Public Storage (PSA)
Every figure this model derived for PSA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 259,936,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 9,190,280,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 325,676,000 | InterestExpense |
2026-06-30 |
| ocf | 3,171,916,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 4,890,457,000 | Revenues |
2026-06-30 |
| sbc | 43,677,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up PSA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 63.73 |
| dilution pct | -0.08 |
| ebit cagr | -1.39 |
| ebit yoy | -0.67 |
| ev ebit | 31.74 |
| ev owner earnings | 19.37 |
| ev sales | 12.39 |
| fcf margin | 64.86 |
| growth cv | 0.71 |
| interest cover | 5.86 |
| net debt ebitda | 3.23 |
| operating margin | 39.03 |
| owner earnings margin | 63.97 |
| revenue growth | 2.97 |
| revenue growth per share | 3.05 |
| roic | 7.89 |
| rule of 40 | 41.99 |
| sbc pct revenue | 0.89 |
Everything else this filing tags
400 more elements from PSA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RealEstateInvestmentPropertyAtCost | 30,502,785,000 | 2026-06-30 | 166 | USD |
RealEstateGrossAtCarryingValue | 30,078,257,000 | 2025-12-31 | 12 | USD |
InvestmentBuildingAndBuildingImprovements | 24,503,343,000 | 2026-06-30 | 84 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 24,126,185,000 | 2025-12-31 | 16 | USD |
Assets | 20,117,732,000 | 2026-06-30 | 138 | USD |
LiabilitiesAndStockholdersEquity | 20,117,732,000 | 2026-06-30 | 138 | USD |
RealEstateInvestmentPropertyNet | 18,754,076,000 | 2026-06-30 | 154 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 18,376,236,000 | 2025-12-31 | 16 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements | 12,338,592,000 | 2013-12-31 | 4 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 12,008,797,000 | 2026-06-30 | 166 | USD |
RealEstateAccumulatedDepreciation | 11,468,054,000 | 2025-12-31 | 16 | USD |
Liabilities | 10,831,920,000 | 2026-06-30 | 138 | USD |
DebtInstrumentCarryingAmount | 10,251,232,000 | 2026-06-30 | 38 | USD |
LongTermDebt | 10,180,215,000 | 2026-06-30 | 78 | USD |
NotesAndLoansPayable | 10,180,215,000 | 2026-06-30 | 4 | USD |
RealEstateFederalIncomeTaxBasis | 9,800,000,000 | 2017-12-31 | 8 | USD |
LongTermDebtFairValue | 9,793,503,000 | 2026-06-30 | 66 | USD |
BuildingsAndImprovementsGross | 9,640,451,000 | 2015-12-31 | 54 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 9,285,812,000 | 2026-06-30 | 248 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1 | 9,197,638,000 | 2015-12-31 | 6 | USD |
AdditionalPaidInCapital | 6,214,483,000 | 2026-06-30 | 138 | USD |
Land | 5,999,442,000 | 2026-06-30 | 138 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 5,952,072,000 | 2025-12-31 | 16 | USD |
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts | 5,851,955,000 | 2025-12-31 | 16 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 5,850,066,000 | 2025-12-31 | 16 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 4,462,000,000 | 2025-12-31 | 30 | USD |
PreferredStockLiquidationPreferenceValue | 4,350,000,000 | 2026-06-30 | 59 | USD |
PreferredStockValue | 4,350,000,000 | 2026-06-30 | 138 | USD |
DividendsCommonStock | 3,363,286,000 | 2022-09-30 | 74 | USD |
BusinessAcquisitionsProFormaRevenue | 2,053,143,000 | 2013-12-31 | 2 | USD |
CostsAndExpenses | 1,509,663,000 | 2026-06-30 | 147 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 1,502,519,000 | 2017-09-30 | 29 | USD |
EquityMethodInvestmentSummarizedFinancialInformationAssets | 1,468,155,000 | 2013-12-31 | 4 | USD |
RetainedEarningsAccumulatedDeficit | -1,345,970,000 | 2026-06-30 | 138 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 1,297,819,000 | 2025-12-31 | 28 | USD |
RealEstateRevenueNet | 1,276,743,000 | 2018-06-30 | 121 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 1,274,544,000 | 2026-06-30 | 33 | USD |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | -1,249,133,000 | 2022-12-31 | 124 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 1,200,146,000 | 2026-06-30 | 25 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 1,200,129,000 | 2026-06-30 | 33 | USD |
