Stock Scorer

Primerica, Inc. (PRI)

Every figure this model derived for PRI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2011-12-31
cash 600,183,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 2,522,954,000 StockholdersEquity 2026-06-30
interest expense 23,112,000 InterestPaidNet 2025-12-31
ocf 891,746,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,431,297,000 Revenues 2026-06-30
sbc 24,674,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PRI on one particular measure came for.

RatioValue
cash operating margin31.13
deferred revenue growth-2.92
dilution pct-4.44
ebit cagr10.73
ebit yoy10.5
ev ebit7.76
ev owner earnings9.19
ev sales2.32
fcf margin25.99
growth cv0.97
interest cover44.41
operating margin29.91
owner earnings margin25.27
revenue growth8.57
revenue growth per share13.62
roic42.17
rule of 4038.48
sbc pct revenue0.72

Everything else this filing tags

400 more elements from PRI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
LifeInsuranceInForceGross768,864,204,0002018-03-31 34USD
DirectPremiumsLifeInsuranceInForce686,283,758,0002014-06-30 7USD
LifeInsuranceInForceCeded669,595,041,0002018-03-31 34USD
CededPremiumsLifeInsuranceInForce607,151,318,0002014-06-30 7USD
LifeInsuranceInForceNet99,269,163,0002018-03-31 34USD
PremiumsNetLifeInsuranceInForce79,132,440,0002014-06-30 7USD
LiabilityForFuturePolicyBenefitExpectedFutureGrossPremiumUndiscountedBeforeReinsurance39,536,069,0002026-06-30 28USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitUndiscountedBeforeReinsurance34,275,032,0002026-06-30 28USD
LiabilityForFuturePolicyBenefitExpectedFutureGrossPremiumDiscountedBeforeReinsurance26,880,097,0002026-06-30 28USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitOriginalDiscountRateBeforeCashFlowAndReinsurance20,849,203,0002026-06-30 50USD
LiabilityForFuturePolicyBenefitExpectedFutureBenefitOriginalDiscountRateBeforeReinsuranceAfterCashFlowChange20,574,425,0002025-12-31 28USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitBeforeReinsuranceAfterDiscountRateChange20,498,564,0002026-06-30 42USD
Assets14,781,939,0002026-06-30 135USD
LiabilitiesAndStockholdersEquity14,781,939,0002026-06-30 124USD
LiabilityForFuturePolicyBenefitExpectedNetPremiumOriginalDiscountRateBeforeCashFlowAndReinsurance14,067,834,0002026-06-30 46USD
LiabilityForFuturePolicyBenefitExpectedNetPremiumOriginalDiscountRateBeforeReinsuranceAfterCashFlowChange13,902,697,0002025-12-31 28USD
LiabilityForFuturePolicyBenefitExpectedNetPremiumBeforeReinsuranceAfterDiscountRateChange13,896,023,0002026-06-30 50USD
Liabilities12,258,985,0002026-06-30 124USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves6,818,179,0002025-12-31 28USD
LiabilityForFuturePolicyBenefits6,803,364,0002026-06-30 124USD
Investments4,732,529,0002026-06-30 124USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost4,643,816,0002025-12-31 13USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount4,536,093,0002025-12-31 13USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue4,513,760,0002025-12-31 13USD
DeferredPolicyAcquisitionCosts3,991,486,0002026-06-30 120USD
SupplementaryInsuranceInformationDeferredPolicyAcquisitionCosts3,915,998,0002025-12-31 28USD
LiabilityForFuturePolicyBenefitAfterReinsurance3,832,653,0002025-06-30 20USD
AvailableForSaleSecuritiesDebtSecurities3,471,682,0002026-06-30 124USD
LiabilityForFuturePolicyBenefitReinsuranceRecoverableAfterAllowance2,683,481,0002025-06-30 20USD
SeparateAccountsAsset2,541,313,0002012-03-31 10USD
RetainedEarningsAccumulatedDeficit2,473,436,0002026-06-30 130USD
ReinsuranceRecoverables2,450,745,0002026-06-30 124USD
AvailableForSaleSecurities2,356,996,0002019-12-31 47USD
DirectPremiumsEarned2,301,332,0002014-12-31 6USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis2,301,238,0002020-12-31 55USD
AvailableForSaleSecuritiesAmortizedCost2,274,770,0002019-12-31 53USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentGrossAmount2,267,975,0002012-12-31 3USD
SeparateAccountAssets2,156,498,0002026-06-30 114USD
SeparateAccountsLiability2,156,498,0002026-06-30 138USD
SeparateAccountLiabilityCashSurrenderValueAmount2,130,080,0002026-06-30 28USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate1,992,253,0002020-12-31 23USD
