Stock Scorer

Proto Labs Inc (PRLB)

Every figure this model derived for PRLB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 21,855,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 142,776,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 266,243,000 AssetsCurrent 2026-06-30
current liabilities 73,204,000 LiabilitiesCurrent 2026-06-30
equity 691,733,000 StockholdersEquity 2026-06-30
interest expense 58,000 InterestPaidNet 2025-12-31
ocf 78,519,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 560,536,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 14,785,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PRLB on one particular measure came for.

RatioValue
cash operating margin15.04
current ratio3.64
current ratio reported3.64
dilution pct-3.84
ev ebit55.78
ev owner earnings49.03
ev sales3.66
fcf margin10.11
growth cv1.11
interest cover634.6
operating margin6.57
owner earnings margin7.47
revenue growth10.2
revenue growth per share14.6
roic5.3
rpo growth10.34
rule of 4016.77
sbc pct revenue2.64

Everything else this filing tags

400 more elements from PRLB's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets791,298,0002026-06-30 118USD
LiabilitiesAndStockholdersEquity791,298,0002026-06-30 118USD
PropertyPlantAndEquipmentGross503,093,0002025-12-31 28USD
AdditionalPaidInCapitalCommonStock460,671,0002026-06-30 118USD
SalesRevenueNet344,490,0002017-12-31 84USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment287,832,0002025-12-31 28USD
Goodwill273,991,0002026-06-30 107USD
SegmentReportingOtherItemAmount264,198,0002026-06-30 22USD
RetainedEarningsAccumulatedDeficit254,326,0002026-06-30 118USD
MachineryAndEquipmentGross228,654,0002022-12-31 22USD
PropertyPlantAndEquipmentNet208,329,0002026-06-30 127USD
StockIssuedDuringPeriodValueAcquisitions166,709,0002021-12-31 10USD
CostOfGoodsAndServicesSold155,743,0002026-06-30 110USD
CostOfRevenue150,648,0002017-12-31 84USD
CommonStockSharesAuthorized150,000,0002026-06-30 118shares
GrossProfit132,934,0002026-06-30 194USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest129,909,0002012-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations127,918,0002026-06-30 96USD
PaymentsToAcquireHeldToMaturitySecurities113,200,0002020-12-31 75USD
OperatingExpenses111,737,0002026-06-30 194USD
BuildingsAndImprovementsGross105,492,0002022-12-31 22USD
Liabilities99,565,0002026-06-30 110USD
AccountsReceivableNetCurrent95,074,0002026-06-30 118USD
Revenues92,375,0002012-09-30 4USD
HeldToMaturitySecuritiesDebtMaturitiesNetCarryingAmount84,572,0002013-03-31 3USD
ProceedsFromIssuanceInitialPublicOffering71,530,0002012-12-31 14USD
StockIssuedDuringPeriodValueNewIssues71,530,0002012-12-31 5USD
ProceedsFromSaleAndMaturityOfMarketableSecurities67,737,0002020-12-31 83USD
StockRepurchasedDuringPeriodValue60,785,0002024-12-31 12USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount59,357,0002020-12-31 34USD
SellingAndMarketingExpense50,462,0002026-06-30 194USD
CapitalizedComputerSoftwareNet49,400,0002021-12-31 14USD
ProceedsFromSaleOfHeldToMaturitySecurities47,694,0002021-06-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic47,066,0002025-12-31 42USD
NoncurrentAssets44,457,0002012-09-30 2USD
FiniteLivedIntangibleAssetsGross39,998,0002026-06-30 95USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations39,427,0002017-06-30 38USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile38,253,0002013-03-31 6USD
DeferredIncomeTaxLiabilities36,893,0002025-12-31 26USD
GeneralAndAdministrativeExpense36,662,0002026-06-30 194USD
NetIncomeLossAvailableToCommonStockholdersBasic35,277,0002013-12-31 16USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis35,147,0002026-06-30 37USD
AvailableForSaleSecuritiesDebtSecurities34,978,0002026-06-30 37USD
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearNetCarryingAmount34,088,0002020-12-31 35USD
AccruedLiabilitiesAndOtherLiabilities31,776,0002026-06-30 116USD
Depreciation30,100,0002025-12-31 36USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile28,148,0002013-03-31 9USD
CashAndCashEquivalentsPeriodIncreaseDecrease-27,222,0002020-06-30 78USD
HeldToMaturitySecurities26,039,0002021-12-31 76USD
HeldToMaturitySecuritiesFairValue25,920,0002021-12-31 76USD
ProFormaWeightedAverageSharesOutstandingDiluted25,859,7412013-12-31 14shares
WeightedAverageBasicSharesOutstandingProForma25,198,5562013-12-31 14shares
WeightedAverageNumberOfDilutedSharesOutstanding24,358,5682026-06-30 190shares
