Stock Scorer

CARPARTS.COM, Inc. (PRTS)

Every figure this model derived for PRTS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 7,958,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-04
cash 38,174,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-07-04
current assets 138,980,000 AssetsCurrent 2026-07-04
current liabilities 83,164,000 LiabilitiesCurrent 2026-07-04
equity 56,793,000 StockholdersEquity 2026-07-04
interest expense 1,878,000 InterestExpenseNonoperating 2026-07-04
ocf -3,373,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 515,799,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 5,206,000 ShareBasedCompensation 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up PRTS on one particular measure came for.

RatioValue
cash operating margin-0.72
current ratio1.67
current ratio reported1.67
deferred revenue growth-64.69
dilution pct7.19
ev owner earnings-2.1
ev sales0.07
fcf margin-2.2
growth cv2.9
interest cover-14.69
operating margin-5.35
owner earnings margin-3.21
revenue growth-10.7
revenue growth per share-16.69
roic-83.65
rule of 40-16.05
sbc pct revenue1.01

Everything else this filing tags

400 more elements from PRTS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueFromContractWithCustomerIncludingAssessedTax455,310,0002024-09-28 78USD
AdditionalPaidInCapitalCommonStock353,877,0002026-07-04 122USD
BusinessAcquisitionsProFormaRevenue338,885,0002011-01-01 1USD
RetainedEarningsAccumulatedDeficit-285,180,0002026-07-04 122USD
Revenues217,698,0002019-09-28 18USD
Assets183,972,0002026-07-04 131USD
LiabilitiesAndStockholdersEquity183,972,0002026-07-04 122USD
CostOfGoodsAndServicesSold179,603,0002026-07-04 194USD
Liabilities127,179,0002026-07-04 122USD
CommonStockSharesAuthorized100,000,0002026-07-04 121shares
OperatingExpenses94,273,0002026-07-04 194USD
GrossProfit87,998,0002026-07-04 255USD
InventoryNet83,918,0002026-07-04 123USD
AdvertisingExpense81,332,0002026-01-03 67USD
SalesRevenueNet78,385,0002018-03-31 139USD
PropertyPlantAndEquipmentGross71,364,0002026-01-03 46USD
DeferredTaxAssetsGross61,258,0002026-01-03 28USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest56,793,0002026-07-04 194USD
DeferredTaxAssetsValuationAllowance55,405,0002026-01-03 32USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment51,173,0002026-01-03 46USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-50,829,0002026-01-03 37USD
ComprehensiveIncomeNetOfTax-50,275,0002026-01-03 177USD
GoodwillFairValueDisclosure50,000,0002011-10-31 1USD
AccountsPayableCurrent48,092,0002026-07-04 122USD
MarketingExpense44,341,0002019-12-28 114USD
DeferredTaxAssetsOperatingLossCarryforwards41,584,0002026-01-03 16USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance140,445,0002018-12-29 10USD
ValuationAllowanceAmount36,900,0002012-12-29 1USD
CashAndCashEquivalentsAtCarryingValue35,802,0002021-01-02 134USD
ShippingHandlingAndTransportationCosts34,182,0002013-12-28 6USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-32,153,0002017-12-30 6USD
StockRepurchaseProgramAuthorizedAmount130,000,0002021-07-27 5USD
BusinessAcquisitionsProFormaNetIncomeLoss-29,802,0002011-01-01 1USD
PaymentsToAcquireBusinessesNetOfCashAcquired27,500,0002011-01-01 3USD
ConvertibleLongTermNotesPayable25,416,0002026-07-04 7USD
IncomeLossFromContinuingOperations-25,183,0002024-09-28 110USD
ProceedsFromIssuanceOfLongTermDebt25,000,0002011-01-01 3USD
ProceedsFromConvertibleDebt25,000,0002026-01-03 3USD
LesseeOperatingLeaseLiabilityPaymentsDue24,148,0002026-01-03 10USD
AccruedLiabilitiesCurrent23,826,0002026-07-04 122USD
GoodwillGross23,284,0002012-12-29 6USD
GoodwillImpairedAccumulatedImpairmentLoss23,284,0002012-12-29 7USD
OperatingLossCarryforwardsValuationAllowance23,015,0002021-01-02 2USD
ReportingUnitAmountOfFairValueInExcessOfCarryingAmount-21,843,0002012-10-31 1USD
SalesReturnsGoods21,838,0002017-12-30 12USD
OperatingLeaseLiability20,629,0002026-01-03 10USD
MinimumLeasePaymentsSaleLeasebackTransactions19,772,0002013-09-28 2USD
OtherInventoryInTransit19,286,0002026-01-03 46USD
LongTermDebtCurrent17,875,0002012-03-31 11USD
GeneralAndAdministrativeExpense17,744,0002019-12-28 113USD
LettersOfCreditOutstandingAmount17,638,0002020-01-17 3USD
PropertyPlantAndEquipmentNet17,289,0002026-07-04 122USD
OperatingLeaseRightOfUseAsset16,595,0002026-07-04 65USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized15,387,0002024-09-28 2USD
CapitalLeasesFutureMinimumPaymentsDue15,317,0002018-12-29 24USD