AvailableForSaleSecuritiesFairValueDisclosure1,924,161,0002012-12-31 6USD
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis1,847,321,0002020-12-31 26USD
PremiumsEarnedNet1,783,903,0002025-12-31 47USD
SupplementaryInsuranceInformationPremiumRevenue1,783,903,0002025-12-31 42USD
DirectPremiumsWritten1,748,999,0002026-06-30 221USD
PremiumsWrittenGross1,740,807,0002026-06-30 45USD
DirectPremiumsEarnedLife1,724,202,0002013-09-30 45USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost1,676,785,0002014-06-30 28USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountCededToOtherCompanies1,663,753,0002012-12-31 3USD
CededPremiumsEarned1,616,817,0002014-12-31 6USD
AociIncludingPortionAttributableToNoncontrollingInterestPeriodIncreaseDecrease-1,500,000,0002021-01-01 4USD
SupplementaryInsuranceInformationOtherOperatingExpense1,328,319,0002025-12-31 42USD
CededPremiumsEarnedLife1,235,543,0002013-09-30 45USD
BenefitsLossesAndExpenses1,230,122,0002026-06-30 274USD
DeferredPolicyAcquisitionCostsNet1,208,466,0002013-12-31 32USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,145,772,0002015-12-31 27USD
HeldToMaturitySecurities1,073,520,0002026-06-30 95USD
SurplusNotes1,073,291,0002026-06-30 95USD
HeldToMaturitySecuritiesFairValue1,036,619,0002026-06-30 94USD
LiabilityForFuturePolicyBenefitsPaymentForBenefits918,565,0002026-06-30 28USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue894,191,0002020-12-31 29USD
PremiumsWrittenNet891,860,0002026-06-30 221USD
LiabilityForFuturePolicyBenefitExpectedNetPremiumNetPremiumCollected890,150,0002026-06-30 32USD
CededPremiumsWritten857,139,0002026-06-30 221USD
LiabilityForFuturePolicyBenefitExpectedNetPremiumIssuance855,799,0002026-06-30 28USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitIssuance854,643,0002026-06-30 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic834,380,0002025-12-31 15USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis831,986,0002020-12-31 32USD
IncomeLossFromContinuingOperations751,234,0002025-12-31 44USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted748,791,0002025-12-31 20USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded730,200,0002026-06-30 126USD
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions725,352,0002026-06-30 91USD
ComprehensiveIncomeNetOfTax709,071,0002024-12-31 73USD
DeferredTaxAssetsGross676,818,0002025-12-31 28USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense665,927,0002025-12-31 42USD
DeferredTaxAssetsNet662,458,0002025-12-31 38USD
OtherLiabilities619,810,0002026-06-30 124USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentNetAmount604,222,0002012-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations600,183,0002026-06-30 112USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue598,767,0002020-12-31 29USD
ProceedsFromIssuanceOfDebt597,300,0002021-12-31 3USD
NotesPayable595,716,0002026-06-30 107USD
OtherLongTermDebt592,905,0002022-12-31 17USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsPolicyholderLiabilities581,690,0002025-12-31 28USD
DeferredIncomeTaxLiabilities558,727,0002025-12-31 54USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis546,330,0002020-12-31 32USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt539,815,0002026-06-30 136USD
ReinsuranceReceivablesCaseBasis521,335,0002026-06-30 168USD
DeferredPolicyAcquisitionCostsAdditions514,597,0002022-12-31 37USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue508,397,0002021-09-30 41USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest507,637,0002026-06-30 215USD
CommonStockSharesAuthorized500,000,0002026-06-30 124shares
SupplementaryInsuranceInformationOtherPolicyClaimsAndBenefitsPayable495,356,0002025-12-31 42USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost489,801,0002025-12-31 28USD
LiabilityForClaimsAndClaimsAdjustmentExpense489,108,0002026-06-30 186USD
PremiumsEarnedNetLife488,659,0002013-09-30 37USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitInterestExpense477,902,0002026-06-30 28USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue472,358,0002020-12-31 29USD