PaymentsOfCapitalDistribution | 1,152,334,000 | 2026-06-30 | 155 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 1,149,955,000 | 2014-12-31 | 98 | USD |
StockIssuedDuringPeriodValueNewIssues | 1,147,455,000 | 2021-12-31 | 59 | USD |
NetCashProvidedByUsedInFinancingActivities | -1,127,116,000 | 2026-06-30 | 126 | USD |
FiniteLivedIntangibleAssetsGross | 1,082,619,000 | 2026-06-30 | 38 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 1,079,066,000 | 2013-12-31 | 2 | USD |
DividendsCommonStockCash | 1,060,000,000 | 2023-06-30 | 171 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 1,039,281,000 | 2026-06-30 | 130 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 1,036,598,000 | 2026-06-30 | 35 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 1,034,325,000 | 2026-06-30 | 212 | USD |
ProfitLoss | 1,032,313,000 | 2026-06-30 | 297 | USD |
ComprehensiveIncomeNetOfTax | 1,028,237,000 | 2026-06-30 | 191 | USD |
NetIncomeLoss | 1,026,233,000 | 2026-06-30 | 225 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 1,000,088,000 | 2026-06-30 | 33 | USD |
GrossProfit | 988,051,000 | 2019-06-30 | 48 | USD |
OperatingIncomeLoss | 940,959,000 | 2026-06-30 | 88 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | 928,559,000 | 2026-06-30 | 4 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 927,046,000 | 2026-06-30 | 195 | USD |
IncomeLossFromContinuingOperations | 908,176,000 | 2014-12-31 | 27 | USD |
TreasuryStockValueAcquiredCostMethod | 879,100,000 | 2025-12-31 | 4 | USD |
DirectCostsOfLeasedAndRentedPropertyOrEquipment | 852,030,000 | 2021-12-31 | 167 | USD |
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital | 778,347,000 | 2013-12-31 | 2 | USD |
EquityMethodInvestmentQuotedMarketValue | 731,100,000 | 2010-06-30 | 1 | USD |
DepreciationAndAmortization | 713,428,000 | 2021-12-31 | 239 | USD |
RepaymentsOfLinesOfCredit | 700,000,000 | 2014-09-30 | 2 | USD |
EquityMethodInvestmentSummarizedFinancialInformationRedeemablePreferredStock | 669,979,000 | 2012-03-31 | 2 | USD |
AccruedLiabilitiesCurrentAndNoncurrent | 651,705,000 | 2026-06-30 | 84 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 650,070,000 | 2026-06-30 | 5 | USD |
CommonStockSharesAuthorized | 650,000,000 | 2026-06-30 | 138 | shares |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -594,612,000 | 2017-09-30 | 29 | USD |
DepreciationDepletionAndAmortization | 578,480,000 | 2026-06-30 | 122 | USD |
Depreciation | 540,997,000 | 2026-06-30 | 84 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 510,710,000 | 2017-09-30 | 74 | USD |
RepaymentsOfNotesPayable | 500,068,000 | 2026-06-30 | 135 | USD |
NetCashProvidedByUsedInInvestingActivities | -494,281,000 | 2026-06-30 | 126 | USD |
ProceedsFromIssuanceOfUnsecuredDebt | 492,460,000 | 2026-06-30 | 64 | USD |
NetCashProvidedByUsedInContinuingOperations | 478,185,000 | 2021-12-31 | 36 | USD |
NotesPayableFairValueDisclosure | 455,928,000 | 2011-06-30 | 5 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -404,782,000 | 2023-12-31 | 14 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 397,898,000 | 2012-06-30 | 30 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -397,197,000 | 2017-09-30 | 29 | USD |
DebtInstrumentFaceAmount | 390,749,000 | 2016-12-31 | 2 | USD |
UnsecuredDebt | 390,692,000 | 2017-06-30 | 12 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 375,859,000 | 2025-12-31 | 3 | USD |
DueFromRelatedParties | 373,700,000 | 2010-12-31 | 2 | EUR |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 364,794,000 | 2026-06-30 | 120 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 358,877,000 | 2011-12-31 | 8 | USD |
OtherAssets | 337,621,000 | 2026-06-30 | 84 | USD |
ProceedsFromLinesOfCredit | -328,000,000 | 2014-03-31 | 3 | USD |
LinesOfCreditCurrent | 325,000,000 | 2026-03-31 | 2 | USD |
ProceedsFromLongTermLinesOfCredit | 325,000,000 | 2026-03-31 | 2 | USD |