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter14,949,0002013-09-28 2USD
OperatingLeaseLiabilityNoncurrent13,454,0002026-07-04 65USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-12,820,0002013-06-29 38USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect12,350,0002026-07-04 61USD
TreasuryStockValue11,912,0002026-07-04 78USD
LongTermDebtNoncurrent11,625,0002011-12-31 10USD
IncreaseDecreaseInInventories-11,262,0002026-07-04 132USD
CapitalLeaseObligations10,829,0002015-10-03 13USD
FinanceLeaseLiabilityPaymentsDue10,795,0002026-01-03 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-10,517,0002026-01-03 37USD
AccountsReceivableNetCurrent10,142,0002026-07-04 122USD
LongTermLineOfCredit10,000,0002025-06-28 3USD
StockIssuedDuringPeriodSharesNewIssues10,000,0002026-03-21 5shares
CapitalLeasesFutureMinimumPaymentsDueThereafter9,993,0002018-12-29 21USD
DeferredOtherTaxExpenseBenefit-9,637,0002026-01-03 34USD
LeaseCost9,589,0002026-01-03 21USD
AllocatedShareBasedCompensationExpense9,528,0002024-09-28 31USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments9,153,0002018-12-29 24USD
CapitalizedComputerSoftwareAdditions8,969,0002026-01-03 67USD
FinanceLeaseLiability8,849,0002026-01-03 10USD
Depreciation8,532,0002026-07-04 96USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance8,384,0002026-01-03 37USD
CommonStockSharesIssued8,058,0002026-07-04 122shares
CommonStockSharesOutstanding8,058,0002026-07-04 122shares
DeferredFederalIncomeTaxExpenseBenefit-8,051,0002026-01-03 37USD
ProceedsFromIssuanceOfCommonStock8,000,0002026-07-04 33USD
StockIssuedDuringPeriodValueNewIssues8,000,0002026-04-04 16USD
OperatingLeaseExpense7,846,0002022-12-31 14USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations7,841,0002018-06-30 29USD
OperatingLeasePayments7,716,0002026-01-03 21USD
DepreciationDepletionAndAmortization7,510,0002016-12-31 70USD
BusinessCombinationIntegrationRelatedCosts7,400,0002012-12-31 2USD
WeightedAverageNumberOfDilutedSharesOutstanding7,322,0002026-07-04 241shares
WeightedAverageNumberOfSharesOutstandingBasic7,322,0002026-07-04 215shares
OtherAssetsCurrent6,749,0002026-07-04 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-6,546,0002026-07-04 217USD
NetCashProvidedByUsedInFinancingActivities6,406,0002026-07-04 103USD
OperatingIncomeLoss-6,275,0002026-07-04 255USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments6,164,0002018-12-29 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo6,118,0002026-01-03 10USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths6,085,0002026-01-03 6USD
AssetImpairmentCharges6,077,0002013-06-29 3USD
FinanceLeaseRightOfUseAsset5,875,0002026-07-04 56USD
DeferredIncomeTaxLiabilities5,853,0002026-01-03 24USD
DeferredTaxAssetsNet5,853,0002026-01-03 32USD
DeferredTaxLiabilitiesLeasingArrangements5,852,0002026-01-03 12USD
TreasuryStockValueAcquiredCostMethod5,823,0002017-12-30 4USD
LineOfCreditFacilityCurrentBorrowingCapacity5,500,0002012-06-30 1USD
OperatingLeaseCost5,418,0002026-01-03 21USD
RepaymentsOfLongTermDebt5,333,0002021-01-02 28USD
RepaymentsOfNotesPayable5,333,0002021-01-02 3USD
OtherAssetsNoncurrent5,233,0002026-07-04 122USD
NetIncomeLoss-5,162,0002026-07-04 297USD
NetIncomeLossAvailableToCommonStockholdersBasic-5,162,0002026-07-04 135USD
ProfitLoss-5,162,0002026-07-04 100USD
NetIncomeLossAvailableToCommonStockholdersDiluted-5,162,0002026-07-04 20USD
FinanceLeaseLiabilityNoncurrent5,141,0002026-07-04 56USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses5,138,0002011-12-31 2USD
NotesPayableCurrent5,000,0002022-04-02 7USD
OperatingLeaseLiabilityCurrent4,836,0002026-07-04 65USD
FiniteLivedIntangibleAssetsGross4,619,0002018-12-29 54USD
DeferredTaxAssetsPropertyPlantAndEquipment4,598,0002026-01-03 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits4,545,0002013-12-28 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,430,0002026-01-03 10USD
PaymentsForRepurchaseOfCommonStock4,311,0002023-12-30 26USD
StockRepurchasedDuringPeriodValue4,311,0002023-12-30 12USD
DeferredTaxAssetsInventory4,208,0002026-01-03 28USD
OtherLiabilitiesCurrent4,117,0002026-07-04 122USD
ProceedsFromNotesPayable4,107,0002021-01-02 14USD
NetCashProvidedByUsedInInvestingActivities-4,105,0002026-07-04 103USD
IndefiniteLivedIntangibleAssetsImpairmentLosses3,900,0002012-12-29 7USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation3,884,0002026-01-03 1USD
AcquisitionCosts3,800,0002011-10-01 1USD
ImpairmentOfLongLivedAssetsHeldForUse3,690,0002026-01-03 51USD