AdditionalPaidInCapital464,783,0002013-09-30 12USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost453,917,0002020-12-31 32USD
StockRepurchaseProgramAuthorizedAmount1425,000,0002023-11-16 42USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest412,148,0002026-06-30 165USD
SalesCommissionsAndFees397,134,0002026-06-30 202USD
NetIncomeLoss392,374,0002026-06-30 196USD
ProfitLoss392,374,0002026-06-30 151USD
NetIncomeLossAvailableToCommonStockholdersDiluted391,066,0002026-06-30 137USD
NetIncomeLossAvailableToCommonStockholdersBasic391,065,0002026-06-30 157USD
RepaymentsOfDebt383,691,0002021-12-31 3USD
StockRepurchasedAndRetiredDuringPeriodValue376,100,0002025-09-30 40USD
DebtInstrumentFaceAmount375,000,0002020-12-31 26USD
DebtInstrumentUnamortizedDiscountPremiumNet374,641,0002016-12-31 2USD
LongTermDebt374,433,0002012-12-31 2USD
NetCashProvidedByUsedInFinancingActivities-356,210,0002026-06-30 123USD
AociLiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitBeforeTax-350,639,0002026-06-30 32USD
OtherPolicyholderFunds344,437,0002026-06-30 124USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts322,903,0002025-12-31 42USD
PolicyholderBenefitsAndClaimsIncurredNet318,582,0002026-06-30 165USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenFairValue318,341,0002020-12-31 29USD
AvailableForSaleSecuritiesGrossRealizedGainsLossesSaleProceeds310,519,0002015-09-30 47USD
LiabilityForFuturePolicyBenefitExpectedNetPremiumInterestIncome309,722,0002026-06-30 28USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities300,215,0002026-06-30 104USD
DebtInstrumentRepurchaseAmount300,000,0002010-03-31 1USD
NotesPayableRelatedPartiesCurrentAndNoncurrent300,000,0002012-06-30 12USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities297,185,0002026-06-30 121USD
PremiumsAndOtherReceivablesNet291,440,0002026-06-30 124USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments290,981,0002015-12-31 82USD
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearTenAmortizedCostBasis290,727,0002020-12-31 32USD
PaymentsOfDividends271,700,0002025-12-31 4USD
PaymentsForRepurchaseOfCommonStock270,227,0002026-06-30 128USD
GoodwillGross263,707,0002023-12-31 3USD
OtherAssets259,728,0002026-06-30 124USD
GoodwillAcquiredDuringPeriod255,154,0002021-12-31 1USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross253,304,0002013-12-31 8USD
CurrentIncomeTaxExpenseBenefit252,883,0002025-12-31 42USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts252,522,0002026-06-30 140USD
IncreaseDecreaseInFuturePolicyBenefitReservesAndOtherInsuranceLiabilities243,062,0002012-12-31 19USD
IncomeTaxesPaidNet236,067,0002025-12-31 3USD
PolicyholderBenefitsAndClaimsIncurredLifeAndAnnuity225,927,0002013-09-30 37USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest219,414,0002016-12-31 45USD
PropertyPlantAndEquipmentGross215,810,0002025-12-31 28USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate204,658,0002025-12-31 39USD
IntangibleAssetsGrossExcludingGoodwill201,275,0002023-12-31 20USD
OtherCostAndExpenseOperating196,618,0002026-06-30 202USD
CurrentFederalTaxExpenseBenefit193,161,0002025-12-31 42USD
AociLiabilityForFuturePolicyBenefitAfterTax190,796,0002026-06-30 28USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear1187,555,0002026-06-30 88USD
IncomeTaxReceivable181,028,0002026-06-30 25USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue180,954,0002020-12-31 29USD
IncomeTaxPaidFederalAfterRefundReceived179,659,0002025-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis178,278,0002020-12-31 32USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment176,039,0002025-12-31 26USD
OtherIntangibleAssetsNet175,025,0002023-12-31 20USD
AociLiabilityForFuturePolicyBenefitExpectedNetPremiumBeforeTax-171,811,0002026-06-30 32USD
FederalIncomeTaxExpenseBenefitContinuingOperations171,476,0002025-12-31 42USD
DebtInstrumentDecreaseForgiveness170,500,0002022-12-31 3USD
DeferredPolicyAcquisitionCostAmortizationExpense169,388,0002026-06-30 202USD
LiabilityForFuturePolicyBenefitInterestExpense168,180,0002026-06-30 45USD
LiabilityForFuturePolicyBenefitExpectedFuturePolicyBenefitCumulativeIncreaseDecreaseOfActualVarianceFromExpectedExperience-167,489,0002025-12-31 28USD
