Stock Scorer

PriceSmart, Inc. (PSMT)

Every figure this model derived for PSMT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 200,622,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-31
cash 322,191,000 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 1,063,722,000 AssetsCurrent 2026-05-31
current liabilities 833,014,000 LiabilitiesCurrent 2026-05-31
equity 1,392,408,000 StockholdersEquity 2026-05-31
interest expense 15,749,000 InterestExpenseNonoperating 2026-05-31
ocf 274,357,000 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 5,691,025,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-31
sbc 21,147,000 ShareBasedCompensation 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up PSMT on one particular measure came for.

RatioValue
cash operating margin6.57
current ratio1.36
current ratio reported1.28
deferred revenue growth16.35
dilution pct0.1
ebit cagr12.15
ebit yoy12.13
ev ebit20.34
ev owner earnings99.3
ev sales0.92
fcf margin1.3
growth cv0.22
interest cover16.3
operating margin4.51
owner earnings margin0.92
revenue growth10.18
revenue growth per share10.07
roic15.42
rule of 4014.69
sbc pct revenue0.37

Everything else this filing tags

400 more elements from PSMT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CostsAndExpenses4,156,062,0002026-05-31 138USD
CostOfGoodsAndServicesSold3,588,373,0002026-05-31 43USD
RevenueFromContractWithCustomerIncludingAssessedTax3,329,188,0002020-08-31 30USD
SalesRevenueGoodsNet3,166,702,0002018-08-31 95USD
CostOfGoodsSold2,656,520,0002018-08-31 95USD
Assets2,519,203,0002026-05-31 180USD
LiabilitiesAndStockholdersEquity2,519,203,0002026-05-31 124USD
PropertyPlantAndEquipmentGross1,644,917,0002025-08-31 54USD
NoncurrentAssets1,367,672,0002026-05-31 162USD
Liabilities1,126,795,0002026-05-31 124USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,122,965,0002024-08-31 192USD
PropertyPlantAndEquipmentNet1,112,996,0002026-05-31 124USD
RetainedEarningsAccumulatedDeficit1,085,064,0002026-05-31 124USD
Revenues1,054,806,0002022-11-30 114USD
OperatingExpenses973,920,0002012-02-29 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber760,953,0002025-08-31 105shares
SalesRevenueNet711,931,0002015-11-30 64USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment648,636,0002025-08-31 54USD
InventoryNet623,052,0002026-05-31 124USD
AccountsPayableCurrent556,665,0002026-05-31 124USD
DeferredTaxLiabilitiesUndistributedForeignEarnings544,300,0002025-08-31 28USD
AdditionalPaidInCapitalCommonStock542,116,0002026-05-31 124USD
OtherSellingGeneralAndAdministrativeExpense415,581,0002026-05-31 202USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents254,622,0002026-05-31 147USD
OperatingLeasesFutureMinimumPaymentsDue246,890,0002019-08-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod231,814,0002025-08-31 68shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod223,451,0002025-08-31 64shares
OperatingIncomeLoss203,988,0002026-05-31 202USD
NetCashProvidedByUsedInInvestingActivities-189,054,0002026-05-31 105USD
ComprehensiveIncomeNetOfTax181,120,0002026-05-31 138USD
OperatingLeasesFutureMinimumPaymentsDueThereafter180,913,0002019-08-31 27USD
LongTermDebt179,700,0002026-05-31 114USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments177,520,0002026-05-31 202USD
LineOfCreditFacilityCurrentBorrowingCapacity166,000,0002023-05-31 58USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive163,983,0002025-08-31 9USD
DebtInstrumentCollateralAmount156,700,0002020-02-29 1USD
LineOfCreditFacilityRemainingBorrowingCapacity155,502,0002023-05-31 58USD
GeneralAndAdministrativeExpense150,455,0002026-05-31 202USD
SegmentExpenditureAdditionToLongLivedAssets148,126,0002026-05-31 33USD
PaymentsToAcquireShortTermInvestments145,145,0002026-05-31 28USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest138,277,0002024-08-31 132USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-135,217,0002017-08-31 44USD