PaymentsOfLoanCosts3,653,0002012-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,572,0002026-01-03 9USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,519,0002026-01-03 10USD
FinanceLeaseRightOfUseAssetAmortization3,491,0002026-01-03 21USD
FiniteLivedIntangibleAssetsAccumulatedAmortization-3,486,0002012-09-29 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber3,475,0002013-09-30 5shares
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent3,434,0002026-01-03 1USD
AvailableForSaleSecuritiesFairValueDisclosure3,229,0002011-12-31 3USD
AvailableForSaleSecuritiesAmortizedCost3,136,0002011-12-31 3USD
IncreaseDecreaseInAccountsReceivable3,081,0002026-07-04 132USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,031,0002026-01-03 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,989,0002026-01-03 9USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-2,940,0002018-06-30 29USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths2,902,0002026-01-03 6USD
CashAndCashEquivalentsPeriodIncreaseDecrease2,804,0002019-03-30 71USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,745,0002023-07-01 130shares
FinanceLeaseLiabilityPaymentsDueAfterYearFive2,672,0002026-01-03 10USD
ProceedsFromStockOptionsExercised2,650,0002023-12-30 89USD
StockIssuedDuringPeriodValueStockOptionsExercised2,650,0002023-12-30 85USD
TreasuryStockShares2,565,0002022-12-31 42shares
TreasuryStockSharesAcquired2,525,0002019-12-28 6shares
MinorityInterestDecreaseFromRedemptions2,486,0002017-12-30 2USD
PaymentsOfDebtIssuanceCosts2,485,0002017-04-01 2USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,407,0002026-07-04 37USD
FinanceLeaseLiabilityCurrent2,293,0002026-07-04 56USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal2,292,0002026-07-04 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities2,228,0002026-07-04 132USD
IncreaseDecreaseInOperatingLiabilities2,202,0002011-12-31 7USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue2,104,0002011-12-31 8USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,002,0002026-01-03 37USD
FinanceLeaseLiabilityUndiscountedExcessAmount1,946,0002026-01-03 10USD
IncreaseDecreaseInOtherNoncurrentAssets1,921,0002026-07-04 119USD
FinanceLeaseLiabilityPaymentsDueYearTwo1,885,0002026-01-03 10USD
NotesPayable1,790,0002019-12-28 1USD
IntangibleAssetsNetExcludingGoodwill1,769,0002013-06-29 18USD
OperatingLeasesFutureMinimumPaymentsDue1,715,0002018-12-29 23USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,631,0002023-12-30 23USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption1,623,0002018-12-29 9USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,609,0002019-12-28 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,586,0002026-01-03 37USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,543,0002026-01-03 52shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,543,0002026-01-03 30shares
ContractualObligation1,500,0002011-12-31 1USD
IncreaseDecreaseInOtherNoncurrentLiabilities-1,431,0002026-07-04 131USD
FinanceLeasePrincipalPayments1,411,0002026-07-04 60USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,390,0002026-01-03 31shares
IncomeTaxExpenseBenefit-1,384,0002026-07-04 194USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,334,0002019-12-28 4USD
NetIncomeLossAttributableToNoncontrollingInterest-1,334,0002016-12-31 53USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear1,278,0002018-09-29 11USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,277,0002018-12-29 11USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill1,245,0002013-06-29 10USD
PurchaseCommitmentRemainingMinimumAmountCommitted1,227,0002015-07-01 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,223,0002026-04-04 168USD
FinanceLeaseLiabilityPaymentsDueYearThree1,206,0002026-01-03 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,177,0002018-12-29 11USD
ProductWarrantyAccrual1,134,0002021-01-02 59USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears1,129,0002018-12-29 22USD
ForeignEarningsRepatriated1,123,0002017-12-30 2USD
FinanceLeaseLiabilityPaymentsDueYearFive1,073,0002026-01-03 10USD
LongTermNotesPayable1,060,0002019-12-28 6USD
FinanceLeaseLiabilityPaymentsDueYearFour1,057,0002026-01-03 10USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears1,006,0002013-09-28 2USD
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear1,002,0002013-09-28 2USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears993,0002013-09-28 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares993,0002013-12-28 7shares