CommonStockSharesIssued23,921,8972026-06-30 118shares
CommonStockSharesOutstanding23,921,8972026-06-30 118shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest23,920,0002026-06-30 194USD
WeightedAverageNumberOfSharesOutstandingBasic23,902,8022026-06-30 190shares
FiniteLivedIntangibleAssetsAccumulatedAmortization23,392,0002026-06-30 95USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-23,288,0002026-06-30 168USD
DeferredTaxAssetsOperatingLossCarryforwards23,037,0002025-12-31 28USD
OperatingLossCarryforwards23,000,0002025-12-31 16USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue22,851,0002023-03-31 9USD
ConstructionInProgressGross22,674,0002022-12-31 22USD
DeferredTaxAssetsValuationAllowance22,296,0002025-12-31 28USD
DeferredTaxLiabilitiesNoncurrent21,750,0002019-09-30 64USD
AccountsPayableCurrent21,542,0002026-06-30 118USD
ResearchAndDevelopmentExpense21,331,0002026-06-30 194USD
OperatingIncomeLoss21,197,0002026-06-30 194USD
DeferredIncomeTaxLiabilitiesNet20,625,0002026-06-30 54USD
DeferredTaxAssetsNet20,295,0002025-12-31 28USD
MarketableSecuritiesNoncurrent20,120,0002026-06-30 113USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue20,120,0002026-06-30 13USD
HeldToMaturitySecuritiesNoncurrent20,073,0002012-06-30 1USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue19,824,0002023-03-31 9USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities19,360,0002022-12-31 14USD
EmployeeRelatedLiabilitiesCurrent18,830,0002026-06-30 118USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment18,030,0002025-12-31 28USD
NetIncomeLoss17,263,0002026-06-30 243USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect17,092,0002026-06-30 54USD
FiniteLivedIntangibleAssetsNet16,606,0002026-06-30 95USD
OtherIntangibleAssetsNet16,606,0002026-06-30 95USD
DeferredTaxLiabilities16,598,0002025-12-31 28USD
InventoryGross16,506,0002026-06-30 116USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill16,495,0002025-12-31 23USD
IncreaseDecreaseInAccountsReceivable16,397,0002026-06-30 132USD
DepreciationDepletionAndAmortization16,161,0002026-06-30 142USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt16,007,0002026-06-30 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-16,004,0002025-12-31 42USD
InventoryNet15,413,0002026-06-30 118USD
AdvertisingExpense15,300,0002025-12-31 42USD
ComprehensiveIncomeNetOfTax14,951,0002026-06-30 234USD
MarketableSecuritiesCurrent14,858,0002026-06-30 118USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue14,858,0002026-06-30 13USD
CapitalExpendituresIncurredButNotYetPaid14,435,0002012-09-30 8USD
HeldToMaturitySecuritiesCurrent14,269,0002012-06-30 1USD
Land14,153,0002022-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDue13,617,0002018-12-31 7USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities12,500,0002026-06-30 35USD
UnbilledReceivablesCurrent12,100,0002025-12-31 6USD
NetCashProvidedByUsedInInvestingActivities-11,971,0002026-06-30 94USD
PrepaidExpenseAndOtherAssetsCurrent11,590,0002026-06-30 118USD
InventoryRawMaterials10,650,0002020-09-30 70USD
LineOfCreditFacilityMaximumBorrowingCapacity10,000,0002012-12-31 1USD
PreferredStockSharesAuthorized10,000,0002026-06-30 118shares
SegmentExpenditureAdditionToLongLivedAssets9,743,0002026-06-30 25USD
RevenueRemainingPerformanceObligation9,600,0002025-12-31 6USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries9,165,0002013-03-31 13USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-8,658,0002017-06-30 38USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries7,376,0002013-03-31 8USD
AllocatedShareBasedCompensationExpense7,300,0002026-06-30 116USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions7,265,0002026-06-30 115USD
DeferredTaxAssetsInProcessResearchAndDevelopment7,191,0002025-12-31 10USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent6,813,0002025-12-31 3USD
IncomeTaxesPaid6,744,0002025-12-31 42USD
IncomeTaxesPaidNet6,744,0002025-12-31 1USD
IncomeTaxExpenseBenefit6,657,0002026-06-30 194USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate6,524,0002025-12-31 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions6,500,0002013-12-31 7USD
CurrentFederalTaxExpenseBenefit6,031,0002025-12-31 42USD
WeightedAverageNumberBasicSharesOutstandingAdjustmentProForma5,991,7902011-12-31 7shares
PaymentsRelatedToTaxWithholdingForShareBasedCompensation5,951,0002026-06-30 67USD
IncreaseDecreaseInAccountsPayable5,888,0002026-06-30 132USD
