Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
200M
400M
600M
Q3 '16: 485.3M
Q4 '16: 267.6M
Q1 '17: 186.4M
Q2 '17: 373.8M
Q3 '17: 437.7M
Q4 '17: 265.5M
Q1 '18: 217.2M
Q2 '18: 391.9M
Q3 '18: 483.2M
Q4 '18: 280M
Q1 '19: 220.6M
Q2 '19: 406M
Q3 '19: 473.7M
Q4 '19: 298M
Q1 '20: 153.6M
Q2 '20: 18M
Q3 '20: 106.1M
Q4 '20: 154.1M
Q1 '21: 171.9M
Q2 '21: 439.8M
Q3 '21: 521.2M
Q4 '21: 370.8M
Q1 '22: 270.7M
Q2 '22: 504.8M
Q3 '22: 565.2M
Q4 '22: 390.5M
Q1 '23: 293.3M
Q2 '23: 496M
Q3 '23: 548.2M
Q4 '23: 389M
Q1 '24: 297.4M
Q2 '24: 497.6M
Q3 '24: 545.9M
Q4 '24: 384.4M
Q1 '25: 286.9M
Q2 '25: 490.2M
Q3 '25: 511.9M
Q4 '25: 373.5M
Q1 '26: 278.3M
Q2 '26: 483.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-240M
-160M
-80M
0
80M
160M
240M
Q3 '16: 152.6M
Q4 '16: -11.5M
Q1 '17: -76.7M
Q2 '17: -222.6M
Q3 '17: 108.8M
Q4 '17: -10.9M
Q1 '18: -66.1M
Q2 '18: 55.2M
Q3 '18: 151.7M
Q4 '18: 10.9M
Q1 '19: -31.3M
Q2 '19: 96.3M
Q3 '19: 153.5M
Q4 '19: -5.3M
Q1 '20: -57.6M
Q2 '20: -101.2M
Q3 '20: -59.5M
Q4 '20: -23.4M
Q1 '21: -18.9M
Q2 '21: 167.4M
Q3 '21: 198.2M
Q4 '21: 85.3M
Q1 '22: 10M
Q2 '22: 178M
Q3 '22: 217.6M
Q4 '22: 101.9M
Q1 '23: 11.8M
Q2 '23: 155.4M
Q3 '23: 203.3M
Q4 '23: 89.3M
Q1 '24: 22.1M
Q2 '24: 164.4M
Q3 '24: 201M
Q4 '24: 75.8M
Q1 '25: 16.9M
Q2 '25: 140.5M
Q3 '25: 151.7M
Q4 '25: 56.4M
Q1 '26: -8.5M
Q2 '26: 117.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q3 '16: 65.7M
Q4 '16: -11.9M
Q1 '17: -61.1M
Q2 '17: -175.8M
Q3 '17: 55M
Q4 '17: -20.4M
Q1 '18: -62.8M
Q2 '18: 22.7M
Q3 '18: 96M
Q4 '18: -11.1M
Q1 '19: -37M
Q2 '19: 52.7M
Q3 '19: 98M
Q4 '19: -24.2M
Q1 '20: -56.5M
Q2 '20: -131M
Q3 '20: -79.2M
Q4 '20: -45.5M
Q1 '21: -44.9M
Q2 '21: 127.8M
Q3 '21: 102.1M
Q4 '21: 71.5M
Q1 '22: -9M
Q2 '22: 116.6M
Q3 '22: 134.6M
Q4 '22: 49M
Q1 '23: -16.5M
Q2 '23: 87.1M
Q3 '23: 123.6M
Q4 '23: 40.1M
Q1 '24: -11.2M
Q2 '24: 91.1M
Q3 '24: 119.7M
Q4 '24: 27.9M
Q1 '25: -16.1M
Q2 '25: 80.1M
Q3 '25: 89.3M
Q4 '25: 15.1M
Q1 '26: -34.1M
Q2 '26: 63.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-80M
0
80M
160M
240M
Q3 '16: 147.1M
Q4 '16: 21.5M
Q1 '17: 5.7M
Q2 '17: 82.6M
Q3 '17: 99.5M
Q4 '17: 4.7M
Q1 '18: 20.3M
Q2 '18: 106.5M
Q3 '18: 140.6M
Q4 '18: 26.5M
Q1 '19: 37.7M
Q2 '19: 129.7M
Q3 '19: 146.3M
Q4 '19: 34.7M
Q1 '20: -40.8M
Q2 '20: -27.6M