OperatingLeaseLiabilityNoncurrent134,421,0002026-05-31 50USD
OperatingLeaseLiability130,174,0002025-08-31 11USD
NetIncomeLoss128,948,0002026-05-31 290USD
NetIncomeLossAvailableToCommonStockholdersBasic126,504,0002026-05-31 182USD
TreasuryStockCommonValue125,508,0002026-05-31 28USD
OperatingLeaseRightOfUseAsset125,382,0002026-05-31 52USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations122,856,0002017-08-31 45USD
DeferredTaxAssetsGross115,467,0002025-08-31 29USD
LongTermDebtNoncurrent114,365,0002026-05-31 132USD
NetIncomeLossAvailableToCommonStockholdersDiluted114,209,0002025-05-31 10USD
ShortTermInvestments113,748,0002026-05-31 66USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-109,267,0002026-05-31 167USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign106,982,0002025-08-31 42USD
ProceedsFromSaleOfShortTermInvestments104,517,0002026-05-31 70USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-101,012,0002015-11-30 53USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount99,783,0002025-08-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic99,516,0002025-08-31 42USD
OtherAssetsNoncurrent93,470,0002026-05-31 124USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest92,886,0002014-08-31 39USD
LongTermDebtFairValue92,372,0002015-11-30 10USD
PrepaidExpenseAndOtherAssetsCurrent88,287,0002026-05-31 108USD
IncomeTaxesPaidNet83,713,0002025-08-31 82USD
IncomeLossFromContinuingOperations74,328,0002018-08-31 114USD
Depreciation73,027,0002026-05-31 99USD
DepreciationDepletionAndAmortization73,027,0002026-05-31 166USD
DerivativeLiabilityNotionalAmount69,420,0002015-11-30 28USD
OtherAccruedLiabilitiesCurrent67,937,0002026-05-31 84USD
LongTermDebtCurrent65,335,0002026-05-31 132USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths65,335,0002026-05-31 2USD
CurrentIncomeTaxExpenseBenefit62,800,0002025-08-31 42USD
IncreaseDecreaseInInventories62,322,0002026-05-31 140USD
IncomeTaxReceivable59,357,0002026-05-31 94USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign59,286,0002025-08-31 28USD
EmployeeRelatedLiabilitiesCurrent58,159,0002026-05-31 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo57,109,0002025-11-30 54USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent52,172,0002026-05-31 95USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent52,172,0002026-05-31 19USD
DeferredRevenueCurrent50,500,0002026-05-31 124USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax48,708,0002026-05-31 183USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent48,708,0002026-05-31 10USD
MoneyMarketFundsAtCarryingValue48,700,0002026-05-31 24USD
IncomeTaxExpenseBenefit48,572,0002026-05-31 202USD
LesseeOperatingLeaseLiabilityPaymentsDue47,867,0002026-05-31 10USD
NetCashProvidedByUsedInFinancingActivities-46,751,0002026-05-31 127USD
RestrictedCashAndCashEquivalents46,179,0002026-05-31 84USD
IncreaseDecreaseInAccountsPayable45,663,0002026-05-31 140USD
ProceedsFromIssuanceOfDebt45,477,0002015-05-31 35USD
CommonStockSharesAuthorized45,000,0002026-05-31 124shares
DeferredIncomeTaxAssetsNet44,516,0002026-05-31 54USD
Goodwill43,293,0002026-05-31 179USD
IntangibleAssetsNetIncludingGoodwill43,110,0002023-08-31 47USD
CurrentForeignTaxExpenseBenefit42,564,0002025-08-31 42USD
DeferredTaxAssetsNet41,229,0002025-08-31 29USD
LinesOfCreditCurrent40,000,0002015-08-31 1USD
OtherLiabilitiesNoncurrent39,706,0002026-05-31 58USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive39,326,0002025-11-30 50USD
IncomeTaxExpenseBenefitContinuingOperations38,942,0002013-08-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive37,725,0002026-05-31 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized37,448,0002025-08-31 68USD
ProfitLoss37,428,0002024-11-30 131USD
