShare02012-12-31 3USD/shares
EffectiveIncomeTaxRateContinuingOperations-02024-12-31 38pure
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease02020-09-30 5USD
AssetImpairmentCharges02023-12-31 11USD
AvailableForSaleSecuritiesGrossRealizedGains02018-03-31 6USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent02025-12-31 62USD
ContractWithCustomerAssetNetCurrent02021-09-30 2USD
ContractWithCustomerAssetSale02020-12-31 4USD
ContractWithCustomerLiabilityNoncurrent02020-09-30 21USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod02019-06-30 12USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss02026-06-30 45USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease02026-06-30 70USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossSecuritiesSold02020-03-31 1USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossWriteoff02026-06-30 58USD
DeferredIncomeTaxesAndOtherAssetsNoncurrent02019-12-31 2USD
DeferredRevenueCurrent02018-03-31 36USD
DeferredStateAndLocalIncomeTaxExpenseBenefit02025-12-31 30USD
DeferredTaxAssetsLiabilitiesNet02017-12-31 4USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities02018-12-31 6USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries02025-12-31 6USD
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02019-12-31 12pure
FairValueAdjustmentOfWarrants02019-09-30 52USD
FairValueAssetsLevel1ToLevel2TransfersAmount02021-12-31 6USD
FairValueAssetsLevel2ToLevel1TransfersAmount02021-12-31 6USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues02020-06-30 6USD
FinanceLeaseRightOfUseAsset02022-09-30 6USD
GoodwillImpairmentLoss02025-12-31 6USD
GoodwillPeriodIncreaseDecrease02026-06-30 21USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue02020-06-30 12USD
IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease02024-09-30 10USD

What to be careful about

What this model itself distrusts about PTCT's figures. Written by the derivation as it ran, not added afterwards.