SupplementaryInsuranceInformationNetInvestmentIncome167,152,0002025-12-31 42USD
FeesAndCommissions166,827,0002018-03-31 142USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax166,656,0002020-12-31 53USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-156,044,0002026-06-30 63USD
FiniteLivedIntangibleAssetsGross156,000,0002023-12-31 20USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss153,334,0002026-06-30 40USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear150,922,0002013-12-31 6USD
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries150,000,0002013-06-30 6USD
StockRepurchaseProgramAuthorizedAmount150,000,0002013-12-31 2USD
NetCashProvidedByUsedInInvestingActivities-149,050,0002026-06-30 123USD
LiabilityForFuturePolicyBenefitExpectedNetPremiumCumulativeIncreaseDecreaseOfActualVarianceFromExpectedExperience-148,230,0002025-12-31 28USD
CapitalizedComputerSoftwareGross148,161,0002025-12-31 28USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear147,639,0002013-12-31 6USD
AvailableForSaleSecuritiesGrossUnrealizedGains144,049,0002014-06-30 6USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims142,683,0002013-12-31 6USD
IncomeTaxesPaid140,252,0002024-12-31 47USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign140,184,0002025-12-31 15USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense139,118,0002026-06-30 88USD
OtherUnderwritingExpense137,726,0002026-06-30 175USD
GoodwillImpairedAccumulatedImpairmentLoss136,000,0002023-09-30 6USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1133,229,0002026-06-30 88USD
DeferredIncomeTaxAssetsNet132,037,0002025-12-31 54USD
FundsHeldUnderReinsuranceAgreementsAsset131,400,0002025-12-31 27USD
PaymentsForLossesAndLossAdjustmentExpense130,629,0002026-06-30 88USD
FiniteLivedIntangibleAssetsNet129,750,0002023-12-31 20USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets129,750,0002023-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1127,707,0002023-12-31 2USD
GoodwillImpairmentLoss127,700,0002024-06-30 10USD
AvailableforsaleSecuritiesGrossUnrealizedGain126,898,0002013-09-30 12USD
ProceedsFromLinesOfCredit125,000,0002021-12-31 7USD
RepaymentsOfLinesOfCredit125,000,0002021-12-31 3USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill124,500,0002024-06-30 2USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid122,321,0002013-12-31 6USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax120,397,0002013-09-30 12USD
GrossInvestmentIncomeOperating117,166,0002026-06-30 165USD
IncomeTaxExpenseBenefit115,263,0002026-06-30 274USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount115,000,0002014-06-30 1USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-110,635,0002026-06-30 122USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain109,012,0002013-12-31 2USD
InvestmentIncomeInterestAndDividend106,179,0002012-12-31 11USD
DeferredTaxAssetsLiabilitiesNet103,731,0002025-12-31 25USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation97,800,0002025-12-31 6USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax-95,800,0002025-12-31 17USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-93,968,0002026-06-30 121USD
IncreaseDecreaseInInsuranceLiabilities91,855,0002026-06-30 121USD
LettersOfCreditOutstandingAmount90,800,0002022-12-31 7USD
CashCollateralForBorrowedSecurities88,600,0002026-06-30 90USD
ObligationToReturnSecuritiesReceivedAsCollateral88,579,0002026-06-30 124USD
NetInvestmentIncome87,021,0002026-06-30 266USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax84,838,0002019-12-31 35USD
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation82,648,0002012-12-31 2USD
PaymentsOfDividendsCommonStock75,597,0002026-06-30 140USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount173,900,0002025-09-30 40USD
IncreaseDecreaseInReinsuranceRecoverable-72,995,0002026-06-30 141USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-72,085,0002018-03-31 17USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-71,825,0002013-09-30 37USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentBeforeTax70,976,0002026-06-30 45USD
OperatingLeasesFutureMinimumPaymentsDue70,786,0002018-12-31 11USD
