Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
9M
18M
27M
Q4 '12: 0
Q1 '13: 0
Q2 '13: 0
Q3 '13: 0
Q4 '13: 0
Q1 '14: 0
Q2 '14: 0
Q3 '14: 0
Q4 '14: 0
Q4 '18: 135K
Q1 '19: 68K
Q2 '19: 55K
Q3 '19: 77K
Q2 '22: 144K
Q3 '22: 0
Q4 '22: 925K
Q1 '23: 25.9M
Q2 '23: 25.9M
Q3 '23: 25.9M
Q4 '23: 25M
Q1 '24: 0
Q2 '24: 0
Q3 '24: 0
Q4 '24: 0
Q1 '25: 0
Q2 '25: 0
Q3 '25: 0
Q4 '25: 0
Q1 '26: 0
Q2 '26: 0
Q1 '13
Q1 '14
Q4 '18
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Gross Profit TTM
-9M
0
9M
18M
27M
Q3 '12: 0
Q4 '12: 0
Q1 '13: 0
Q2 '13: 0
Q3 '13: 0
Q4 '13: 0
Q1 '14: 0
Q2 '14: 0
Q3 '14: 0
Q4 '14: 0
Q1 '15: 0
Q2 '15: 0
Q3 '15: 437
Q4 '15: -563
Q1 '16: 21K
Q2 '16: 22K
Q3 '16: 3.7M
Q4 '16: 3.7M
Q4 '18: -1.1M
Q1 '19: -1.1M
Q2 '19: -1.1M
Q3 '19: -117K
Q4 '19: -5K
Q2 '22: 133K
Q3 '22: -12K
Q4 '22: 915K
Q1 '23: 25.9M
Q2 '23: 25.8M
Q3 '23: 25.8M
Q4 '23: 24.8M
Q1 '24: -243K
Q2 '24: -238K
Q3 '24: -234K
Q4 '24: -229K
Q1 '25: -224K
Q2 '25: -217K
Q3 '25: -210K
Q4 '25: -198K
Q1 '26: -180K
Q2 '26: -164K
Q3 '13
Q4 '14
Q1 '16
Q1 '19
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Income TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Net Income TTM
-24M
-16M
-8M
0
8M
16M
24M
Q3 '16: -19.2M
Q4 '16: -21.5M
Q1 '17: -21.2M
Q2 '17: -16.5M
Q3 '17: -18.6M
Q4 '17: -19.3M
Q1 '18: -18.7M
Q2 '18: -19.5M
Q3 '18: -20M
Q4 '18: -20.9M
Q1 '19: -18.7M
Q2 '19: -15.7M
Q3 '19: -13M
Q4 '19: -9.5M
Q1 '20: -15.3M
Q2 '20: -17.3M
Q3 '20: -16.9M
Q4 '20: -19.6M
Q1 '21: -14.1M
Q2 '21: -14.9M
Q3 '21: -15.4M
Q4 '21: -12.3M
Q1 '22: -9.5M
Q2 '22: -9.5M
Q3 '22: -7.8M
Q4 '22: -9.8M
Q1 '23: 3M
Q2 '23: 8.8M
Q3 '23: 5.3M
Q4 '23: 9.5M
Q1 '24: -4.3M
Q2 '24: -6.1M
Q3 '24: -12.9M
Q4 '24: -14.5M
Q1 '25: -17.6M
Q2 '25: -18.9M
Q3 '25: -10M
Q4 '25: -7.4M
Q1 '26: -5.2M
Q2 '26: -3.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
90K
180K
270K
Q2 '22: 11K
Q3 '22: 12K
Q4 '22: 10K
Q1 '23: 50K
Q2 '23: 110K
Q3 '23: 169K
Q4 '23: 227K
Q1 '24: 243K
Q2 '24: 238K
Q3 '24: 234K
Q4 '24: 229K
Q1 '25: 224K
Q2 '25: 217K
Q3 '25: 210K
Q4 '25: 198K
Q1 '26: 180K
Q2 '26: 164K
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-15M
-10M
-5M
0
5M
10M
15M
Q3 '16: -13.5M
Q4 '16: -14.4M
Q1 '17: -12.5M
Q2 '17: -13.3M
Q3 '17: -13.6M
Q4 '17: -14.1M
Q1 '18: -13.3M