ValueAddedTaxReceivable36,708,0002026-05-31 106USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear36,672,0002024-05-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths36,598,0002025-11-30 52USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo35,865,0002026-05-31 2USD
RestrictedCashAndCashEquivalentsNoncurrent35,824,0002026-05-31 160USD
IncomeTaxesReceivable35,793,0002026-05-31 92USD
LineOfCreditFacilityMaximumBorrowingCapacity34,000,0002014-05-31 2USD
CommonStockSharesIssued32,817,9942026-05-31 124shares
TreasuryStockValue32,398,0002022-11-30 96USD
OtherCommitment31,563,0002018-05-31 1USD
PropertyPlantAndEquipmentDisposals31,043,0002025-08-31 9USD
CommonStockSharesOutstanding30,860,5242026-05-31 124shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-30,669,0002026-05-31 84USD
WeightedAverageNumberOfDilutedSharesOutstanding30,232,0002026-05-31 202shares
WeightedAverageNumberOfSharesOutstandingBasic30,213,0002026-05-31 202shares
PurchaseOptionsLand29,900,0002026-05-31 29USD
ValueAddedTaxReceivableNoncurrent29,575,0002026-05-31 106USD
IncomeTaxesPaid29,100,0002012-08-31 3USD
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment128,093,0002025-08-31 9USD
RepaymentsOfLongTermDebt27,867,0002026-05-31 99USD
OtherCommitmentDueAfterFifthYear27,813,0002018-05-31 1USD
RepaymentsOfDebt27,783,0002015-05-31 35USD
IncreaseDecreaseInRestrictedCash-26,920,0002015-08-31 48USD
NonoperatingIncomeExpense-26,468,0002026-05-31 24USD
ContractualObligation26,200,0002026-05-31 90USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree26,119,0002025-11-30 54USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree25,775,0002026-05-31 2USD
ForeignCurrencyTransactionGainLossBeforeTax-24,327,0002026-05-31 111USD
OtherNonoperatingIncomeExpense-24,079,0002026-05-31 200USD
SegmentReportingOtherItemAmount24,079,0002026-05-31 13USD
LineOfCreditFacilityAmountOutstanding24,000,0002014-05-31 2USD
PaymentsForHedgeFinancingActivities24,000,0002015-08-31 7USD
PaymentsToAcquireBusinessesGross23,895,0002018-08-31 6USD
IncomeTaxesReceivableNoncurrent23,564,0002026-05-31 94USD
AccruedLiabilitiesCurrent23,450,0002015-11-30 40USD
FinanceLeaseLiability22,300,0002026-05-31 2USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability21,956,0002026-05-31 4USD
FinanceLeaseRightOfUseAsset21,900,0002026-05-31 2USD
LeaseCost21,838,0002025-08-31 16USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-21,805,0002017-08-31 16USD
DividendsPayableCurrent21,683,0002026-05-31 30USD
PaymentsOfDividends21,627,0002026-05-31 94USD
Dividends21,240,0002018-08-31 23USD
ProceedsFromIssuanceOfLongTermDebt20,837,0002026-05-31 84USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue20,727,0002025-08-31 62USD
CurrentFederalTaxExpenseBenefit20,236,0002025-08-31 42USD
ReceivablesNetCurrent19,837,0002026-05-31 124USD
PropertyPlantAndEquipmentAdditions19,347,0002015-11-30 22USD
OperatingLeasesRentExpenseNet18,873,0002019-08-31 30USD
AdditionsToNoncurrentAssets18,288,0002013-11-30 14USD
DividendPaymentRestrictionsScheduleAmountsPaid-18,133,0002013-08-31 20USD
DividendsPayableAmount18,129,0002012-11-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour18,019,0002025-11-30 54USD
DividendsCommonStock17,755,0002013-02-28 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability17,557,0002026-05-31 6USD
AccumulatedCapitalizedInterestCosts16,701,0002025-08-31 26USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue16,141,0002026-05-31 47USD
DeferredTaxAssetsNetNoncurrent15,474,0002019-08-31 70USD
OperatingLeaseCost15,375,0002025-08-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod15,357,0002025-08-31 68shares
LineOfCreditFacilityIncreaseDecreaseForPeriodNet15,000,0002014-08-31 2USD
OperatingLeasePayments14,834,0002025-08-31 16USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent14,745,0002026-05-31 94USD