ShortTermBorrowings | 322,000,000 | 2014-06-30 | 7 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 300,000,000 | 2015-03-31 | 22 | USD |
SeniorNotes | 263,940,000 | 2015-12-31 | 1 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 261,578,000 | 2015-12-31 | 54 | USD |
DevelopmentInProcess | 260,088,000 | 2026-06-30 | 156 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 259,936,000 | 2026-06-30 | 140 | USD |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 246,615,000 | 2013-12-31 | 3 | USD |
PaymentsToAcquireRealEstate | 243,230,000 | 2026-06-30 | 146 | USD |
PaymentsOfDividendsCommonStock | 242,308,000 | 2015-03-31 | 29 | USD |
NetRentableArea | 229,439,000 | 2025-12-31 | 6 | sqft |
IntangibleAssetsNetIncludingGoodwill | 228,005,000 | 2026-06-30 | 84 | USD |
ProceedsFromSaleOfNotesReceivable | 216,217,000 | 2014-12-31 | 16 | USD |
OtherIntangibleAssetsNet | 211,458,000 | 2015-12-31 | 36 | USD |
DueFromRelatedParties | 207,928,000 | 2014-06-30 | 44 | USD |
ProceedsFromCollectionOfNotesReceivable | 204,947,000 | 2014-12-31 | 20 | USD |
PaymentsForProceedsFromRealEstatePartnershipInvestmentNet | 186,300,000 | 2018-09-30 | 67 | USD |
SecuredDebt | 182,268,000 | 2012-06-30 | 4 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 176,455,000 | 2026-06-30 | 225 | shares |
CommonStockSharesOutstanding | 175,723,561 | 2024-03-31 | 120 | shares |
CommonStockSharesIssued | 175,621,082 | 2026-06-30 | 138 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 175,540,000 | 2026-06-30 | 225 | shares |
NotesReceivableNet | 173,300,000 | 2026-06-30 | 6 | USD |
CostOfRevenue | 172,584,000 | 2019-12-31 | 88 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 172,000,000 | 2011-03-31 | 1 | EUR |
Goodwill | 165,843,000 | 2026-06-30 | 138 | USD |
GoodwillGross | 165,843,000 | 2026-06-30 | 38 | USD |
InterestPaid | 155,500,000 | 2023-12-31 | 50 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 154,300,000 | 2011-06-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 153,200,000 | 2012-12-31 | 3 | USD |
ContractualObligation | 152,400,000 | 2026-06-30 | 35 | USD |
GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome | 151,616,000 | 2018-12-31 | 3 | USD |
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee | 151,616,000 | 2018-12-31 | 3 | USD |
InterestPaidNet | 141,903,000 | 2026-06-30 | 25 | USD |
NotesAssumed | 131,698,000 | 2010-12-31 | 4 | USD |
NotesReceivableRelatedParties | 121,000,000 | 2011-03-31 | 1 | USD |
OperatingCostsAndExpenses | 120,695,000 | 2011-12-31 | 8 | USD |
PaymentsToDevelopRealEstateAssets | 113,728,000 | 2026-06-30 | 27 | USD |
EquityMethodInvestmentSummarizedFinancialInformationLiabilities | 107,550,000 | 2013-12-31 | 4 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 103,500,000 | 2026-06-30 | 17 | USD |
HeldToMaturitySecurities | 102,279,000 | 2010-12-31 | 9 | USD |
PaymentsToAcquireHeldToMaturitySecurities | -102,279,000 | 2011-12-31 | 15 | USD |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities | 102,279,000 | 2011-12-31 | 5 | USD |
HeldToMaturitySecuritiesFairValue | 102,238,000 | 2010-12-31 | 5 | USD |
PaymentsToMinorityShareholders | 100,400,000 | 2010-12-31 | 13 | USD |
PreferredStockSharesAuthorized | 100,000,000 | 2026-06-30 | 138 | shares |
PreferredStockValueOutstanding | 100,000,000 | 2010-06-30 | 2 | USD |
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales | 98,222,000 | 2013-12-31 | 3 | USD |
DividendsPreferredStockCash | 97,400,000 | 2026-06-30 | 101 | USD |
DividendsPreferredStock | 97,356,000 | 2026-06-30 | 100 | USD |
PreferredStockDividendsIncomeStatementImpact | 97,356,000 | 2026-06-30 | 139 | USD |
MinorityInterest | 95,532,000 | 2026-06-30 | 138 | USD |
PrepaidExpenseAndOtherAssets | 95,468,000 | 2015-12-31 | 54 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 93,200,000 | 2012-12-31 | 3 | USD |
OtherOperatingIncome | 80,360,000 | 2015-06-30 | 4 | USD |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 79,963,000 | 2014-09-30 | 2 | USD |
OtherSalesRevenueNet | 78,709,000 | 2018-06-30 | 39 | USD |