InterestAndDividendIncomeOperating70,002,0002013-09-30 10USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-62,842,0002018-03-31 17USD
LesseeOperatingLeaseLiabilityPaymentsDue62,535,0002025-12-31 12USD
ReinsuranceReceivablesPaidLossesRecoverable61,500,0002012-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxPayable58,990,0002023-12-31 2USD
ContractWithCustomerAssetNet56,683,0002021-06-30 53USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentAndTax56,202,0002026-06-30 45USD
CollateralSecuritiesRepledgedDeliveredOrUsed55,600,0002015-03-31 24USD
IncomeTaxPaidForeignAfterRefundReceived49,496,0002025-12-31 3USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-49,013,0002013-09-30 37USD
ContractWithCustomerAssetNetCurrent48,168,0002018-06-30 5USD
DeferredTaxLiabilitiesNoncurrent48,139,0002011-12-31 4USD
PropertyPlantAndEquipmentOther47,578,0002025-12-31 28USD
CurrentForeignTaxExpenseBenefit47,353,0002025-12-31 42USD
OperatingLeaseLiability46,852,0002026-06-30 56USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations46,399,0002018-03-31 17USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets45,734,0002023-12-31 6USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill45,275,0002023-12-31 24USD
IntangibleAssetsNetExcludingGoodwill45,275,0002026-06-30 124USD
ReinsuranceRecoverablesOnPaidLosses43,300,0002025-12-31 26USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-42,201,0002015-12-31 7USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-41,482,0002015-12-31 13USD
DeferredTaxLiabilitiesOther41,328,0002025-12-31 28USD
AvailableForSaleSecuritiesEquitySecurities41,107,0002017-12-31 60USD
MarketableSecuritiesEquitySecurities40,632,0002018-03-31 1USD
NoncurrentAssets39,771,0002025-12-31 109USD
PropertyPlantAndEquipmentNet39,771,0002025-12-31 28USD
OperatingLeaseRightOfUseAsset39,697,0002026-06-30 56USD
ForeignIncomeTaxExpenseBenefitContinuingOperations39,054,0002025-12-31 42USD
HeldToMaturitySecuritiesTransferredSecurityUnrealizedGainLoss-36,900,0002026-06-30 33USD
PaymentsForProceedsFromOtherInvestingActivities35,795,0002026-06-30 121USD
OperatingLeasesFutureMinimumPaymentsDueThereafter34,901,0002018-12-31 11USD
AccruedInvestmentIncomeReceivable33,330,0002026-06-30 124USD
DebtSecuritiesTradingAndEquitySecuritiesFvNiCost32,813,0002026-06-30 38USD
TradingSecuritiesDebt32,376,0002026-06-30 60USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet32,227,0002026-06-30 168USD
IncomeTaxRefundsDiscontinuedOperations31,800,0002025-12-31 7USD
WeightedAverageNumberOfDilutedSharesOutstanding31,481,0002026-06-30 200shares
OtherIncome31,439,0002026-06-30 266USD
WeightedAverageNumberOfSharesOutstandingBasic31,437,0002026-06-30 200shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue31,161,0002013-09-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive31,083,0002025-12-31 10USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue31,036,0002021-09-30 41USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-30,952,0002026-06-30 124USD
CommonStockSharesIssued30,898,0002026-06-30 130shares
CommonStockSharesOutstanding30,898,0002026-06-30 220shares
LoansInsurancePolicy30,295,0002022-03-31 90USD
DeferredIncomeTaxExpenseBenefit-29,553,0002025-12-31 48USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears129,546,0002016-12-31 6USD
EquitySecuritiesFvNi29,265,0002026-06-30 63USD
CostOfGoodsAndServicesSold29,257,0002024-06-30 31USD
OtherComprehensiveIncomeLossBeforeTax28,951,0002026-06-30 165USD
LongLivedAssetsToBeAbandonedCarryingValueOfAsset28,900,0002014-12-31 1USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears28,601,0002013-12-31 6USD
DeferredIncomeTaxLiabilitiesNet28,306,0002025-12-31 56USD
InterestPaid27,816,0002017-12-31 26USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-27,678,0002026-06-30 202USD
DeferredTaxLiabilitiesRegulatoryAssets27,598,0002025-12-31 28USD
DeferredTaxAssetsOther27,379,0002025-12-31 28USD
TradingSecuritiesCost26,533,0002021-09-30 80USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-25,619,0002013-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities25,178,0002025-12-31 28USD
AccruedIncomeTaxesCurrent24,907,0002026-06-30 51USD