OperatingLeasesFutureMinimumPaymentsDueCurrent14,049,0002019-08-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears13,272,0002019-08-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears13,065,0002019-08-31 27USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears13,033,0002019-08-31 27USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents12,926,0002026-05-31 81USD
OperatingLeasesFutureMinimumPaymentsReceivable12,825,0002019-08-31 8USD
RepaymentsOfShortTermDebt12,624,0002026-05-31 94USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears12,558,0002019-08-31 27USD
IncomeTaxReconciliationRepatriationOfForeignEarnings12,500,0002018-08-31 2USD
PurchaseObligation12,500,0002025-06-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour11,935,0002026-05-31 2USD
OperatingLeasesRentExpenseMinimumRentals11,895,0002019-08-31 24USD
PaymentsToAcquireLongtermInvestments11,870,0002026-05-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive11,813,0002025-08-31 8USD
GoodwillAcquiredDuringPeriod11,230,0002018-08-31 2USD
DeferredRentCreditNoncurrent11,198,0002019-08-31 74USD
InvestmentIncomeInterest11,049,0002024-08-31 103USD
InterestPaidNet10,969,0002025-08-31 82USD
DividendsPayableCurrentAndNoncurrent10,755,0002021-05-31 46USD
RestrictedCashNoncurrent10,739,0002023-05-31 26USD
RestrictedCashAndCashEquivalentsAtCarryingValue10,355,0002026-05-31 160USD
RetainedEarningsAppropriated9,893,0002026-05-31 112USD
InterestIncomeOther9,840,0002026-05-31 114USD
PaymentsForRepurchaseOfCommonStock8,915,0002026-05-31 46USD
TreasuryStockValueAcquiredCostMethod8,915,0002026-05-31 157USD
OtherComprehensiveIncomeLossBeforeTax-8,914,0002014-05-31 21USD
DeferredTaxAssetsNetCurrent8,229,0002015-11-30 40USD
DebtInstrumentFaceAmount8,000,0002012-12-05 1USD
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments8,000,0002012-11-30 6USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives8,000,0002012-12-11 34USD
OperatingLeaseLiabilityCurrent7,888,0002026-05-31 50USD
DeferredFederalIncomeTaxExpenseBenefit-7,886,0002025-08-31 42USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual7,835,0002018-05-31 1USD
UnrecognizedTaxBenefitsResultingInNetOperatingLossCarryforward7,800,0002014-08-31 3USD
OfficersCompensation7,700,0002023-08-31 6USD
CashAndCashEquivalentsPeriodIncreaseDecrease-7,416,0002017-05-31 59USD
DerivativeLiabilitiesCurrent7,227,0002026-05-31 50USD
ValueAddedTaxReceivableCurrent7,133,0002026-05-31 106USD
VariableInterestEntityEntityMaximumLossExposureAmount6,981,0002024-08-31 49USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-6,901,0002018-08-31 2USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures6,889,0002025-08-31 57USD
LandUnderPurchaseOptionsNotRecorded6,700,0002019-11-30 23USD
ProceedsFromSaleOfPropertyPlantAndEquipment6,461,0002026-05-31 143USD
VariableLeaseCost6,200,0002025-08-31 16USD
InterestExpense6,109,0002024-02-29 172USD
LiabilitiesOtherThanLongtermDebtNoncurrent6,062,0002019-02-28 60USD
OtherComprehensiveIncomeLossNetOfTax5,720,0002025-05-31 133USD
DefinedBenefitPlanBenefitObligation5,499,0002025-08-31 50USD
IncreaseDecreaseInDeferredIncomeTaxes4,898,0002026-05-31 106USD
CapitalExpendituresIncurredButNotYetPaid4,820,0002026-05-31 60USD
IncreaseDecreaseInOtherOperatingAssets4,782,0002026-05-31 140USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-4,780,0002018-08-31 18USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign4,692,0002025-08-31 29USD
AccruedIncomeTaxesNoncurrent4,551,0002026-05-31 124USD
PaymentsForOtherTaxes4,200,0002014-08-31 1USD
DeferredIncomeTaxExpenseBenefit-4,183,0002025-08-31 76USD
OtherSalesRevenueNet3,941,0002012-02-29 10USD
IncreaseDecreaseInIncomeTaxes-3,900,0002016-08-31 2USD
OtherRestrictedAssetsNoncurrent3,831,0002020-02-29 12USD
RestrictedCashAndInvestmentsNoncurrent3,831,0002020-02-29 12USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax3,809,0002018-02-28 45USD
OperatingLeasesRentExpenseContingentRentals3,568,0002019-08-31 24USD
DeferredForeignIncomeTaxExpenseBenefit-3,556,0002025-08-31 42USD
ProceedsFromShortTermDebt3,445,0002026-05-31 85USD
