Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15M
30M
45M
FY09: 22M
FY10: 20M
FY11: 32M
FY12: 31.5M
FY13: 27.5M
FY14: 1.2M
FY15: 1.9M
FY16: 1.7M
FY17: 2M
FY18: 3.4M
FY19: 4.1M
FY20: 7.4M
FY21: 8.7M
FY22: 9.8M
FY23: 15.4M
FY24: 18.6M
FY25: 24.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-7M
0
7M
14M
21M
FY09: 11.6M
FY10: 9.8M
FY11: 18.4M
FY12: 13.1M
FY13: 10.8M
FY14: -935K
FY15: -11K
FY16: 753K
FY17: 292K
FY18: 225K
FY19: 219K
FY20: 1.1M
FY21: 2.4M
FY22: 2.5M
FY23: 6M
FY24: 7.6M
FY25: 10.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-18M
-12M
-6M
0
6M
12M
18M
FY09: -1.9M
FY10: -3.6M
FY11: -3M
FY12: -9.5M
FY13: -15.8M
FY14: -10.6M
FY15: -8.9M
FY16: -1.7M
FY17: -15.5M
FY18: -13.9M
FY19: -11M
FY20: -9.1M
FY21: -9.6M
FY22: -12.8M
FY23: -7.6M
FY24: -4.2M
FY25: -1.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -1.9M
FY10: -3.1M
FY11: -9.8M
FY12: -8.3M
FY13: -16M
FY14: -13.9M
FY15: -33M
FY16: -2.2M
FY17: -20.7M
FY18: -15.7M
FY19: -13.2M
FY20: -10.6M
FY21: -8.5M
FY22: -12.2M
FY23: -5.9M
FY24: -4.3M
FY25: -363K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
7M
14M
21M
FY09: 10.4M
FY10: 10.3M
FY11: 13.5M
FY12: 18.3M
FY13: 16.8M
FY14: 2.2M
FY15: 1.9M
FY16: 970K
FY17: 1.4M
FY18: 2.6M
FY19: 2.9M
FY20: 4.9M
FY21: 6.5M
FY22: 6.9M
FY23: 9.2M
FY24: 11M
FY25: 13.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY09: 1.3M
FY10: -1.7M
FY11: 220K
FY12: -10.2M
FY13: -8.5M
FY14: -13.7M
FY15: -12.4M
FY16: -959K
FY17: -6.7M
FY18: -6.8M
FY19: -9.1M
FY20: -7.4M
FY21: -6.6M
FY22: -7.7M
FY23: -3.6M
FY24: 439K
FY25: 685K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-15M
-10M
-5M
0
5M
10M
15M
FY09: 916K
FY10: -1.9M
FY11: -11K
FY12: -11.1M
FY13: -9.1M
FY14: -13.8M
FY15: -12.6M
FY16: -978K
FY17: -6.8M
FY18: -6.9M
FY19: -9.2M
FY20: -7.6M
FY21: -7.3M
FY22: -8M
FY23: -3.7M
FY24: 216K
FY25: 359K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY20: 16.5M
FY21: 21.1M
FY22: 1.1M
FY23: 1.3M
FY24: 1.5M
FY25: 1.6M
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q4 '10: -0.06
Q1 '11: -0.11
Q2 '11: -0.22
Q3 '11: -0.23
Q4 '11: -0.22
Q1 '12: -0.21
Q2 '12: -0.09
Q3 '12: -0.10
Q4 '12: -0.52
Q1 '13: -1.01
Q2 '13: -1.41
Q3 '13: -2.15
Q4 '13: -2.30
Q1 '14: -2.36
Q2 '14: -2.52
Q3 '14: -1.79
Q4 '14: -1.99
Q1 '15: -1.75
Q2 '15: -1.48
Q3 '15: -1.98
Q4 '15: -2.75
Q1 '16: -2.57
Q2 '16: -3.30
Q3 '16: -3.90
Q4 '16: -11.50
Q1 '17: -13.01
Q2 '17: -27.33
Q3 '17: -27.54
Q4 '18: -15.40
Q1 '19: -8.78
Q2 '19: -7.54
Q3 '19: -5.36
Q4 '19: -2.32
Q1 '20: -2.62
Q2 '20: -1.77
Q3 '20: -1.67
Q4 '20: -0.85
Q1 '21: -0.15
Q2 '21: -0.09
Q3 '21: 0.04
Q4 '21: -0.39
Q1 '22: -0.51
Q2 '22: -0.46
Q3 '22: -3.17
Q4 '22: -5.09
Q1 '23: -7.50
Q2 '23: -9.29
Q3 '23: -7.54
Q4 '23: -4.51
Q1 '24: -3.36
Q2 '24: -2.31
Q3 '24: -1.69
Q4 '24: -2.95
Q1 '25: -2.08
Q2 '25: -1.20
Q3 '25: -0.83
Q2 '12
Q1 '14
Q4 '15
Q3 '17
Q2 '20
Q1 '22
Q4 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.