Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue TTM
0
250M
500M
750M
Q3 '22: 563.9M
Q4 '22: 582.4M
Q1 '23: 603.7M
Q2 '23: 622.4M
Q3 '23: 645.3M
Q4 '23: 661.6M
Q1 '24: 671M
Q2 '24: 671.8M
Q3 '24: 673.9M
Q4 '24: 675.7M
Q1 '25: 666.5M
Q2 '25: 633.8M
Q3 '25: 611.7M
Q4 '25: 588.8M
Q1 '26: 569.9M
Q2 '26: 577.6M
Q3 '26: 560.6M
Q4 '26: 547.5M
Q1 '27: 532.1M
Q2 '27: 515.8M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Gross Profit TTM
0
80M
160M
240M
Q3 '22: 191.5M
Q4 '22: 197.3M
Q1 '23: 209.3M
Q2 '23: 217.9M
Q3 '23: 226.7M
Q4 '23: 230.9M
Q1 '24: 232.3M
Q2 '24: 230.8M
Q3 '24: 229.5M
Q4 '24: 229.4M
Q1 '25: 220.8M
Q2 '25: 208.7M
Q3 '25: 204.9M
Q4 '25: 196.7M
Q1 '26: 190.2M
Q2 '26: 191.6M
Q3 '26: 182.8M
Q4 '26: 179.3M
Q1 '27: 174.9M
Q2 '27: 170.2M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q3 '22: -7.8M
Q4 '22: -9.1M
Q1 '23: -4.2M
Q2 '23: -2.3M
Q3 '23: 1.5M
Q4 '23: 651K
Q1 '24: -1.1M
Q2 '24: -6.2M
Q3 '24: -8.6M
Q4 '24: -9.9M
Q1 '25: -17M
Q2 '25: -24.9M
Q3 '25: -31.9M
Q4 '25: -40.6M
Q1 '26: -49.3M
Q2 '26: -53M
Q3 '26: -53.1M
Q4 '26: -48.9M
Q1 '27: -36.8M
Q2 '27: -27.6M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Net Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q3 '22: -8.8M
Q4 '22: -10.3M
Q1 '23: -5.5M
Q2 '23: -3.5M
Q3 '23: 243K
Q4 '23: -951K
Q1 '24: -2M
Q2 '24: -6.8M
Q3 '24: -8.4M
Q4 '24: -8.2M
Q1 '25: -15.8M
Q2 '25: -23.8M
Q3 '25: -31.3M
Q4 '25: -40.6M
Q1 '26: -49.4M
Q2 '26: -53.4M
Q3 '26: -54.3M
Q4 '26: -50.4M
Q1 '27: -37.1M
Q2 '27: -27.6M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Cost of Revenue TTM
0
200M
400M
600M
Q3 '22: 372.4M
Q4 '22: 385.2M
Q1 '23: 394.4M
Q2 '23: 404.5M
Q3 '23: 418.7M
Q4 '23: 430.7M
Q1 '24: 438.8M
Q2 '24: 441M
Q3 '24: 444.4M
Q4 '24: 446.3M
Q1 '25: 445.8M
Q2 '25: 425.1M
Q3 '25: 406.8M
Q4 '25: 392.1M
Q1 '26: 379.8M
Q2 '26: 386.1M
Q3 '26: 377.8M
Q4 '26: 368.2M
Q1 '27: 357.2M
Q2 '27: 345.6M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating Cash Flow TTM
-60M
-30M
0
30M
60M
90M
Q3 '22: -29M
Q4 '22: -7M
Q1 '23: -14.8M
Q2 '23: -2.5M
Q3 '23: 7.1M
Q4 '23: 15.4M
Q1 '24: 42.9M
Q2 '24: 76.3M
Q3 '24: 67.5M
Q4 '24: 50M
Q1 '25: 20.9M
Q2 '25: -16.3M
Q3 '25: 678K
Q4 '25: 10.3M
Q1 '26: 12.2M
Q2 '26: -9.7M
Q3 '26: -24.7M
Q4 '26: -34.1M
Q1 '27: -32.3M
Q2 '27: -3.4M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Free Cash Flow TTM
-50M
-25M
0
25M
50M
75M
Q3 '22: -40.2M
Q4 '22: -18.6M
Q1 '23: -27.5M
Q2 '23: -16.5M
Q3 '23: -6.6M
Q4 '23: 2.8M
Q1 '24: 31.3M
Q2 '24: 66.8M
Q3 '24: 58.1M
Q4 '24: 38.1M
Q1 '25: 4.3M
Q2 '25: -38.1M
Q3 '25: -22M
Q4 '25: -10.2M
Q1 '26: -3.1M
Q2 '26: -20.2M
Q3 '26: -33.4M
Q4 '26: -42M
Q1 '27: -40.3M
Q2 '27: -11.3M
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
Q2 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q4 '20: 36K
Q2 '21: 47.3M
Q3 '21: 53.6M
Q1 '22: 48.8M
Q2 '22: 57.1M
Q3 '22: 52.3M
Q1 '23: 57.2M
Q2 '23: 57.2M
Q3 '23: 54.5M
Q1 '24: 58M
Q2 '24: 56.5M
Q3 '24: 57.2M
Q1 '25: 56.5M
Q2 '25: 56.9M
Q3 '25: 57.3M
Q1 '26: 57.3M
Q2 '26: 5.6M
Q3 '26: 58.2M
Q1 '27: 68.6M
Q2 '27: 7.6M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '21: -0.05
Q1 '22: -0.08
Q2 '22: -0.07
Q3 '22: -0.19
Q4 '22: -0.21
Q1 '23: -0.11
Q2 '23: -0.08
Q3 '23: -0.01
Q4 '23: -0.02
Q1 '24: -0.04
Q2 '24: -0.12
Q3 '24: -0.14
Q4 '24: -0.14
Q1 '25: -0.27
Q2 '25: -0.41
Q3 '25: -0.54
Q4 '25: -0.70
Q1 '26: -0.86
Q2 '26: -2.98
Q3 '26: -3.00
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q1 '25
Q4 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.