Q3 '20: -39.3M
Q4 '20: -13.1M
Q1 '21: 18.4M
Q2 '21: 229.7M
Q3 '21: 168.4M
Q4 '21: 86.6M
Q1 '22: 70.8M
Q2 '22: 228.8M
Q3 '22: 169.2M
Q4 '22: 95.7M
Q1 '23: 50.3M
Q2 '23: 184.6M
Q3 '23: 163.6M
Q4 '23: 106.5M
Q1 '24: 71.4M
Q2 '24: 173.2M
Q3 '24: 123M
Q4 '24: 112.5M
Q1 '25: 25.7M
Q2 '25: 181.2M
Q3 '25: 94.8M
Q4 '25: 78.4M
Q1 '26: 66.8M
Q2 '26: 170M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-140M
-70M
0
70M
140M
210M
Q3 '16: 114.9M
Q4 '16: -3.5M
Q1 '17: -51.2M
Q2 '17: 36.3M
Q3 '17: 63M
Q4 '17: -28.2M
Q1 '18: -25.5M
Q2 '18: 54.9M
Q3 '18: 97.1M
Q4 '18: -12.4M
Q1 '19: -10.2M
Q2 '19: 64.9M
Q3 '19: 106.2M
Q4 '19: -7.6M
Q1 '20: -90M
Q2 '20: -32M
Q3 '20: -61.3M
Q4 '20: -46.5M
Q1 '21: 3.1M
Q2 '21: 200M
Q3 '21: 139.7M
Q4 '21: 31.3M
Q1 '22: 35.7M
Q2 '22: 162.9M
Q3 '22: 119.6M
Q4 '22: 45.7M
Q1 '23: -19.5M
Q2 '23: 108.8M
Q3 '23: 74.9M
Q4 '23: 35.8M
Q1 '24: -15.8M
Q2 '24: 93.7M
Q3 '24: 67.6M
Q4 '24: 86.2M
Q1 '25: -31.2M
Q2 '25: 127.6M
Q3 '25: 38M
Q4 '25: 28.1M
Q1 '26: -2.8M
Q2 '26: 101.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q3 '13: 90.2M
Q1 '14: 88.4M
Q2 '14: 87.2M
Q3 '14: 87M
Q1 '15: 86.1M
Q2 '15: 86.3M
Q3 '15: 86.1M
Q3 '15: 86.1M
Q1 '16: 83.8M
Q2 '16: 85.4M
Q3 '16: 85.4M
Q1 '17: 85.4M
Q2 '17: 85.7M
Q3 '17: 86.3M
Q1 '18: 86.2M
Q2 '18: 86.9M
Q3 '18: 87.5M
Q1 '19: 83.4M
Q2 '19: 82.2M
Q3 '19: 78.8M
Q1 '20: 78.2M
Q2 '20: 78.1M
Q3 '20: 78.2M
Q1 '21: 78.5M
Q2 '21: 80.2M
Q3 '21: 80M
Q1 '22: 75.6M
Q2 '22: 72.2M
Q3 '22: 67.6M
Q1 '23: 64M
Q2 '23: 64.4M
Q3 '23: 64.3M
Q1 '24: 64M
Q2 '24: 62.3M
Q3 '24: 57.7M
Q1 '25: 55M
Q2 '25: 55.4M
Q3 '25: 55.5M
Q1 '26: 49.4M
Q2 '26: 47.2M
Q1 '15
Q2 '16
Q1 '18
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '14: 0.46
Q2 '16: 0.22
Q1 '17: 0.12
Q2 '17: -2.14
Q3 '17: -2.27
Q4 '17: -2.37
Q1 '18: -2.38
Q2 '18: -0.07
Q3 '18: 0.39
Q4 '18: 0.50
Q1 '19: 0.79
Q2 '19: 1.17
Q3 '19: 1.31
Q4 '19: 1.13
Q1 '20: 0.85
Q2 '20: -1.47
Q3 '20: -3.72
Q4 '20: -3.99
Q1 '21: -3.84
Q2 '21: -0.57
Q3 '21: 1.72
Q4 '21: 3.21
Q1 '22: 3.66
Q2 '22: 3.69
Q3 '22: 4.40
Q4 '22: 4.27
Q1 '23: 4.13
Q2 '23: 3.86
Q3 '23: 3.79
Q4 '23: 3.63
Q1 '24: 3.72
Q2 '24: 3.83
Q3 '24: 3.99
Q4 '24: 3.92
Q1 '25: 3.80
Q2 '25: 3.79
Q3 '25: 3.32
Q4 '25: 3.07
Q1 '26: 2.67
Q2 '26: 2.56
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.