IncomeTaxPaidFederalAfterRefundReceived5,750,0002025-12-31 1USD
OperatingLossCarryforwardsValuationAllowance5,700,0002012-12-31 1USD
BusinessExitCosts15,585,0002024-12-31 3USD
PaymentsForRepurchaseOfCommonStock5,036,0002026-06-30 73USD
StockRepurchasedAndRetiredDuringPeriodValue5,036,0002026-06-30 86USD
CapitalizedComputerSoftwareGross5,019,0002012-12-31 2USD
ShortTermBorrowings5,000,0002017-12-31 5USD
StockIssuedDuringPeriodSharesNewIssues4,900,0002012-02-29 5shares
AllocatedShareBasedCompensationExpenseNetOfTax4,733,0002016-12-31 15USD
IncomeTaxReceivable4,720,0002013-06-30 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive4,667,0002025-12-31 31USD
OtherLiabilitiesNoncurrent4,551,0002026-06-30 118USD
LeaseholdImprovementsGross4,548,0002022-12-31 22USD
OtherAssetsNoncurrent4,456,0002026-06-30 111USD
OperatingLeasesRentExpenseNet4,200,0002018-12-31 21USD
TemporaryEquityDividendsAdjustment4,179,0002011-12-31 8USD
TemporaryEquityOtherChanges-4,179,0002011-12-31 3USD
DeferredFederalIncomeTaxExpenseBenefit4,161,0002025-12-31 42USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,088,0002026-06-30 134USD
DeferredIncomeTaxExpenseBenefit4,054,0002026-06-30 124USD
NetCashProvidedByUsedInFinancingActivities-3,882,0002026-06-30 94USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue3,700,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths3,578,0002026-06-30 31USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,494,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,411,0002018-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities3,339,0002025-12-31 28USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized3,300,0002018-12-31 11USD
UnrecognizedTaxBenefits3,200,0002026-06-30 130USD
ConversionOfStockSharesIssued13,189,6482008-12-31 1shares
IncomeTaxExpenseBenefitContinuingOperations3,100,0002013-03-31 5USD
AllowanceForDoubtfulAccountsReceivableCurrent3,022,0002026-06-30 118USD
DeferredForeignIncomeTaxExpenseBenefit-2,974,0002025-12-31 42USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch2,937,0002025-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDue2,889,0002025-12-31 10USD
OperatingLeaseLiability2,761,0002025-12-31 16USD
DeferredTaxAssetsLiabilitiesNet-2,737,0002012-12-31 2USD
OtherNonoperatingIncomeExpense2,723,0002026-06-30 192USD
LeaseCost2,646,0002025-12-31 19USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,612,0002018-12-31 7USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,532,0002016-12-31 15USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities2,532,0002016-12-31 39USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities2,532,0002016-12-31 39USD
BusinessCombinationContingentConsiderationLiabilityCurrent2,506,0002021-09-30 6USD
OperatingLeasePayments2,365,0002025-12-31 16USD
RestructuringCharges2,345,0002026-06-30 9USD
RestructuringCosts2,345,0002026-06-30 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue12,300,0002025-12-31 39USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent2,294,0002021-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,266,0002018-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,240,0002025-12-31 31USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,211,0002026-06-30 49USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree2,211,0002026-06-30 49USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo2,211,0002026-06-30 49USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,211,0002018-12-31 7USD
AccruedIncomeTaxesNoncurrent2,181,0002018-09-30 8USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,142,0002018-12-31 7USD
StockIssuedDuringPeriodValueStockOptionsExercised2,112,0002025-09-30 114USD
ProceedsFromStockOptionsExercised2,094,0002024-09-30 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,078,0002026-06-30 132USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,042,0002016-12-31 15USD
AssetsHeldForSaleNotPartOfDisposalGroup1,985,0002022-06-30 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,922,0002025-12-31 42USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-1,835,0002013-03-31 4USD
AmortizationOfIntangibleAssets1,800,0002026-06-30 158USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,790,0002026-06-30 36USD
OperatingLeaseCost1,763,0002025-12-31 19USD
AccruedIncomeTaxesCurrent1,634,0002025-03-31 63USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,571,0002025-12-31 10USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption1,462,0002018-12-31 5USD