UnrecognizedTaxBenefits24,440,0002025-12-31 46USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate24,400,0002025-12-31 28USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-22,812,0002013-09-30 21USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax-21,920,0002026-06-30 139USD
DeferredFederalIncomeTaxExpenseBenefit-21,685,0002025-12-31 42USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-21,312,0002026-06-30 145USD
IncomeTaxReconciliationOtherReconcilingItems21,296,0002024-12-31 36USD
EquitySecuritiesFvNiCost20,624,0002026-06-30 64USD
DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther20,350,0002022-12-31 27USD
LeaseholdImprovementsGross20,071,0002025-12-31 28USD
OtherComprehensiveIncomeLossNetOfTax19,774,0002026-06-30 165USD
ProceedsFromPaymentsForTradingSecurities-19,737,0002026-06-30 140USD
Depreciation19,300,0002025-12-31 42USD
DeferredTaxAssetsInvestments19,167,0002025-12-31 7USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents19,000,0002023-12-31 2USD
DividendsCommonStockCash18,920,0002013-09-30 6USD
InterestExpense17,990,0002025-09-30 190USD
CashAndCashEquivalentsPeriodIncreaseDecrease-17,163,0002019-06-30 77USD
ContractWithCustomerRefundLiability16,577,0002019-09-30 6USD
DeferredRevenueCurrent16,423,0002026-06-30 56USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss16,322,0002013-12-31 2USD
IncreaseDecreaseInPremiumsReceivable16,215,0002026-06-30 124USD
AllocatedShareBasedCompensationExpense15,551,0002026-06-30 126USD
SupplementaryInsuranceInformationUnearnedPremiums15,521,0002025-12-31 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-15,116,0002026-06-30 139USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-15,116,0002026-06-30 186USD
DeferredTaxAssetsGoodwillAndIntangibleAssets14,713,0002019-12-31 16USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions14,700,0002013-09-30 3USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign14,360,0002025-12-31 17USD
DeferredTaxAssetsValuationAllowance14,360,0002025-12-31 29USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential14,116,0002025-12-31 27USD
AvailableForSaleSecuritiesGrossUnrealizedLosses113,979,0002013-09-30 12USD
TradingSecurities13,610,0002018-12-31 64USD
TradingSecuritiesDebtAmortizedCost13,581,0002019-09-30 6USD
IncreaseDecreaseInOtherOperatingCapitalNet13,343,0002026-06-30 140USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount12,970,0002025-12-31 12USD
DeferredTaxAssetsStateTaxes12,940,0002019-12-31 6USD
DefinedContributionPlanCostRecognized12,800,0002025-12-31 39USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations12,800,0002025-12-31 42USD
IncreaseDecreaseInIncomeTaxes-12,707,0002012-12-31 19USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss12,646,0002026-06-30 40USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses12,600,0002022-12-31 5USD
LiabilityForFuturePolicyBenefitRemeasurementGainLoss12,415,0002026-06-30 47USD
CurrentStateAndLocalTaxExpenseBenefit12,369,0002025-12-31 42USD
ForeignCurrencyTransactionGainLossUnrealized12,300,0002014-12-31 1USD
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments12,023,0002012-12-31 27USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized11,900,0002013-12-31 2USD
InterestExpenseOperating11,693,0002026-06-30 12USD
InsuranceCommissions11,396,0002026-06-30 202USD
MarketableSecuritiesRealizedGainLoss11,382,0002012-12-31 3USD
OperatingLossCarryforwardsValuationAllowance11,100,0002024-12-31 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance11,080,0002024-12-31 7USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries11,000,0002016-12-31 4USD
HeldToMaturitySecuritiesUnrecognizedHoldingGains10,200,0002018-03-31 15USD
DeferredTaxLiabilities9,876,0002022-12-31 35USD
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedGainBeforeTax9,796,0002017-12-31 32USD
OtherComprehensiveIncomeLossTax9,177,0002026-06-30 165USD
DeferredTaxAssetsOperatingLossCarryforwards9,044,0002025-12-31 9USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal9,000,0002025-12-31 14USD
GainsLossesOnExtinguishmentOfDebt-8,927,0002021-12-31 3USD
QualifiedAffordableHousingProjectInvestmentsCommitment8,700,0002025-12-31 8USD
LeaseCost8,328,0002025-12-31 22USD
