Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
6M
12M
18M
FY09: 11.5M
FY10: 15.6M
FY11: 14.1M
FY12: 6.1M
FY13: 4.4M
FY14: 5.4M
FY15: 4.4M
FY16: 6M
FY17: 8.8M
FY18: 16.6M
FY19: 10.1M
FY20: 9.1M
FY21: 5.7M
FY22: 14.9M
FY23: 13.7M
FY24: 14.6M
FY25: 12.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
5M
10M
15M
FY09: 9.5M
FY10: 12.7M
FY11: 10.8M
FY12: 5.7M
FY13: 3.9M
FY14: 3.1M
FY15: 1.9M
FY16: 2.9M
FY17: 4.1M
FY18: 10.3M
FY19: 6.2M
FY20: 7.3M
FY21: 2.4M
FY22: 6M
FY23: 1.9M
FY24: 7.5M
FY25: 7.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -20M
FY10: -23.2M
FY11: 11.3M
FY12: -27.7M
FY13: -24.9M
FY14: -32.7M
FY15: -31.5M
FY16: -31.4M
FY17: -10M
FY18: -10.8M
FY19: -2.5M
FY20: -8.1M
FY21: -16.1M
FY22: -32.3M
FY23: -20.6M
FY24: -12.4M
FY25: -4.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -19.1M
FY10: -23.1M
FY11: 11.3M
FY12: -27.6M
FY13: -24.8M
FY14: -32.7M
FY15: -31.5M
FY16: -32M
FY17: -10.7M
FY18: -11.4M
FY19: -2.6M
FY20: -10.2M
FY21: -10.9M
FY22: -32.4M
FY23: -16.8M
FY24: -10.7M
FY25: -4.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
5M
10M
15M
FY09: 2M
FY10: 2.8M
FY11: 3.3M
FY12: 334K
FY13: 474K
FY14: 2.3M
FY15: 2.5M
FY16: 3.1M
FY17: 4.7M
FY18: 6.3M
FY19: 3.9M
FY20: 1.7M
FY21: 3.3M
FY22: 8.9M
FY23: 11.9M
FY24: 7M
FY25: 5.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-30M
-20M
-10M
0
10M
20M
30M
FY09: -11.7M
FY10: -15.6M
FY11: -15.7M
FY12: -22M
FY13: -22.6M
FY14: -26.3M
FY15: -27.5M
FY16: -17.9M
FY17: -7.6M
FY18: 335K
FY19: -651K
FY20: -10.2M
FY21: -12M
FY22: -16M
FY23: -4.7M
FY24: -4.6M
FY25: -5.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-30M
-20M
-10M
0
10M
20M
30M
FY09: -12.8M
FY10: -17M
FY11: -16M
FY12: -22.8M
FY13: -22.8M
FY14: -26.9M
FY15: -28.7M
FY16: -18.6M
FY17: -7.9M
FY18: 285K
FY19: -754K
FY20: -10.3M
FY21: -12.1M
FY22: -17M
FY23: -4.8M
FY25: -5.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 31.2M
FY10: 31.9M
FY11: 40.4M
FY12: 39.2K
FY13: 45.2K
FY14: 49.5K
FY21: 5.9M
FY22: 503K
FY23: 646K
FY24: 3M
FY25: 7.1M
FY09
FY10
FY11
FY12
FY13
FY14
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-90.00
-60.00
-30.00
0.00
30.00
60.00
90.00
Q4 '12: -0.70
Q1 '13: -0.63
Q2 '13: -0.61
Q3 '13: -0.60
Q4 '13: -0.54
Q1 '14: -0.58
Q2 '14: -0.57
Q3 '14: -0.60
Q4 '14: -6.59
Q1 '15: -6.58
Q2 '15: -6.55
Q3 '15: -6.53
Q4 '15: -5.04
Q1 '16: -5.94
Q2 '16: -6.74
Q3 '16: -7.30
Q4 '16: -4.87
Q1 '17: -4.48
Q2 '17: -4.17
Q3 '17: -3.68
Q4 '17: -29.12
Q1 '18: -28.42
Q2 '18: -27.78
Q3 '18: -34.39
Q4 '18: -16.32
Q1 '19: -16.36
Q2 '19: -16.40
Q3 '19: -10.40
Q4 '19: -1.14
Q1 '20: -1.75
Q2 '20: -2.07
Q3 '20: -1.44
Q4 '20: -3.70
Q1 '21: -3.88
Q2 '21: -4.59
Q3 '21: -5.12
Q4 '21: -3.78
Q1 '22: -3.33
Q2 '22: -2.63
Q3 '22: -2.10
Q4 '22: -64.39
Q1 '23: -69.59
Q2 '23: -75.94
Q3 '23: -76.61
Q4 '23: -26.66
Q1 '24: -22.19
Q2 '24: -17.39
Q3 '24: -17.50
Q4 '24: -3.88
Q1 '25: -2.89
Q4 '12
Q3 '14
Q2 '16
Q1 '18
Q4 '19
Q3 '21
Q2 '23
Q1 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.