Q2 '18: -12.3M
Q3 '18: -12.1M
Q4 '18: -10.3M
Q1 '19: -8.6M
Q2 '19: -6.7M
Q3 '19: -4.5M
Q4 '19: -3.4M
Q1 '20: -3M
Q2 '20: -3.8M
Q3 '20: -4.3M
Q4 '20: -4.8M
Q1 '21: -8.5M
Q2 '21: -7.9M
Q3 '21: -7.5M
Q4 '21: -7.7M
Q1 '22: -3.6M
Q2 '22: -3.2M
Q3 '22: -3.1M
Q4 '22: -3M
Q1 '23: 11.1M
Q2 '23: 10.9M
Q3 '23: 10.9M
Q4 '23: 10.8M
Q1 '24: -3.2M
Q2 '24: -2.9M
Q3 '24: -2.8M
Q4 '24: -3.2M
Q1 '25: -4.2M
Q2 '25: -4.8M
Q3 '25: -5.2M
Q4 '25: -5.1M
Q1 '26: -4.2M
Q2 '26: -3.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-21M
-14M
-7M
0
7M
14M
21M
Q4 '13: -18.9M
Q1 '14: -18.6M
Q2 '14: -18.4M
Q3 '14: -19.2M
Q4 '14: -18.9M
Q1 '15: -18.4M
Q2 '15: -18.2M
Q3 '15: -15.6M
Q4 '15: -11.7M
Q1 '16: -13.5M
Q2 '16: -12.6M
Q3 '16: -13.5M
Q4 '16: -14.4M
Q1 '17: -12.5M
Q2 '17: -13.4M
Q3 '17: -13.9M
Q4 '17: -14.3M
Q1 '18: -13.5M
Q2 '18: -12.5M
Q3 '18: -12.1M
Q4 '18: -10.3M
Q1 '19: -8.6M
Q2 '19: -6.7M
Q3 '19: -4.5M
Q4 '19: -3.4M
Q2 '21: -7.9M
Q3 '21: -7.5M
Q4 '21: -7.7M
Q1 '22: -3.6M
Q2 '22: -3.2M
Q3 '22: -3.1M
Q4 '22: -3M
Q1 '23: 11.1M
Q2 '23: 10.9M
Q3 '23: 10.9M
Q4 '23: 10.8M
Q1 '24: -3.2M
Q2 '24: -2.9M
Q3 '24: -2.8M
Q4 '24: -3.2M
Q4 '14
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q2 '22
Q3 '23
Q4 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q1 '21: 63.7M
Q2 '21: 71.9M
Q3 '21: 73.9M
Q1 '22: 106.5M
Q2 '22: 78M
Q3 '22: 78.5M
Q1 '23: 121.7M
Q2 '23: 120.1M
Q3 '23: 86.3M
Q1 '24: 88.2M
Q2 '24: 88.7M
Q3 '24: 90.3M
Q1 '25: 115.8K
Q2 '25: 118.8M
Q3 '25: 120.1M
Q1 '26: 144.8K
Q2 '26: 168.8M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q1 '15: -1.29
Q2 '15: -1.73
Q3 '15: -1.98
Q4 '15: -1.74
Q1 '16: -1.60
Q2 '16: -1.82
Q3 '16: -1.68
Q4 '16: -1.78
Q1 '17: -1.65
Q2 '17: -1.14
Q3 '17: -1.20
Q4 '17: -1.10
Q1 '18: -0.97
Q2 '18: -0.94
Q3 '18: -0.89
Q4 '18: -0.82
Q1 '19: -0.70
Q2 '19: -0.57
Q3 '19: -0.45
Q4 '19: -0.30
Q1 '20: -0.44
Q2 '20: -0.47
Q3 '20: -0.43
Q4 '20: -0.45
Q1 '21: -0.28
Q2 '21: -0.26
Q3 '21: -0.26
Q4 '21: -0.17
Q1 '22: -0.13
Q2 '22: -0.13
Q3 '22: -0.11
Q4 '22: -0.14
Q1 '23: -0.03
Q2 '23: 0.04
Q3 '23: -0.00
Q4 '23: 0.08
Q1 '24: -0.04
Q2 '24: -0.05
Q3 '24: -0.12
Q4 '24: -0.16
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '23
Q4 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.