ShortTermBorrowings3,445,0002026-05-31 87USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent3,394,0002019-08-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,372,0002021-08-31 5USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent3,320,0002026-05-31 10USD
OperatingLeasesIncomeStatementLeaseRevenue3,254,0002019-08-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,217,0002026-05-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive3,162,0002025-11-30 41USD
ProceedsFromInsuranceSettlementInvestingActivities3,100,0002015-11-30 11USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter3,084,0002019-08-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive3,065,0002026-05-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,061,0002026-05-31 10USD
LoansPayable3,000,0002021-05-31 1USD
RestrictedCashCurrent2,965,0002023-05-31 26USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears2,964,0002019-08-31 8USD
AreaOfRealEstateProperty2,925,7312017-08-31 7sqft
OperatingLeasesIncomeStatementMinimumLeaseRevenue2,924,0002019-08-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,914,0002026-05-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost2,900,0002018-11-30 4USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic2,866,0002021-08-31 22USD
EffectOfExchangeRateOnCashAndCashEquivalents-2,838,0002017-08-31 62USD
GainLossOnDerivativeInstrumentsNetPretax2,827,0002015-08-31 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits2,826,0002025-08-31 29USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax2,814,0002020-08-31 23USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-2,721,0002020-08-31 30USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal2,700,0002021-11-30 1USD
UnrecognizedTaxBenefits2,668,0002025-08-31 56USD
DerivativeLiabilitiesNoncurrent2,613,0002026-05-31 26USD
DeferredTaxAssetsLiabilitiesNet2,600,0002019-08-31 4USD
InsuranceSettlementsReceivable2,600,0002015-08-31 7USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,600,0002025-08-31 14USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax-2,448,0002026-05-31 4USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic2,444,0002026-05-31 139USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear2,411,0002019-08-31 3USD
ProceedsFromSaleOfOtherPropertyPlantAndEquipment2,403,0002025-08-31 6USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit2,300,0002025-08-31 14USD
IncomeTaxExaminationPenaltiesAndInterestAccrued2,200,0002025-08-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,134,0002026-05-31 8USD
DeferredTaxLiabilitiesNoncurrent2,015,0002019-08-31 70USD
SignificantAcquisitionsAndDisposalsGainLossOnSaleOrDisposalPretax2,005,0002015-08-31 11USD
DeferredTaxAssetsValuationAllowance2,000,0002017-08-31 2USD
PreferredStockSharesAuthorized2,000,0002015-05-31 13shares
DeferredIncomeTaxesAndOtherTaxReceivableCurrent1,992,0002014-11-30 2USD
TreasuryStockCommonShares1,957,4702026-05-31 28shares
SquareFootageOfRealEstateProperty1,932,6122012-08-31 1sqft
AssetImpairmentCharges1,929,0002018-08-31 9USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax1,865,0002021-05-31 113USD
DeferredTaxLiabilitiesOther1,800,0002017-08-31 12USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,800,0002025-08-31 28USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit1,714,0002022-08-31 1USD
UndistributedEarningsAllocatedToParticipatingSecurities1,652,0002014-08-31 15USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,623,0002025-08-31 42USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease-1,622,0002012-11-30 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-1,600,0002012-11-30 5USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax1,558,0002025-08-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,531,8182013-05-31 4shares
InterestCostsCapitalized1,426,0002025-08-31 83USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears1,411,0002019-08-31 8USD