DeferredTaxAssetsOther1,455,0002025-12-31 26USD
IncomeTaxesReceivable1,390,0002026-06-30 90USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue1,300,0002012-12-31 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,300,0002025-12-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,285,3142016-12-31 4shares
ProceedsFromSaleOfProductiveAssets1,279,0002026-06-30 36USD
OperatingLeaseRightOfUseAsset1,263,0002026-06-30 59USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,238,0002025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,216,0002019-09-30 3USD
OperatingLeaseLiabilityNoncurrent1,185,0002026-06-30 59USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax1,185,0002017-03-31 54USD
OtherComprehensiveIncomeLossNetOfTax1,185,0002017-03-31 56USD
CapitalLeasedAssetsGross1,167,0002014-12-31 7USD
IncreaseDecreaseInInventories1,131,0002026-06-30 132USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,100,0002025-12-31 42USD
InventoryValuationReserves1,093,0002026-06-30 116USD
IncreaseDecreaseInAccruedIncomeTaxesPayable1,050,0002026-06-30 132USD
IncomeTaxPaidStateAndLocalAfterRefundReceived978,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears975,0002018-12-31 7USD
GainLossOnSaleOfBusiness-937,0002026-06-30 32USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown937,0002026-06-30 30USD
OperatingLeaseLiabilityCurrent929,0002026-06-30 59USD
CurrentStateAndLocalTaxExpenseBenefit912,0002025-12-31 42USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-900,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo899,0002025-12-31 10USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes877,0002025-12-31 1USD
DeferredTaxLiabilitiesLeasingArrangements797,0002025-12-31 14USD
IncreaseDecreaseInOtherOperatingLiabilities-748,0002021-06-30 83USD
IncomeTaxReconciliationNondeductibleExpenseOther733,0002025-12-31 1USD
IncomeTaxReconciliationChangeInEnactedTaxRate-700,0002018-12-31 1USD
ProceedsFromIssuanceOfLongTermDebt637,0002011-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree634,0002025-12-31 10USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations623,0002025-12-31 21USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-619,0002017-06-30 38USD
OtherNonoperatingExpense577,0002012-03-31 2USD
DebtSecuritiesAvailableForSaleRealizedGainLoss-567,0002021-12-31 9USD
IncomeTaxReconciliationTaxCreditsResearch547,0002025-12-31 4USD
VariableLeaseCost534,0002025-12-31 19USD
IncomeTaxCreditsAndAdjustments500,0002013-12-31 6USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability500,0002018-12-31 3USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease500,0002014-09-30 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent500,0002025-12-31 3USD
DeferredTaxAssetsNetCurrent460,0002015-09-30 32USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements455,7662026-06-30 175shares
SharesOutstanding427,9852008-08-31 1shares
PaymentsOfMergerRelatedCostsFinancingActivities400,0002016-12-31 25USD
LongTermDebt363,0002013-12-31 2USD
BusinessCombinationBargainPurchaseGainRecognizedAmount344,0002015-12-31 3USD
DeferredTaxAssetsInventory341,0002025-12-31 28USD
FinanceLeaseRightOfUseAssetAmortization329,0002025-12-31 12USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost304,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber295,9122026-06-30 144shares
FinanceLeaseLiabilityPaymentsDue292,0002025-12-31 6USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths292,0002025-12-31 6USD
FinanceLeaseRightOfUseAsset290,0002026-06-30 48USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions290,0002025-12-31 29USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax289,0002026-06-30 131USD
FinanceLeaseLiability286,0002025-12-31 12USD
IncomeTaxReconciliationTaxContingencies-282,0002025-12-31 1USD
LongTermDebtCurrent273,0002012-12-31 2USD
AssetImpairmentCharges256,0002024-09-30 15USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-231,0002025-12-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths204,0002013-12-31 2USD
StockIssuedDuringPeriodValueOther204,0002026-06-30 9USD
ImpairmentOfLongLivedAssetsToBeDisposedOf186,0002026-06-30 4USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax174,0002026-06-30 37USD
CapitalLeasesFutureMinimumPaymentsDue165,0002014-12-31 3USD
FinanceLeasePrincipalPayments160,0002026-06-30 52USD
CapitalLeasesFutureMinimumPaymentsDueCurrent154,0002014-12-31 3USD
OtherOperatingActivitiesCashFlowStatement-152,0002026-06-30 31USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments149,0002014-12-31 3USD