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear | 75,700,000 | 2026-06-30 | 23 | USD |
GeneralAndAdministrativeExpense | 74,720,000 | 2026-06-30 | 225 | USD |
ContractualObligationDueInNextTwelveMonths | 73,800,000 | 2026-06-30 | 29 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 71,200,000 | 2026-06-30 | 21 | USD |
OtherCostOfOperatingRevenue | 68,568,000 | 2021-12-31 | 85 | USD |
IncreaseDecreaseInOtherOperatingAssets | 67,585,000 | 2026-06-30 | 31 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 66,500,000 | 2011-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 65,000,000 | 2015-12-31 | 5 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 62,677,000 | 2026-06-30 | 38 | USD |
ForeignCurrencyTransactionGainLossUnrealizedAfterTax | 59,322,000 | 2026-06-30 | 27 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 58,860,000 | 2026-06-30 | 141 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -58,159,000 | 2026-06-30 | 79 | USD |
PaymentsForCapitalImprovements | 57,500,000 | 2020-03-31 | 99 | USD |
OtherNotesPayable | 55,076,000 | 2015-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 54,000,000 | 2026-06-30 | 9 | USD |
RepaymentsOfBankDebt | 50,100,000 | 2014-09-30 | 11 | USD |
PaymentsForConstructionInProcess | 47,600,000 | 2020-03-31 | 99 | USD |
ConstructionInProgressExpendituresIncurredButNotYetPaid | 46,850,000 | 2026-06-30 | 27 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -45,795,000 | 2026-06-30 | 138 | USD |
FiniteLivedIntangibleAssetsNet | 43,338,000 | 2026-06-30 | 62 | USD |
OtherNonoperatingIncome | 38,757,000 | 2015-03-31 | 78 | USD |
OperatingLeaseLiability | 38,700,000 | 2019-12-31 | 2 | USD |
OperatingLeaseRightOfUseAsset | 38,700,000 | 2019-12-31 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses | -37,854,000 | 2008-12-31 | 1 | USD |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther | 36,670,000 | 2009-09-30 | 4 | USD |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 35,000,000 | 2023-12-31 | 12 | shares |
AmortizationOfIntangibleAssets | 34,700,000 | 2026-06-30 | 147 | USD |
IntangibleAssetsNetExcludingGoodwill | 33,958,000 | 2011-06-30 | 18 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue | 31,076,000 | 2020-12-31 | 18 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease | 30,885,000 | 2012-12-31 | 37 | USD |
PaymentsToAcquireNotesReceivable | 30,437,000 | 2026-06-30 | 16 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | -30,416,000 | 2015-03-31 | 28 | USD |
NotesPayable | 30,086,000 | 2017-06-30 | 64 | USD |
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances | 29,213,000 | 2017-12-31 | 8 | USD |
MortgageLoansOnRealEstateCarryingAmountOfMortgages | 27,865,000 | 2011-09-30 | 1 | USD |
ProceedsFromSaleOfRealEstateHeldforinvestment | 27,674,000 | 2026-06-30 | 2 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 27,387,000 | 2026-06-30 | 31 | USD |
MortgageLoansOnRealEstateFaceAmountOfMortgages | 26,904,000 | 2011-09-30 | 1 | USD |
RestrictedStockExpense | 26,359,000 | 2020-12-31 | 46 | USD |
OtherCostAndExpenseOperating | 26,326,000 | 2015-06-30 | 4 | USD |
RepaymentsOfSecuredDebt | 26,017,000 | 2011-09-30 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 25,626,000 | 2026-06-30 | 65 | USD |
EquityMethodInvestmentDividendsOrDistributions | 25,478,000 | 2026-06-30 | 40 | USD |
PreferredStockRedemptionAmount | 24,900,000 | 2012-03-31 | 2 | USD |
AllocatedShareBasedCompensationExpense | 24,678,000 | 2026-06-30 | 66 | USD |
InterestAndOtherIncome | 24,655,000 | 2026-06-30 | 71 | USD |
TreasuryStockSharesAcquired | 24,448,781 | 2025-12-31 | 17 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 24,228,000 | 2026-06-30 | 31 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions | 23,639,000 | 2026-06-30 | 16 | USD |
OtherComprehensiveIncomeLossTax | 20,392,000 | 2015-12-31 | 7 | USD |
NoncashOrPartNoncashAcquisitionDebtAssumed1 | 19,800,000 | 2014-12-31 | 10 | USD |
IndefiniteLivedIntangibleAssets | 18,800,000 | 2012-12-31 | 22 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 18,800,000 | 2021-09-30 | 70 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -18,596,000 | 2020-06-30 | 140 | USD |
