Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
30M
60M
90M
Q3 '21: 85M
Q4 '21: 85.5M
Q1 '22: 79.8M
Q2 '22: 76.4M
Q3 '22: 69M
Q4 '22: 65M
Q1 '23: 68.7M
Q2 '23: 67.1M
Q3 '23: 70.5M
Q4 '23: 73.5M
Q1 '24: 74.1M
Q2 '24: 80M
Q3 '24: 87.5M
Q4 '24: 84.6M
Q1 '25: 85.7M
Q2 '25: 80.3M
Q3 '25: 69.1M
Q4 '25: 69.6M
Q1 '26: 64.5M
Q2 '26: 69.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
8M
16M
24M
Q4 '18: 11.8M
Q1 '19: 15.7M
Q2 '19: 19.2M
Q3 '19: 20.3M
Q4 '19: 22.1M
Q4 '18
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -58.5M
Q4 '21: -65.4M
Q1 '22: -81.2M
Q2 '22: -94.1M
Q3 '22: -103.7M
Q4 '22: -115.5M
Q1 '23: -117M
Q2 '23: -114.5M
Q3 '23: -118M
Q4 '23: -109.9M
Q1 '24: -99M
Q2 '24: -90.5M
Q3 '24: -74.1M
Q4 '24: -68.3M
Q1 '25: -67.1M
Q2 '25: -72M
Q3 '25: -80.9M
Q4 '25: -88.1M
Q1 '26: -102.5M
Q2 '26: -114.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-120M
-80M
-40M
0
40M
80M
120M
Q3 '21: -58.4M
Q4 '21: -65.2M
Q1 '22: -81M
Q2 '22: -93.6M
Q3 '22: -102.4M
Q4 '22: -113.3M
Q1 '23: -113.8M
Q2 '23: -110.2M
Q3 '23: -112.8M
Q4 '23: -108.3M
Q1 '24: -92.6M
Q2 '24: -81.5M
Q3 '24: -91.4M
Q4 '24: -81.3M
Q1 '25: -84.1M
Q2 '25: -91.3M
Q3 '25: -73.9M
Q4 '25: -81.3M
Q1 '26: -95.6M
Q2 '26: -107.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
25M
50M
75M
Q3 '21: 55.3M
Q4 '21: 53.8M
Q1 '22: 51.3M
Q2 '22: 51.8M
Q3 '22: 50M
Q4 '22: 51.7M
Q1 '23: 54.9M
Q2 '23: 52.8M
Q3 '23: 55.2M
Q4 '23: 55.3M
Q1 '24: 55.2M
Q2 '24: 57.8M
Q3 '24: 60M
Q4 '24: 57.8M
Q1 '25: 57.2M
Q2 '25: 55.1M
Q3 '25: 50.7M
Q4 '25: 53.9M
Q1 '26: 55.7M
Q2 '26: 60.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-105M
-70M
-35M
0
35M
70M
105M
Q3 '21: -58.1M
Q4 '21: -70.8M
Q1 '22: -70.4M
Q2 '22: -71.9M
Q3 '22: -68.7M
Q4 '22: -70.2M
Q1 '23: -74.6M
Q2 '23: -57.7M
Q3 '23: -59.6M
Q4 '23: -56.3M
Q1 '24: -60.9M
Q2 '24: -61.3M
Q3 '24: -50.8M
Q4 '24: -45.1M
Q1 '25: -42.7M
Q2 '25: -44.9M
Q3 '25: -60.5M
Q4 '25: -74.9M
Q1 '26: -79.5M
Q2 '26: -92.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -66.4M
Q4 '21: -81.9M
Q1 '22: -89.7M
Q2 '22: -97.3M
Q3 '22: -112.7M
Q4 '22: -120.1M
Q1 '23: -119.7M
Q2 '23: -95.2M
Q3 '23: -76.5M
Q4 '23: -67.2M
Q1 '24: -68.2M
Q2 '24: -65.8M
Q3 '24: -54.7M
Q4 '24: -46.8M
Q1 '25: -46.7M
Q2 '25: -49.2M
Q3 '25: -66.2M
Q4 '25: -79.5M
Q1 '26: -84.6M
Q2 '26: -101M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q3 '19: 31.1M
Q1 '20: 31.3M
Q2 '20: 31.7M
Q3 '20: 35.5M
Q2 '21: 44M
Q3 '21: 44.5M
Q1 '22: 45M
Q2 '22: 45.6M
Q3 '22: 45.9M
Q1 '23: 46.7M
Q2 '23: 47.7M
Q3 '23: 48.7M
Q1 '24: 50.7M
Q2 '24: 52.4M
Q3 '24: 61.1M
Q1 '25: 87.5M
Q2 '25: 88.5M
Q3 '25: 88.7M
Q1 '26: 104.2M
Q2 '26: 105.4M
Q1 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '21: -1.38
Q4 '21: -1.49
Q1 '22: -1.83
Q2 '22: -2.09
Q3 '22: -2.27
Q4 '22: -2.48
Q1 '23: -2.46
Q2 '23: -2.36
Q3 '23: -2.38
Q4 '23: -2.25
Q1 '24: -1.90
Q2 '24: -1.64
Q3 '24: -1.68
Q4 '24: -1.32
Q1 '25: -1.24
Q2 '25: -1.23
Q3 '25: -0.83
Q4 '25: -0.91
Q1 '26: -1.02
Q2 '26: -1.09
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.