AccruedIncomeTaxesCurrent1,402,0002026-05-31 124USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-1,396,0002012-11-30 21USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax1,377,0002021-05-31 122USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,373,0002021-08-31 5USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-1,274,0002025-08-31 37USD
OtherCommitmentDueInFifthYear1,250,0002018-05-31 1USD
OtherCommitmentDueInFourthYear1,250,0002018-05-31 1USD
OtherCommitmentDueInThirdYear1,250,0002018-05-31 1USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals1,200,0002020-05-31 30USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-1,200,0002021-05-31 1USD
DerivativeFairValueOfDerivativeLiability-1,199,0002012-08-31 2USD
DefinedBenefitPlanNetPeriodicBenefitCost1,127,0002025-08-31 41USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears1,127,0002019-08-31 8USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,056,0002025-08-31 73USD
GainLossOnDispositionOfAssets-1,027,0002026-05-31 169USD
GainLossOnSaleOfPropertyPlantEquipment-1,027,0002026-05-31 134USD
OtherNonoperatingExpense985,0002019-11-30 2USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-979,0002015-11-30 53USD
SelfInsuranceReserve965,0002019-08-31 12USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense-919,0002025-08-31 12USD
AccrualForTaxesOtherThanIncomeTaxesCurrent900,0002026-05-31 107USD
MinorityInterest869,0002021-08-31 30USD
DerivativeAssetsCurrent860,0002026-05-31 2USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears845,0002019-08-31 8USD
TreasuryStockShares807,0522022-11-30 96shares
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities-778,0002021-08-31 54USD
DefinedBenefitPlanActuarialGainLoss774,0002025-08-31 50USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax-774,0002025-08-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths765,0002022-08-31 3USD
FiniteLivedIntangibleAssetsNet765,0002022-08-31 50USD
OtherFiniteLivedIntangibleAssetsGross765,0002022-08-31 7USD
DeferredIncomeTaxLiabilitiesNet738,0002026-05-31 54USD
AdjustmentsToAdditionalPaidInCapitalOther-604,0002022-08-31 9USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear602,0002026-05-31 4USD
StockIssuedDuringPeriodValueAcquisitions562,0002018-08-31 6USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1551,0002022-11-30 31USD
DefinedBenefitPlanServiceCost549,0002025-08-31 9USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-546,0002025-08-31 158USD
NetRentableArea522,1312017-08-31 2sqft
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-489,0002014-05-31 27USD
DerivativeAssetsNoncurrent469,0002026-05-31 84USD
ValuationAllowancesAndReservesReservesOfBusinessesAcquired452,0002018-08-31 2USD
ShortTermLeaseCost374,0002025-08-31 16USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds368,0002015-08-31 11USD
PurchaseCommitmentRemainingMinimumAmountCommitted331,0002018-08-31 8USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax325,0002022-11-30 18USD
DefinedBenefitPlanInterestCost307,0002025-08-31 23USD
PaymentsToMinorityShareholders298,0002019-08-31 6USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax-274,0002013-08-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-271,0002026-05-31 47USD
ValuationAllowancesAndReservesChargedToCostAndExpense270,0002019-08-31 12USD
ProceedsFromStockOptionsExercised269,0002018-08-31 64USD
StockIssuedDuringPeriodValueStockOptionsExercised269,0002018-08-31 50USD
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1248,0002018-08-31 1USD
DefinedBenefitPlanAmortizationOfGainsLosses-246,0002025-08-31 9USD
DefinedBenefitPlanExpectedAmortizationNextFiscalYear233,0002025-08-31 9USD