ProceedsFromCollectionOfNotesReceivable | 18,200,000 | 2010-12-31 | 2 | EUR |
PaymentsToAcquireAdditionalInterestInSubsidiaries | -17,825,000 | 2009-12-31 | 6 | USD |
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue | 17,700,000 | 2011-12-31 | 1 | USD |
CommonStockValue | 17,562,000 | 2026-06-30 | 138 | USD |
IncomeTaxReconciliationTaxCredits | 16,585,000 | 2025-12-31 | 3 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 15,800,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 15,091,000 | 2025-12-31 | 21 | USD |
PaymentsOfStockIssuanceCosts | 14,600,000 | 2012-01-31 | 10 | USD |
BusinessAcquisitionPurchasePriceAllocationProperty | 14,400,000 | 2010-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 14,103,000 | 2026-06-30 | 36 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1 | 13,928,000 | 2022-03-31 | 15 | USD |
LineOfCreditFacilityIncreaseDecreaseOtherNet | 13,900,000 | 2014-12-31 | 30 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 13,683,000 | 2021-12-31 | 54 | USD |
PaymentsToAcquireLandHeldForUse | 13,500,000 | 2023-12-31 | 3 | USD |
InterestExpenseLongTermDebtAndCapitalSecurities | 13,138,000 | 2011-06-30 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsShareBasedLiabilitiesPaid | 13,069,000 | 2021-12-31 | 57 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | 12,967,000 | 2026-06-30 | 4 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 12,874,000 | 2012-12-31 | 27 | USD |
RedeemableNoncontrollingInterestEquityOtherCarryingAmount | 12,355,000 | 2011-12-31 | 8 | USD |
TemporaryEquityCarryingAmount | 12,325,000 | 2011-06-30 | 18 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 12,100,000 | 2012-12-31 | 11 | USD |
GainLossOnDispositionOfProperty | 12,100,000 | 2013-12-31 | 2 | USD |
OtherNonoperatingExpense | 11,920,000 | 2015-03-31 | 78 | USD |
IncomeLossFromEquityMethodInvestments | 11,780,000 | 2026-06-30 | 225 | USD |
IncreaseDecreaseInIntangibleAssetsCurrent | 11,100,000 | 2026-06-30 | 70 | USD |
LoansPayableToBank | 11,000,000 | 2015-06-30 | 11 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | 11,000,000 | 2015-06-30 | 9 | USD |
ProceedsFromRepaymentsOfOtherDebt | 11,000,000 | 2015-06-30 | 10 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -10,955,000 | 2026-06-30 | 47 | USD |
ForeignCurrencyTransactionGainLossUnrealized | -10,954,000 | 2016-03-31 | 59 | USD |
RedeemablePreferredStockSharesIssued | 10,800,000 | 2010-12-31 | 3 | shares |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 10,551,219 | 2025-12-31 | 4 | shares |
FiniteLivedIntangibleAssetsAmortizationExpense | 10,500,000 | 2012-12-31 | 35 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | -10,336,000 | 2025-12-31 | 3 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 10,100,000 | 2025-12-31 | 5 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 9,544,000 | 2025-12-31 | 113 | USD |
StockholdersEquityPeriodIncreaseDecrease | 9,544,000 | 2025-12-31 | 6 | USD |
InvestmentIncomeNet | 9,321,000 | 2021-09-30 | 160 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | 8,945,000 | 2020-03-31 | 53 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 8,669,000 | 2025-12-31 | 3 | USD |
NotesAssumed1 | 8,600,000 | 2015-09-30 | 11 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 8,340,000 | 2026-06-30 | 131 | USD |
PaymentsOfDividendsMinorityInterest | 8,340,000 | 2026-06-30 | 135 | USD |
HedgingLiabilitiesNoncurrent | 8,340,000 | 2026-06-30 | 2 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 8,205,000 | 2009-12-31 | 7 | USD |
CashPaidForCapitalizedInterest | 8,064,000 | 2011-03-31 | 9 | USD |
InterestExpenseDebt | 8,000,000 | 2014-09-30 | 6 | USD |
LossFromCatastrophes | 7,789,000 | 2017-12-31 | 14 | USD |
MinorityInterestDecreaseFromRedemptions | 7,482,000 | 2026-06-30 | 46 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsTotalShareBasedLiabilitiesPaid | 7,200,000 | 2013-09-30 | 11 | USD |