DebtInstrumentCarryingAmount149,0002014-12-31 5USD
EffectOfExchangeRateOnCashAndCashEquivalents-149,0002020-06-30 78USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities149,0002014-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo148,0002013-12-31 2USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths139,0002014-12-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount128,0002025-12-31 10USD
FinanceLeaseLiabilityCurrent127,0002026-06-30 48USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss126,0002021-12-31 61USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares124,3932015-12-31 1shares
GainLossOnSaleOfPropertyPlantEquipment120,0002026-06-30 49USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour116,0002025-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber114,0242026-06-30 58shares
AntidilutiveSecuritiesExcludedFromComputationOfNetIncomePerOutstandingUnitAmount113,0432021-12-31 1USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights105,0002012-12-31 1USD/item
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights105,0002010-12-31 1shares
StockIssuedDuringPeriodSharesStockOptionsExercised100,2672026-06-30 86shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount93,5252026-06-30 54shares
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-90,0002026-06-30 75USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross73,5602026-06-30 86shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod68,5802015-12-31 1shares
HeldToMaturitySecuritiesUnrecognizedHoldingLoss61,0002013-03-31 3USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts58,0002025-06-30 8USD
HeldtomaturitySecuritiesUnrecognizedHoldingGain55,0002013-03-31 4USD
LongTermDebtAndCapitalLeaseObligationsCurrent39,0002015-09-30 33USD
OtherNoncashIncomeExpense-35,0002022-12-31 49USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-33,0002026-06-30 54USD
IncomeTaxReconciliationOtherAdjustments32,0002025-12-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment30,0002010-12-31 1USD
CommonStockValue24,0002026-06-30 118USD
ProvisionForDoubtfulAccounts23,0002012-03-31 2USD
UnrealizedGainLossOnSecurities-23,0002012-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod21,7182026-06-30 44shares
FinanceLeaseInterestExpense20,0002025-12-31 12USD
FinanceLeaseInterestPaymentOnLiability20,0002025-12-31 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions20,0002025-12-31 28USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares16,8632015-12-31 1shares
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments16,0002014-12-31 3USD
InventoryWorkInProcess16,0002020-09-30 70USD
IncomeTaxPaidForeignAfterRefundReceived16,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod15,8772026-06-30 58shares
AccretionAmortizationOfDiscountsAndPremiumsInvestments-11,0002022-09-30 87USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears11,0002012-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears11,0002013-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears11,0002014-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree11,0002013-12-31 2USD
LongTermDebtAndCapitalLeaseObligations10,0002014-12-31 30USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo10,0002014-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour10,0002011-12-31 1USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain7,0002021-12-31 53USD
FinanceLeaseLiabilityUndiscountedExcessAmount6,0002025-12-31 6USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax5,0002026-06-30 37USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities5,0002026-06-30 45USD
AccretionExpense5,0002026-06-30 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod3,8982015-12-31 1shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,0002025-12-31 10USD
InterestPaid1,0002016-12-31 15USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice1322026-06-30 44USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue722015-12-31 1USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue692015-12-31 1USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue692015-12-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue692015-12-31 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice652026-06-30 86USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice612026-06-30 58USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice562026-06-30 58USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice542026-06-30 144USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice432026-06-30 86USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue362026-06-30 44USD/shares