DeferredForeignIncomeTaxExpenseBenefit-8,299,0002025-12-31 42USD
ShortTermInvestments8,171,0002018-12-31 1USD
OperatingLeasePayments8,145,0002025-12-31 20USD
AssetsHeldByInsuranceRegulators8,100,0002026-06-30 108USD
OperatingLeasesRentExpenseMinimumRentals8,000,0002018-12-31 7USD
OperatingLeasesRentExpenseNet8,000,0002018-12-31 21USD
AvailableForSaleEquitySecuritiesGrossUnrealizedGain7,935,0002013-12-31 2USD
DepreciationAndAmortization7,901,0002026-06-30 101USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,459,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear7,459,0002018-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths7,408,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,298,0002025-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost7,288,0002017-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears7,174,0002018-12-31 11USD
OperatingLeaseCost7,171,0002025-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears7,120,0002018-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears7,094,0002018-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears7,038,0002018-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,979,0002025-12-31 10USD
IncomeTaxPaidStateAndLocalAfterRefundReceived6,912,0002025-12-31 3USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiability6,900,0002012-12-31 1USD
PaymentsToAcquireAssetsInvestingActivities6,594,0002012-12-31 5USD
DefinedContributionPlanAdministrativeExpenses6,500,0002012-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss6,200,0002013-12-31 1USD
IncomeTaxReconciliationTaxCreditsForeign6,069,0002018-12-31 6USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation6,061,0002026-06-30 106USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue6,036,0002019-12-31 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued6,000,0002025-12-31 27USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-5,889,0002026-06-30 88USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives5,878,0002013-09-30 12USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue15,800,0002022-12-31 9USD
AvailableForSaleSecuritiesGrossRealizedGains5,780,0002021-09-30 125USD
DeferredTaxLiabilitiesUndistributedForeignEarnings5,772,0002019-12-31 16USD
ProceedsFromSaleOfAvailableForSaleSecurities5,771,0002017-12-31 5USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-5,758,0002026-06-30 144USD
AvailableForSaleSecuritiesGrossUnrealizedLoss5,588,0002014-06-30 6USD
ReinsuranceLossOnUncollectibleAccountsInPeriodAmount5,519,0002023-12-31 37USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent5,464,0002012-03-31 16USD
MarketableSecuritiesGainLoss5,347,0002013-09-30 10USD
PaymentsOfDebtIssuanceCosts5,332,0002021-12-31 3USD
AdditionalPaidInCapitalCommonStock5,224,0002021-12-31 61USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,183,0002025-12-31 12USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-5,038,0002022-12-31 18USD
NetIncomeLossAttributableToNoncontrollingInterest-5,038,0002022-12-31 18USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears4,956,0002013-12-31 6USD
IncomeTaxesReceivable4,955,0002015-12-31 1USD
PaymentsToAcquireShortTermInvestments4,950,0002026-06-30 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost4,600,0002014-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour4,584,0002025-12-31 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions4,449,0002025-12-31 32USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax-4,416,0002013-09-30 21USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities4,389,0002023-12-31 2USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities4,254,0002020-12-31 130USD
IncomeTaxReconciliationRepatriationOfForeignEarnings4,212,0002017-12-31 9USD
InvestmentIncomeInvestmentExpense4,060,0002026-06-30 186USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets3,981,0002023-12-31 2USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-3,885,0002018-12-31 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired-3,867,0002022-12-31 14USD

What to be careful about

What this model itself distrusts about PRI's figures. Written by the derivation as it ran, not added afterwards.