Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY16: 298.1M
FY17: 344.5M
FY18: 445.6M
FY19: 458.7M
FY20: 434.4M
FY21: 488.1M
FY22: 488.4M
FY23: 503.9M
FY24: 500.9M
FY25: 533.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
90M
180M
270M
FY16: 166.9M
FY17: 193.8M
FY18: 238.7M
FY19: 235.3M
FY20: 217.8M
FY21: 222.7M
FY22: 215.5M
FY23: 222M
FY24: 223.2M
FY25: 237.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY16: 61.8M
FY17: 72.2M
FY18: 88.9M
FY19: 79.9M
FY20: 59.8M
FY21: 40.3M
FY22: -98M
FY23: 28.2M
FY24: 19.9M
FY25: 25.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY16: 42.7M
FY17: 51.8M
FY18: 76.6M
FY19: 63.7M
FY20: 50.9M
FY21: 33.4M
FY22: -103.5M
FY23: 17.2M
FY24: 16.6M
FY25: 21.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY16: 131.1M
FY17: 150.6M
FY18: 206.9M
FY19: 223.4M
FY20: 216.6M
FY21: 265.4M
FY22: 272.9M
FY23: 281.9M
FY24: 277.7M
FY25: 296M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
50M
100M
150M
FY16: 77.5M
FY17: 81.7M
FY18: 122.9M
FY19: 116.1M
FY20: 107M
FY21: 55.2M
FY22: 62.1M
FY23: 73.3M
FY24: 77.8M
FY25: 74.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
0
25M
50M
75M
FY16: 43.9M
FY17: 49.1M
FY18: 35.8M
FY19: 53.8M
FY20: 60M
FY21: 21M
FY22: 40.4M
FY23: 45.2M
FY24: 68.7M
FY25: 59.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY16: 26.6M
FY17: 26.8M
FY18: 27.3M
FY19: 27M
FY20: 26.9M
FY21: 27.7M
FY22: 27.4M
FY23: 26.2M
FY24: 25.2M
FY25: 24.2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '16: 1.71
Q4 '16: 1.60
Q1 '17: 1.66
Q2 '17: 1.71
Q3 '17: 1.75
Q4 '17: 1.93
Q1 '18: 2.13
Q2 '18: 2.35
Q3 '18: 2.63
Q4 '18: 2.81
Q1 '19: 2.72
Q2 '19: 2.65
Q3 '19: 2.50
Q4 '19: 2.35
Q1 '20: 2.30
Q2 '20: 2.17
Q3 '20: 2.10
Q4 '20: 1.89
Q1 '21: 1.50
Q2 '21: 1.50
Q3 '21: 1.12
Q4 '21: 1.21
Q1 '22: 1.27
Q2 '22: 0.89
Q3 '22: 0.86
Q4 '22: -3.77
Q1 '23: -3.86
Q2 '23: -3.96
Q3 '23: -3.79
Q4 '23: 0.67
Q1 '24: 0.77
Q2 '24: 0.96
Q3 '24: 0.94
Q4 '24: 0.66
Q1 '25: 0.61
Q2 '25: 0.61
Q3 '25: 0.62
Q4 '25: 0.88
Q1 '26: 1.06
Q2 '26: 1.25
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.