Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
9M
18M
27M
Q3 '21: 22.3M
Q4 '21: 20.7M
Q1 '22: 15.2M
Q2 '22: 18.2M
Q3 '22: 14.9M
Q4 '22: 16.7M
Q1 '23: 18.9M
Q2 '23: 16.7M
Q3 '23: 18.2M
Q4 '23: 19.7M
Q1 '24: 19.5M
Q2 '24: 22.6M
Q3 '24: 25.7M
Q4 '24: 16.8M
Q1 '25: 20.6M
Q2 '25: 17.2M
Q3 '25: 14.5M
Q4 '25: 17.3M
Q1 '26: 15.5M
Q2 '26: 22.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit Quarterly
0
2.5M
5M
7.5M
Q1 '18: 99K
Q2 '18: 2.4M
Q3 '18: 4.5M
Q4 '18: 4.8M
Q1 '19: 4M
Q2 '19: 5.9M
Q3 '19: 5.6M
Q4 '19: 6.6M
Q1 '18
Q2 '18
Q3 '18
Q4 '18
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Operating Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '21: -17.7M
Q4 '21: -20.2M
Q1 '22: -28.3M
Q2 '22: -27.9M
Q3 '22: -27.3M
Q4 '22: -32.1M
Q1 '23: -29.8M
Q2 '23: -25.3M
Q3 '23: -30.8M
Q4 '23: -24M
Q1 '24: -18.9M
Q2 '24: -16.9M
Q3 '24: -14.4M
Q4 '24: -18.1M
Q1 '25: -17.7M
Q2 '25: -21.8M
Q3 '25: -23.3M
Q4 '25: -25.3M
Q1 '26: -32.2M
Q2 '26: -33.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '21: -17.7M
Q4 '21: -20.2M
Q1 '22: -28.2M
Q2 '22: -27.5M
Q3 '22: -26.5M
Q4 '22: -31.1M
Q1 '23: -28.7M
Q2 '23: -24M
Q3 '23: -29.1M
Q4 '23: -26.6M
Q1 '24: -13M
Q2 '24: -12.8M
Q3 '24: -39.1M
Q4 '24: -16.4M
Q1 '25: -15.8M
Q2 '25: -20.1M
Q3 '25: -21.7M
Q4 '25: -23.8M
Q1 '26: -30M
Q2 '26: -31.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue Quarterly
0
6M
12M
18M
Q3 '21: 14.2M
Q4 '21: 12.7M
Q1 '22: 10.9M
Q2 '22: 14M
Q3 '22: 12.4M
Q4 '22: 14.4M
Q1 '23: 14.1M
Q2 '23: 11.9M
Q3 '23: 14.8M
Q4 '23: 14.5M
Q1 '24: 14M
Q2 '24: 14.5M
Q3 '24: 17M
Q4 '24: 12.2M
Q1 '25: 13.4M
Q2 '25: 12.4M
Q3 '25: 12.6M
Q4 '25: 15.4M
Q1 '26: 15.2M
Q2 '26: 17.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow Quarterly
-30M
-20M
-10M
0
10M
20M
30M
Q3 '21: -17.9M
Q4 '21: -15.3M
Q1 '22: -11.4M
Q2 '22: -27.3M
Q3 '22: -14.8M
Q4 '22: -16.8M
Q1 '23: -15.7M
Q2 '23: -10.4M
Q3 '23: -16.7M
Q4 '23: -13.4M
Q1 '24: -20.4M
Q2 '24: -10.7M
Q3 '24: -6.2M
Q4 '24: -7.8M
Q1 '25: -18M
Q2 '25: -12.9M
Q3 '25: -21.8M
Q4 '25: -22.2M
Q1 '26: -22.5M
Q2 '26: -25.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow Quarterly
-45M
-30M
-15M
0
15M
30M
45M
Q3 '21: -20.8M
Q4 '21: -18.9M
Q1 '22: -20M
Q2 '22: -37.7M
Q3 '22: -36.2M
Q4 '22: -26.3M
Q1 '23: -19.5M
Q2 '23: -13.2M
Q3 '23: -17.5M
Q4 '23: -16.9M
Q1 '24: -20.5M
Q2 '24: -10.7M
Q3 '24: -6.4M
Q4 '24: -9M
Q1 '25: -20.5M
Q2 '25: -13.2M
Q3 '25: -23.4M
Q4 '25: -22.3M
Q1 '26: -25.7M
Q2 '26: -29.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q3 '19: 31.1M
Q1 '20: 31.3M
Q2 '20: 31.7M
Q3 '20: 35.5M
Q2 '21: 44M
Q3 '21: 44.5M
Q1 '22: 45M
Q2 '22: 45.6M
Q3 '22: 45.9M
Q1 '23: 46.7M
Q2 '23: 47.7M
Q3 '23: 48.7M
Q1 '24: 50.7M
Q2 '24: 52.4M
Q3 '24: 61.1M
Q1 '25: 87.5M
Q2 '25: 88.5M
Q3 '25: 88.7M
Q1 '26: 104.2M
Q2 '26: 105.4M
Q1 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '21: -1.38
Q4 '21: -1.49
Q1 '22: -1.83
Q2 '22: -2.09
Q3 '22: -2.27
Q4 '22: -2.48
Q1 '23: -2.46
Q2 '23: -2.36
Q3 '23: -2.38
Q4 '23: -2.25
Q1 '24: -1.90
Q2 '24: -1.64
Q3 '24: -1.68
Q4 '24: -1.32
Q1 '25: -1.24
Q2 '25: -1.23
Q3 '25: -0.83
Q4 '25: -0.91
Q1 '26: -1.02
Q2 '26: -1.09
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.