SharePrice312012-11-30 6USD/shares
SaleOfStockPricePerShare162012-02-29 2USD/shares
StockholdersEquityNoteStockSplitConversionRatio142012-09-30 2pure
StockholdersEquityNoteStockSplitConversionRatio1142012-02-21 1pure
NumberOfOperatingSegments32012-09-30 2Segment
NumberOfOperatingSegments22026-06-30 3segment
NumberOfReportableSegments22026-06-30 3segment
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights22010-12-31 1USD/shares_unit
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights22012-12-31 2USD/Warrants
BasicEarningsPerShareProForma12013-12-31 14USD/shares
DilutedEarningsPerShareProForma12013-12-31 14USD/shares
NumberOfOperatingSegments12015-12-31 3pure
NumberOfReportableSegments12015-12-31 3pure
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent12017-09-30 23pure
EarningsPerShareBasic12026-06-30 194USD/shares
EarningsPerShareDiluted12026-06-30 194USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate12012-06-30 1pure
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent02012-12-31 1pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02016-12-31 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02020-03-31 4pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 189pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 105pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02024-12-31 41pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPriceOfferingDate02017-09-30 23pure
PreferredStockDividendRatePercentage02013-12-31 2pure
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum02012-12-31 1pure
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum02012-12-31 1pure
FinanceLeaseWeightedAverageDiscountRatePercent02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02024-12-31 41pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 16pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 42pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 39pure
LineOfCreditFacilityInterestRateAtPeriodEnd02012-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02020-03-31 4pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 9pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02025-12-31 39pure
EffectiveIncomeTaxRateReconciliationTaxCredits02013-12-31 5pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment-02012-12-31 3pure
CommonStockParOrStatedValuePerShare02026-06-30 118USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 118USD/shares
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102023-12-31 17USD
CurrentForeignTaxExpenseBenefit02025-12-31 42USD
DebtLongtermAndShorttermCombinedAmount02016-12-31 2USD
DeferredTaxAssetsGoodwillAndIntangibleAssets02021-12-31 20USD
DeferredTaxLiabilitiesUndistributedForeignEarnings02016-12-31 2USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries02024-12-31 5USD
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities02019-12-31 23pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 42pure
FinanceLeaseLiabilityNoncurrent02025-12-31 42USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive02025-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearFive02025-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearFour02025-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearThree02025-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearTwo02025-12-31 6USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss02021-03-31 3USD
GoodwillAcquiredDuringPeriod02022-09-30 26USD
GoodwillForeignCurrencyTranslationGainLoss02023-12-31 11USD
GoodwillImpairmentLoss02024-12-31 8USD
GoodwillPeriodIncreaseDecrease02026-06-30 29USD
ImpairmentOfLongLivedAssetsHeldForUse02025-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive02025-12-31 10USD
LineOfCredit02025-12-31 15USD
PaymentsToAcquireBusinessesNetOfCashAcquired02023-12-31 48USD
PaymentsToAcquireOtherInvestments02025-12-31 46USD
PreferredStockSharesIssued02026-06-30 118shares
PreferredStockSharesOutstanding02026-06-30 102shares
PreferredStockValue02026-06-30 58USD
ProceedsFromDivestitureOfBusinesses02020-12-31 13USD
ProceedsFromIssuanceOfDebt02019-12-31 5USD
ProceedsFromLinesOfCredit02013-12-31 1USD

What to be careful about

What this model itself distrusts about PRLB's figures. Written by the derivation as it ran, not added afterwards.