LeaseAndRentalExpense986,0002019-06-29 96USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears985,0002018-12-29 22USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears971,0002018-12-29 22USD
AssetsFairValueDisclosure969,0002013-06-29 10USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears962,0002018-12-29 22USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive954,0002026-01-03 8USD
IncomeTaxExpenseBenefitContinuingOperations-937,0002012-12-29 3USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears911,0002013-09-28 2USD
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears911,0002013-09-28 2USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-903,0002018-06-30 29USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts892,0002026-01-03 28USD
InterestPaid869,0002018-06-30 64USD
DeferredCompensationPlanAssets863,0002014-06-28 18USD
ContractualObligationDueInNextTwelveMonths792,0002019-12-28 1USD
PaymentsForProceedsFromPreviousAcquisition-787,0002011-12-31 4USD
ProceedsFromPreviousAcquisition787,0002011-12-31 1USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability784,0002023-12-30 35USD
StockIssuedDuringPeriodValueShareBasedCompensationGross771,0002022-07-02 64USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-755,0002017-12-30 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign748,0002026-01-03 37USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet731,0002016-12-31 9USD
ProductWarrantyAccrualPayments723,0002021-01-02 34USD
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent717,0002014-06-28 18USD
FinanceLeaseInterestExpense680,0002026-01-03 21USD
FinanceLeaseInterestPaymentOnLiability680,0002026-01-03 18USD
RepaymentsOfLongTermCapitalLeaseObligations670,0002019-12-28 67USD
CustomerDepositsCurrent660,0002018-03-31 12USD
DeferredTaxLiabilitiesNoncurrent650,0002016-10-01 44USD
RestructuringCosts625,0002014-06-28 1USD
CapitalLeaseObligationsCurrent594,0002018-12-29 66USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-594,0002026-07-04 30USD
OtherNonoperatingIncomeExpense550,0002026-07-04 194USD
StockIssued1550,0002026-01-03 19USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears538,0002018-12-29 24USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears537,0002018-09-29 23USD
InterestPaidNet531,0002026-07-04 65USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount518,0002026-01-03 63USD
SeveranceCosts498,0002013-01-31 3USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment489,0002022-12-31 18USD
CapitalLeasesIncomeStatementAmortizationExpense475,0002016-12-31 2USD
DepositAssets470,0002019-12-28 1USD
InterestIncomeExpenseNet-467,0002011-07-02 4USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue466,0002026-07-04 76USD
FiniteLivedIntangibleAssetsNet465,0002018-12-29 54USD
ProductWarrantyAccrualWarrantiesIssued445,0002021-01-02 24USD
RelatedPartyTransactionAmountsOfTransaction428,0002014-09-27 34USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost422,0002013-12-28 5USD
CapitalExpendituresIncurredButNotYetPaid399,0002026-07-04 132USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation395,0002018-03-31 8USD
GainLossOnTerminationOfLease-393,0002026-01-03 5USD
TreasuryStockCommonShares378,0002026-07-04 25shares
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear374,0002018-09-29 13USD
OperatingLeasesRentExpenseNet374,0002013-12-28 6USD
CurrentIncomeTaxExpenseBenefit362,0002026-01-03 37USD
IncreaseDecreaseInRestrictedCash-319,0002011-12-31 11USD
CurrentForeignTaxExpenseBenefit304,0002026-01-03 37USD
InterestExpense300,0002024-03-30 162USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries300,0002026-07-04 13USD
LongTermInvestments297,0002012-03-31 11USD
AccruedIncomeTaxes284,0002024-12-28 25USD
NonoperatingIncomeExpense-271,0002026-07-04 194USD
ContractualObligationDueInSecondYear268,0002019-12-28 1USD
AmortizationOfFinancingCosts256,0002026-07-04 130USD
PaidInKindInterest255,0002026-07-04 7USD
ContractWithCustomerLiabilityCurrent250,0002022-10-01 35USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans249,0002026-01-03 6shares
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities237,0002010-07-03 1USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities237,0002010-07-03 1USD
DefinedBenefitPlanBenefitsPaid226,0002014-03-29 3USD
GoodwillPeriodIncreaseDecrease207,0002011-12-31 2USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan173,0002026-01-03 37USD
