Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY14: 347.6M
FY15: 362.4M
FY16: 339.5M
FY17: 416.6M
FY18: 496M
FY19: 546.1M
FY20: 417.6M
FY21: 456.3M
FY22: 481.3M
FY23: 459M
FY24: 476M
FY25: 722.4M
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
70M
140M
210M
FY09: 16.4M
FY10: 16.6M
FY11: 26.4M
FY12: 33.9M
FY13: 44.5M
FY14: 64M
FY15: 51.2M
FY16: 29.2M
FY17: 51M
FY18: 58.8M
FY19: 99.9M
FY20: 58.4M
FY21: 41.3M
FY22: 88.6M
FY23: 105.9M
FY24: 140.5M
FY25: 184.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-80M
-40M
0
40M
80M
120M
FY09: 6.1M
FY10: 4.1M
FY11: 9.8M
FY12: 12.3M
FY13: 15M
FY14: 24.1M
FY15: -17.4M
FY16: -25.3M
FY17: -18M
FY18: -36.7M
FY19: 17.2M
FY20: -21.7M
FY21: -41.6M
FY22: 24.6M
FY23: 44.3M
FY24: 81.6M
FY25: 109.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-80M
-40M
0
40M
80M
120M
FY09: 2.4M
FY10: 1.6M
FY11: 4.1M
FY12: 6.7M
FY13: -18.8M
FY14: 21.5M
FY15: -2.9M
FY16: -47.5M
FY17: -47.6M
FY18: -54.7M
FY19: 8.2M
FY20: -23M
FY21: -48.5M
FY22: 11.3M
FY23: 26.3M
FY24: 69.3M
FY25: 114M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY14: 283.5M
FY15: 311.1M
FY16: 310.3M
FY17: 365.6M
FY18: 437.3M
FY19: 446.2M
FY20: 359.2M
FY21: 415M
FY22: 392.8M
FY23: 353.1M
FY24: 335.4M
FY25: 537.5M
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: 3.4M
FY10: 3.9M
FY11: -973K
FY12: -2.9M
FY13: -12.4M
FY14: -15.1M
FY15: -22.8M
FY16: 32.3M
FY17: -7.7M
FY18: -6.2M
FY19: 18.2M
FY20: -7.6M
FY21: -61.5M
FY22: -8.8M
FY23: 70.5M
FY24: 62.4M
FY25: 24.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: 3M
FY10: 3.4M
FY11: -2.5M
FY12: -6.8M
FY13: -18.4M
FY14: -22.3M
FY15: -31M
FY09
FY10
FY11
FY12
FY13
FY14
FY15
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY14: 11.1M
FY15: 11M
FY16: 10.9M
FY17: 13.8M
FY18: 18.6M
FY19: 21.5M
FY20: 22.9M
FY21: 22.9M
FY22: 22.9M
FY23: 23M
FY24: 23M
FY25: 23.1M
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '13: -1.88
Q1 '14: -1.37
Q2 '14: -0.80
Q3 '14: 0.73
Q4 '14: 1.57
Q1 '15: 1.25
Q2 '15: 1.09
Q3 '15: 0.56
Q4 '15: 0.12
Q1 '16: -0.17
Q4 '18: -3.25
Q1 '19: -2.79
Q2 '19: -2.30
Q3 '19: -1.04
Q4 '19: 0.17
Q1 '20: 0.45
Q2 '20: -0.19
Q3 '20: -0.50
Q4 '20: -1.00
Q1 '21: -1.76
Q2 '21: -1.66
Q3 '21: -1.91
Q4 '21: -2.11
Q1 '22: -1.43
Q2 '22: -0.69
Q3 '22: -0.24
Q4 '22: 0.49
Q1 '23: 0.76
Q2 '23: 0.98
Q3 '23: 1.18
Q4 '23: 1.15
Q1 '24: 1.30
Q2 '24: 1.96
Q3 '24: 2.37
Q4 '24: 3.01
Q1 '25: 3.53
Q2 '25: 4.81
Q3 '25: 5.26
Q4 '25: 4.94
Q1 '26: 4.43
Q2 '26: 2.94
Q4 '14
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.