AcquisitionCosts | 7,088,000 | 2010-09-30 | 2 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 6,946,000 | 2025-12-31 | 3 | USD |
RestructuringCharges | 6,932,000 | 2026-06-30 | 5 | USD |
PaymentsForRestructuring | 6,548,000 | 2026-06-30 | 3 | USD |
MinorityInterestInNetIncomeLossOtherMinorityInterests | 6,454,000 | 2013-12-31 | 21 | USD |
ProceedsFromDivestitureOfBusinesses | 6,400,000 | 2017-12-31 | 8 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 6,088,000 | 2026-06-30 | 182 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 6,080,000 | 2026-06-30 | 57 | USD |
UnrealizedGainLossOnDerivatives | -5,857,000 | 2026-06-30 | 4 | USD |
IncomeTaxesPaidNet | 5,806,000 | 2026-06-30 | 25 | USD |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable | 5,487,000 | 2015-09-30 | 9 | USD |
AmortizationOfFinancingCosts | 5,443,000 | 2026-06-30 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 5,000,000 | 2014-12-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 5,000,000 | 2013-12-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 5,000,000 | 2012-12-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 5,000,000 | 2011-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 4,900,000 | 2026-06-30 | 21 | USD |
ReceivableWithImputedInterestFaceAmount | 4,900,000 | 2020-06-18 | 1 | USD |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | 4,482,000 | 2013-09-30 | 2 | USD |
IncomeTaxExpenseBenefit | 4,285,000 | 2026-06-30 | 64 | USD |
PaymentsForProceedsFromOtherInvestingActivities | -4,162,000 | 2017-09-30 | 75 | USD |
PaymentsOfFinancingCosts | 4,000,000 | 2026-06-30 | 4 | USD |
CommonStockCapitalSharesReservedForFutureIssuance | 3,513,955 | 2020-12-31 | 22 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 3,300,000 | 2026-06-30 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 3,200,000 | 2026-06-30 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 3,200,000 | 2026-06-30 | 21 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost | 3,200,000 | 2023-12-31 | 7 | USD |
RestructuringAndRelatedCostCostIncurredToDate1 | 3,200,000 | 2025-09-30 | 2 | USD |
MinorityInterestIncreaseFromStockIssuance | 3,033,000 | 2007-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 3,019,000 | 2025-12-31 | 3 | USD |
ContractualObligationDueInSecondYear | 2,900,000 | 2026-06-30 | 32 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | -2,890,000 | 2023-03-31 | 122 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 2,860,000 | 2026-06-30 | 50 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 2,860,000 | 2026-06-30 | 40 | USD |
OtherOperatingActivitiesCashFlowStatement | 2,843,000 | 2026-06-30 | 29 | USD |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet | 2,830,000 | 2020-03-31 | 4 | USD |
LeaseAndRentalExpense | 2,700,000 | 2011-06-30 | 17 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 2,600,000 | 2026-06-30 | 21 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 2,453,742 | 2025-12-31 | 110 | shares |
InterestPaidCapitalized | 2,400,000 | 2026-06-30 | 104 | USD |
IncomeLossAttributableToNoncontrollingInterest | 2,352,000 | 2022-03-31 | 136 | USD |
StockOptionPlanExpense | 2,300,000 | 2013-09-30 | 33 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 2,200,000 | 2025-12-31 | 57 | USD |
AssetImpairmentCharges | 2,186,000 | 2011-12-31 | 18 | USD |
BusinessAcquisitionCostOfAcquiredEntityOtherNoncashConsideration | 2,138,000 | 2008-12-31 | 1 | USD |
OtherComprehensiveIncomeLossNetOfTax | 2,012,000 | 2026-06-30 | 136 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 2,000,000 | 2011-06-30 | 5 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 1,985,000 | 2024-09-30 | 9 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 1,923,300 | 2026-06-30 | 46 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,922,735 | 2025-12-31 | 41 | shares |
OtherAssetImpairmentCharges | 1,900,000 | 2011-12-31 | 13 | USD |
ProceedsFromMinorityShareholders | 1,869,000 | 2026-06-30 | 93 | USD |
AmortizationOfDebtDiscountPremium | -1,854,000 | 2011-06-30 | 11 | USD |