IncomeTaxReconciliationNondeductibleExpenseOther168,0002026-01-03 37USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent168,0002026-01-03 175USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax168,0002026-01-03 23USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential145,0002026-01-03 37USD
RepaymentsOfShortTermDebt144,0002011-12-31 6USD
IncomeTaxesPaid135,0002021-01-02 37USD
EffectiveIncomeTaxRateReconciliationGiltiAmount134,0002026-01-03 1USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation128,0002026-07-04 82USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax127,0002022-12-31 83USD
AreaOfRealEstateProperty124,5462019-04-25 3sqft
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear121,0002018-09-29 13USD
AvailableforsaleSecuritiesGrossUnrealizedGain114,0002011-12-31 3USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets105,0002011-10-01 4USD
RestructuringCharges102,0002015-01-03 15USD
AmortizationOfIntangibleAssets100,0002019-12-28 113USD
DeferredTaxAssetsOther100,0002026-01-03 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths100,0002018-12-29 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour100,0002018-12-29 27USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree100,0002018-12-29 27USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo100,0002018-12-29 27USD
ProceedsFromPaymentsForOtherFinancingActivities-100,0002018-12-29 37USD
LossContingencyLossInPeriod97,0002019-09-28 8USD
ProceedsFromLinesOfCredit97,0002026-07-04 115USD
RepaymentsOfLinesOfCredit97,0002026-07-04 116USD
IncomeTaxPaidForeignAfterRefundReceived90,0002026-01-03 1USD
IncreaseDecreaseInOtherCurrentAssets89,0002026-07-04 128USD
ProductWarrantyExpense89,0002013-06-29 8USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-87,0002024-03-30 67USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax87,0002024-03-30 110USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions82,0002026-01-03 22USD
ExtendedProductWarrantyAccrualPreexistingIncreaseDecrease-79,0002013-06-29 7USD
DeferredTaxAssetsGoodwillAndIntangibleAssets72,0002026-01-03 16USD
PreferredStockDividendsIncomeStatementImpact71,0002021-01-02 98USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-70,0002014-09-27 1USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-70,0002014-09-27 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-70,0002014-09-27 8USD
ShortTermInvestments66,0002015-04-04 30USD
ProceedsFromSaleOfPropertyPlantAndEquipment64,0002026-01-03 77USD
CurrentStateAndLocalTaxExpenseBenefit58,0002026-01-03 37USD
PaymentsOfStockIssuanceCosts55,0002026-07-04 23USD
DeferredTaxAssetsNetCurrent54,0002013-09-28 21USD
StockIssuedDuringPeriodValueShareBasedCompensation53,0002012-12-29 1USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-51,0002026-07-04 84USD
CurrentFederalTaxExpenseBenefit50,0002021-01-02 18USD
IncomeTaxReconciliationOtherAdjustments50,0002021-01-02 9USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted48,7602021-04-03 66shares
DeferredTaxLiabilitiesPrepaidExpenses48,0002019-12-28 16USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes46,0002026-01-03 37USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod44,0002026-07-04 63shares
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences42,0002026-01-03 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive42,0002018-12-29 27USD
DividendsPreferredStock41,0002019-06-29 2USD
DividendsPreferredStockCash40,0002019-06-29 14USD
DisposalGroupIncludingDiscontinuedOperationRevenue37,0002017-12-30 1USD
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings-34,0002021-01-02 8USD
DividendsPreferredStockStock34,0002021-01-02 16USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent34,0002014-06-28 16USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFiveYears32,0002011-09-22 2USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinFourYears31,0002011-09-22 2USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinThreeYears29,0002011-09-22 2USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinTwoYears28,0002011-09-22 2USD
AvailableForSaleSecuritiesGrossRealizedGains27,0002011-01-01 1USD
IncreaseDecreaseInOtherCurrentLiabilities27,0002026-07-04 125USD
FutureMinimumSubleaseRentalsSaleLeasebackTransactionsWithinOneYear26,0002011-09-22 2USD
OperatingLeasesRentExpenseMinimumRentals25,0002010-01-31 4USD
IssuanceOfStockAndWarrantsForServicesOrClaims24,0002026-07-04 102USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive23,0002018-12-29 27USD