ValuationAllowancesAndReservesDeductions223,0002019-08-31 12USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear-208,0002025-08-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree205,0002021-08-31 5USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-205,0002012-11-30 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive204,0002021-08-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour204,0002021-08-31 5USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-196,0002013-08-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant194,9252012-08-31 3shares
FairValueHedgeLiabilitiesAtFairValue171,0002023-02-28 90USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities165,0002017-08-31 44USD
DerivativeGainOnDerivative152,0002015-08-31 2USD
ValuationAllowancesAndReservesBalance144,0002019-08-31 10USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-144,0002026-05-31 10USD
OperatingLeasesIncomeStatementContingentRevenue136,0002019-08-31 24USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax128,0002026-05-31 138USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted125,0002012-11-30 1USD
SubleaseIncome111,0002025-08-31 16USD
DerivativeGainLossOnDerivativeNet100,0002015-08-31 5USD
IncreaseDecreaseInDepositOtherAssets100,0002018-08-31 47USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest98,0002024-08-31 1USD
RestrictedCashAndInvestmentsCurrent93,0002020-02-29 12USD
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition176,0002015-08-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward72,2842025-08-31 66shares
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax68,0002014-05-31 23USD
OtherComprehensiveIncomeLossTax66,0002014-05-31 23USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities65,0002017-08-31 16USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax64,0002013-08-31 3USD
StockIssuedDuringPeriodSharesTreasuryStockReissued53,0002026-05-31 78shares
PreOpeningCosts44,0002017-08-31 78USD
OtherRestrictedAssetsCurrent43,0002020-02-29 11USD
GoodwillForeignCurrencyTranslationGainLoss41,0002025-08-31 10USD
GoodwillTranslationAdjustments-34,0002016-11-30 18USD
LaborAndRelatedExpense34,0002015-08-31 3USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit25,0002025-08-31 10USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax-25,0002025-08-31 20USD
DefinedBenefitPlanExpectedAmortizationOfPriorServiceCostCreditNextFiscalYear25,0002025-08-31 9USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-25,0002012-08-31 3USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment19,0002026-05-31 165shares
DeferredTaxLiabilitiesCurrent18,0002015-11-30 40USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-18,0002014-05-31 25USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax18,0002014-05-31 6USD
StockOptionPlanExpense18,0002017-08-31 63USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax16,0002026-05-31 133USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber16,0002016-11-30 37shares
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax5,0002013-11-30 6USD
CommonStockValue3,0002026-05-31 84USD
CommonStockValueOutstanding3,0002015-11-30 40USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions3,0002025-08-31 20USD
OtherComprehensiveIncomeDefinedBenefitPlansTax2,0002012-11-30 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax2,0002014-05-31 25USD
DefinedBenefitPlanActuarialNetGainsLosses1,0002012-11-30 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease-1,0002012-11-30 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease1,0002012-11-30 6USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest-1,0002018-08-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue902025-08-31 68USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue782025-08-31 58USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue722025-08-31 64USD/shares
NumberOfStores572026-05-31 41warehouse

What to be careful about

What this model itself distrusts about PSMT's figures. Written by the derivation as it ran, not added afterwards.