ExtinguishmentOfDebtGainLossNetOfTax | 1,800,000 | 2011-12-31 | 5 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 1,776,000 | 2025-12-31 | 3 | USD |
RealEstateInventoryCapitalizedInterestCosts | 1,700,000 | 2021-06-30 | 100 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 1,546,000 | 2026-06-30 | 38 | USD |
DilutiveSecurities | 1,513,000 | 2026-06-30 | 4 | USD |
ProceedsFromPartnershipContribution | 1,500,000 | 2011-12-31 | 2 | USD |
RestructuringReserve | 1,338,000 | 2026-06-30 | 6 | USD |
ContractualObligationDueInThirdYear | 1,300,000 | 2021-12-31 | 6 | USD |
RealEstateOtherAcquisitions | -1,274,000 | 2011-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 1,100,000 | 2025-09-30 | 14 | USD |
ProceedsFromPaymentsToMinorityShareholders | -1,000,000 | 2010-12-31 | 5 | USD |
RelatedPartyTransactionAmountsOfTransaction | 1,000,000 | 2026-06-30 | 107 | USD |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest | -984,000 | 2015-09-30 | 16 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 789,000 | 2015-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriod | 782,151 | 2010-12-31 | 5 | shares |
StockRepurchasedAndRetiredDuringPeriodShares | 726,865 | 2024-12-31 | 8 | shares |
ProceedsFromRealEstateAndRealEstateJointVentures | 674,000 | 2026-03-31 | 89 | USD |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations | 505,000 | 2021-12-31 | 68 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 477,928 | 2011-12-31 | 4 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 476,047 | 2022-12-31 | 28 | shares |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 445,000 | 2026-06-30 | 4 | shares |
GainsLossesOnExtinguishmentOfDebt | 431,000 | 2010-12-31 | 25 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 409,000 | 2026-03-31 | 204 | shares |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents | 400,000 | 2011-12-31 | 1 | USD |
GainLossOnContractTermination | 380,000 | 2011-09-30 | 2 | USD |
CostOfServicesDirectLabor | 372,000 | 2011-06-30 | 6 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -359,000 | 2014-06-30 | 47 | USD |
GainsLossesOnSalesOfInvestmentRealEstate | 344,000 | 2026-06-30 | 160 | USD |
BusinessCombinationAcquisitionRelatedCosts | 300,000 | 2010-12-31 | 1 | USD |
DebtInstrumentUnamortizedPremium | 300,000 | 2015-09-30 | 16 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 258,243 | 2025-12-31 | 66 | shares |
ConvertiblePreferredStockSharesReservedForFutureIssuance | 231,978 | 2010-12-31 | 1 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 229,000 | 2026-06-30 | 18 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 212,000 | 2026-06-30 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 212,000 | 2025-12-31 | 3 | USD |
ImpairmentOfRealEstate | -210,000 | 2026-06-30 | 32 | USD |
GainLossOnDispositionOfAssets | 200,000 | 2012-12-31 | 6 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | 198,000 | 2010-06-30 | 1 | USD |
PreferredStockSharesIssued | 174,000 | 2026-06-30 | 138 | shares |
PreferredStockSharesOutstanding | 174,000 | 2026-06-30 | 138 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 168,404 | 2025-12-31 | 9 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 158,784 | 2016-09-30 | 14 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 158,382 | 2025-06-30 | 61 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 146,138 | 2022-12-31 | 17 | shares |
HedgingAssetsNoncurrent | 142,000 | 2025-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensation | 91,850 | 2025-12-31 | 112 | shares |
StockIssuedDuringPeriodSharesPeriodIncreaseDecrease | 91,850 | 2025-12-31 | 6 | shares |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross | 73,560 | 2022-12-31 | 3 | shares |
StockIssuedDuringPeriodSharesNewIssues | 47,300 | 2021-12-31 | 63 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 47,036 | 2023-12-31 | 39 | shares |
NoncontrollingInterestIncreaseFromBusinessCombination | 33,000 | 2021-09-30 | 5 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited | 22,197 | 2022-12-31 | 3 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 21,240 | 2016-09-30 | 14 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 6,884 | 2025-09-30 | 18 | shares |