DeferredIncomeTaxAssetsNet22,0002020-03-28 18USD
DeferredIncomeTaxExpenseBenefit-22,0002020-03-28 84USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred22,0002014-06-28 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease22,0002011-12-31 3USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions22,0002013-06-29 20USD
AvailableForSaleSecuritiesGrossUnrealizedLosses121,0002012-06-30 4USD
EffectOfExchangeRateOnCashAndCashEquivalents-21,0002022-01-01 94USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings121,0002012-12-29 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss21,0002012-09-29 6USD
IncomeTaxesReceivable21,0002026-01-03 4USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts19,0002026-07-04 8USD
StockIssuedDuringPeriodValueIssuedForServices12,0002026-07-04 118USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-11,0002014-09-27 2USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis9,0002017-12-30 10USD
DeferredTaxAssetsOtherComprehensiveLoss9,0002011-12-31 1USD
CommonStockValue8,0002026-07-04 122USD
DefinedBenefitPlanActualReturnOnPlanAssets8,0002014-03-29 3USD
IncomeTaxesPaidNet-8,0002026-07-04 74USD
ProceedsFromIncomeTaxRefunds8,0002024-03-30 6USD
AllowanceForDoubtfulAccountsReceivableCurrent6,0002017-09-30 52USD
GainLossOnDispositionOfAssets-4,0002025-09-27 84USD
OtherLiabilitiesNoncurrent4,0002026-07-04 122USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent3,0002019-09-28 10USD
IncomeTaxReconciliationTaxExemptIncome3,0002011-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue2,0002024-12-28 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue2,0002024-12-28 25USD
AvailableForSaleSecuritiesEquitySecurities1,0002018-12-29 30USD
DeferredTaxLiabilitiesOther1,0002026-01-03 10USD
RestructuringAndRelatedCostNumberOfPositionsEliminated772014-09-27 2Employees
DefinedContributionPlanNumberOfEmployeesCovered452013-12-28 5Employees
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecreaseWeightedAverageExercisePrice72013-12-28 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice72013-09-30 5USD/shares
TreasuryStockAcquiredAverageCostPerShare32019-12-28 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice32026-01-03 31USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice22026-01-03 52USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice22026-01-03 30USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue22015-07-28 5USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice22026-01-03 31USD/shares
NumberOfOperatingSegments22013-12-28 5Segment
NumberOfReportableSegments22014-09-27 7Segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue22021-01-02 36USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice22023-12-30 28USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodIntrinsicValue12012-03-31 1USD/shares
DebtInstrumentConvertibleConversionPrice112026-01-03 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice12026-01-03 25USD/shares
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareRedemptionRestrictionPercentage12012-06-30 1pure
NumberOfOperatingSegments12026-07-04 15segment
NumberOfOperatingSegments12026-01-03 2item
NumberOfReportableSegments12026-07-04 15segment
NumberOfReportableSegments12026-01-03 1item
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue12013-09-10 2USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic-12011-01-01 1USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted-12011-01-01 1USD/shares
SharesIssuedPricePerShare12026-03-21 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice12026-01-03 31USD/shares
EarningsPerShareBasic-12026-07-04 101USD/shares
EarningsPerShareDiluted-12026-07-04 127USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12014-09-27 14pure
EffectiveIncomeTaxRateReconciliationTaxSettlements02012-09-29 1pure
EffectiveIncomeTaxRateContinuingOperations02026-07-04 181pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-03 2pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-01-03 1pure
FairValueInputsDiscountRate02013-12-28 8pure
ConcentrationRiskPercentage102013-12-28 1pure
StockholdersEquityNoteStockSplitConversionRatio102026-05-26 2pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-01-03 19pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-01-03 19pure

What to be careful about

What this model itself distrusts about PRTS's figures. Written by the derivation as it ran, not added afterwards.