SECScheduleIIIRealEstateNumberOfUnits | 2,266 | 2015-12-31 | 1 | item |
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits | 829 | 2010-06-30 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 386 | 2025-12-31 | 41 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 345 | 2022-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 308 | 2025-12-31 | 36 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 270 | 2022-12-31 | 4 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 256 | 2022-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 243 | 2025-12-31 | 64 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 241 | 2022-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 230 | 2025-12-31 | 38 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 212 | 2025-12-31 | 36 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 145 | 2012-12-31 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 68 | 2012-12-31 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 62 | 2025-12-31 | 21 | USD/shares |
NumberOfRealEstateProperties | 54 | 2014-09-30 | 6 | item |
PreferredStockRedemptionPricePerShare | 25 | 2026-06-30 | 31 | USD/shares |
PropertyPlantAndEquipmentUsefulLifeMaximum | 25 | 2012-12-31 | 4 | Y |
PropertyPlantAndEquipmentUsefulLifeMaximum | 25 | 2011-12-31 | 1 | years |
RedeemablePreferredStockRedemptionPricePerShare | 25 | 2010-06-30 | 1 | pure |
RedeemablePreferredStockRedemptionPricePerShare | 25 | 2011-03-31 | 3 | USD |
TemporaryEquityRedemptionPricePerShare | 25 | 2016-09-30 | 21 | USD/shares |
SharesIssuedPricePerShare | 25 | 2022-12-31 | 6 | USD/shares |
CommonStockDividendsPerShareCashPaid | 13 | 2024-08-04 | 116 | USD/shares |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition | 8 | 2010-12-31 | 1 | pure |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition | 8 | 2011-12-31 | 1 | years |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm | 7 | 2009-12-31 | 1 | pure |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm1 | 7 | 2011-12-31 | 1 | years |
CommonStockDividendsPerShareDeclared | 6 | 2026-06-30 | 181 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm1 | 6 | 2012-12-31 | 1 | Y |
EarningsPerShareBasic | 5 | 2026-06-30 | 293 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | 5 | 2014-12-31 | 60 | USD/shares |
EarningsPerShareDiluted | 5 | 2026-06-30 | 297 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | 5 | 2014-12-31 | 62 | USD/shares |
BusinessAcquisitionProFormaEarningsPerShareBasic | 5 | 2013-12-31 | 2 | USD/shares |
BusinessAcquisitionProFormaEarningsPerShareDiluted | 5 | 2013-12-31 | 2 | USD/shares |
PropertyPlantAndEquipmentUsefulLifeMinimum | 5 | 2012-12-31 | 4 | Y |
PropertyPlantAndEquipmentUsefulLifeMinimum | 5 | 2011-12-31 | 1 | years |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm | 5 | 2010-12-31 | 3 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm | 5 | 2012-12-31 | 3 | Y |
NumberOfInterestRateDerivativesHeld | 3 | 2026-06-30 | 5 | interest_rate_swap |
CommonStockDividendsPerShareCashPaid | 1 | 2010-06-30 | 4 | pure |
ForeignCurrencyExchangeRateTranslation1 | 1 | 2020-12-31 | 8 | USD/EUR |
What to be careful about
What this model itself distrusts about PSA's figures. Written by the derivation as it ran, not added afterwards.
- operating income last tagged 2017-12-31, 3103 days before the revenue period (2026-06-30); dropped rather than divided by current revenue
- no operating income tagged; derived as revenue minus CostsAndExpenses
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- gross profit last tagged 2019-06-30 and no cost of sales line to rebuild it from; dropped from durability
- forward EPS growth -14.7% is analyst consensus, not a filing: consensus 2027 EPS 9.93 against trailing 11.64, over 1 year(s), from 6 analysts (taken 2026-10-14)
- PEG not measured: earnings are expected to grow -14.7%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity