Stock Scorer

PRA Group Inc (PRAA)

Every figure this model derived for PRAA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 6,453,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 132,431,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 1,045,469,000 StockholdersEquity 2026-06-30
interest expense 253,430,000 InterestPaidNet 2026-06-30
ocf -31,395,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,331,237,000 Revenues 2026-06-30
sbc 16,762,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PRAA on one particular measure came for.

RatioValue
cash operating margin6.92
dilution pct-0.93
ebit cagr-34.08
ebit yoy-80.64
ev ebit65.68
ev owner earnings-80.07
ev sales3.28
fcf margin-2.84
growth cv1.97
interest cover0.26
net debt ebitda48.12
operating margin5.0
owner earnings margin-4.1
revenue growth17.6
revenue growth per share18.71
roic1.13
rule of 4022.6
sbc pct revenue1.26

Everything else this filing tags

400 more elements from PRAA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
FinancingReceivableAllowanceForCreditLossesWriteOffs125,757,689,0002020-01-01 4USD
Assets5,238,767,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity5,238,767,0002026-06-30 132USD
FinancingReceivableAllowanceForCreditLosses4,717,204,0002026-06-30 68USD
NotesReceivableNet4,717,204,0002026-06-30 99USD
NotesAndLoansReceivableNetCurrent4,717,204,0002026-06-30 22USD
Liabilities4,125,870,0002026-06-30 132USD
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtParValue3,807,542,0002026-06-30 74USD
DebtLongtermAndShorttermCombinedAmount3,759,353,0002026-06-30 104USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet3,460,804,0002023-09-30 216USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield3,240,131,0002019-12-31 183USD
FinancingReceivablePurchasedWithCreditDeteriorationAllowanceForCreditLossAtAcquisitionDate2,806,583,0002026-06-30 74USD
LongTermDebt1,815,132,0002016-12-31 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,800,695,0002025-12-31 47USD
RetainedEarningsAccumulatedDeficit1,338,814,0002026-06-30 132USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance11,133,579,0002017-12-31 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,112,897,0002026-06-30 204USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAdditions943,887,0002019-12-31 116USD
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesCarryingAmountNet775,606,0002010-06-30 2USD
DebtInstrumentCarryingAmount762,902,0002017-09-30 28USD
LongTermDebtFairValue762,902,0002017-09-30 46USD
LineOfCredit649,190,0002017-09-30 54USD
LinesOfCreditFairValueDisclosure649,190,0002017-09-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo587,335,0002025-12-31 48USD
FinancingReceivableAllowanceForCreditLossesRecovery580,742,0002026-06-30 76USD
ConvertibleDebtFairValueDisclosures579,764,0002017-09-30 36USD
ConvertibleDebt574,140,0002017-09-30 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive550,000,0002025-12-31 43USD
PaymentsToAcquireFinanceReceivables521,713,0002026-06-30 148USD
FinancingReceivableAllowanceForCreditLossPurchasedWithCreditDeteriorationIncrease517,421,0002026-06-30 71USD
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtPurchasePrice517,421,0002026-06-30 74USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion494,818,0002013-09-30 38USD
FinancingReceivablePurchasedWithCreditDeteriorationDiscountPremium483,538,0002026-06-30 74USD
MinimumNetWorthRequiredForCompliance455,091,2002013-06-30 9USD
GoodwillGross439,482,0002026-06-30 110USD
OperatingExpenses430,171,0002026-06-30 216USD
GoodwillImpairedAccumulatedImpairmentLoss412,611,0002026-06-30 104USD
GoodwillImpairmentLoss412,611,0002025-12-31 36USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree410,611,0002025-12-31 48USD
LineOfCreditFacilityMaximumBorrowingCapacity407,500,0002012-09-30 8USD
ProceedsFromIssuanceOfOtherLongTermDebt400,000,0002023-09-30 46USD
ProceedsFromIssuanceOfUnsecuredDebt400,000,0002024-06-30 17USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodCashFlowsExpectedToBeCollectedAtAcquisition383,700,0002017-03-31 4USD
GoodwillPeriodIncreaseDecrease-369,486,0002025-12-31 77USD
LineOfCreditFacilityCurrentBorrowingCapacity365,000,0002010-02-22 1USD
ProceedsFromLongTermLinesOfCredit357,948,0002026-06-30 148USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive352,350,0002025-12-31 31USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-293,721,0002026-06-30 121USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLosses281,295,0002019-12-31 193USD
RepaymentsOfLongTermLinesOfCredit264,810,0002026-06-30 148USD
InterestExpenseOperating263,292,0002025-12-31 8USD
OperatingIncomeLoss256,536,0002026-06-30 216USD
StockRepurchaseProgramAuthorizedAmount250,000,0002013-06-30 9USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference205,464,0002019-12-31 81USD
InterestExpense194,667,0002023-12-31 124USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsToFromNonaccretableDifference191,756,0002019-09-30 35USD
LineOfCreditFacilityAmountOutstanding190,000,0002014-06-30 22USD
RepaymentsOfLongTermDebt174,000,0002013-08-13 7USD
RepaymentsOfDebt169,900,0002016-07-18 1USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign164,070,0002024-12-31 24USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-163,835,0002025-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards163,483,0002025-12-31 2USD
UndistributedEarningsOfForeignSubsidiaries161,200,0002025-12-31 61USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice158,600,0002012-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments151,684,0002021-06-30 151USD
StockRepurchaseProgramAuthorizedAmount1150,000,0002022-02-25 9USD
Investments145,473,0002026-06-30 94USD
LaborAndRelatedExpense141,115,0002026-06-30 216USD
DeferredTaxAssetsGross139,128,0002025-12-31 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents135,679,0002026-06-30 112USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent129,175,0002026-06-30 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest128,862,0002026-06-30 65USD
InterestIncomeExpenseNet-127,881,0002026-06-30 93USD
InterestIncomeExpenseNonoperatingNet-127,881,0002026-06-30 32USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment124,358,0002025-12-31 66USD
CashAndCashEquivalentsFairValueDisclosure113,754,0002017-09-30 46USD
IncomeTaxExaminationEstimateOfPossibleLoss112,000,0002016-12-31 9USD
UnrecognizedTaxBenefits109,734,0002025-12-31 26USD
AccruedLiabilitiesCurrentAndNoncurrent108,926,0002024-09-30 118USD
IncomeTaxExpenseBenefitContinuingOperations106,146,0002013-12-31 9USD
InterestBearingDepositLiabilities100,460,0002026-06-30 93USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid100,300,0002012-12-21 1USD
CommonStockSharesAuthorized100,000,0002026-06-30 133shares
StockRepurchasedDuringPeriodValue99,400,0002022-12-31 8USD
DepositsFairValueDisclosure96,395,0002017-09-30 22USD
CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldAdditions-95,974,0002011-03-31 13USD
NetIncomeLossAttributableToParentDiluted90,791,0002012-09-30 10USD
ProfitLoss90,713,0002026-06-30 212USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest88,257,0002026-06-30 172USD
NetIncomeLoss86,127,0002026-06-30 221USD
TemporaryEquityForeignCurrencyTranslationAdjustments81,168,0002017-09-30 22USD
OtherAssets80,891,0002026-06-30 130USD
LossContingencyRangeOfPossibleLossMaximum80,000,0002015-12-31 1USD
ComprehensiveIncomeNetOfTax79,422,0002026-06-30 191USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-79,404,0002025-12-31 3USD
DeferredIncomeTaxLiabilities79,237,0002025-12-31 62USD
ProceedsFromIssuanceInitialPublicOffering71,688,0002010-09-30 4USD
StockIssuedDuringPeriodValueNewIssues71,688,0002010-12-31 2USD
CapitalizedComputerSoftwareGross71,390,0002025-12-31 60USD
GoodwillTranslationAdjustments-70,778,0002015-12-31 47USD
PrepaidExpenseAndOtherAssets68,641,0002025-12-31 2USD
MinorityInterest67,428,0002026-06-30 88USD
ProceedsFromSaleAndMaturityOfMarketableSecurities65,504,0002026-06-30 106USD
DeferredIncomeTaxAssetsNet64,936,0002026-06-30 57USD
AvailableForSaleSecuritiesDebtSecurities64,934,0002025-12-31 58USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-63,544,0002018-12-31 50USD
PaymentsToAcquireMarketableSecurities63,000,0002022-12-31 57USD
EquitySecuritiesFvNi62,678,0002019-06-30 7USD
DeferredTaxAssetsLiabilitiesNet59,891,0002025-12-31 61USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount157,700,0002025-06-30 3USD
HeldToMaturitySecurities57,204,0002017-12-31 22USD
BusinessCombinationConsiderationTransferred155,200,0002015-08-03 1USD
NetCashProvidedByUsedInFinancingActivities55,094,0002026-06-30 148USD
OperatingLeasesFutureMinimumPaymentsDue55,072,0002018-12-31 33USD
InterestPaid54,973,0002019-06-30 85USD
DeferredTaxAssetsValuationAllowance54,123,0002025-12-31 26USD
NoncurrentAssets54,092,0002025-12-31 82USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-51,080,0002025-12-31 49USD
LineOfCreditFacilityRemainingBorrowingCapacity50,000,0002011-12-31 1USD
FinancingReceivableAllowanceForCreditLossForeignCurrencyTranslation48,309,0002026-06-30 71USD
ForeignIncomeTaxExpenseBenefitContinuingOperations46,976,0002025-12-31 46USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount45,494,0002012-12-31 4USD
OtherComprehensiveIncomeLossBeforeTax-45,182,0002014-09-30 4USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-45,182,0002014-09-30 4USD
NoncontrollingInterestIncreaseFromBusinessCombination45,181,0002015-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt44,910,0002017-12-31 9USD
HeldToMaturitySecuritiesFairValue42,559,0002017-09-30 19USD
CurrentIncomeTaxExpenseBenefit40,346,0002025-12-31 49USD
IntangibleAssetsNetExcludingGoodwill39,311,0002014-12-31 28USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesProvisionForLoanLosses138,662,0002019-12-31 113USD
IncomeTaxesPaidNet38,528,0002025-12-31 1USD
WeightedAverageNumberOfDilutedSharesOutstanding38,407,0002026-06-30 216shares
WeightedAverageNumberOfSharesOutstandingBasic38,236,0002026-06-30 216shares
IncomeTaxExpenseBenefit38,149,0002026-06-30 216USD
CommonStockSharesIssued37,648,0002026-06-30 120shares
CommonStockSharesOutstanding37,648,0002026-06-30 132shares
OtherLiabilitiesCurrent37,605,0002026-06-30 88USD
CurrentForeignTaxExpenseBenefit37,043,0002025-12-31 46USD
LesseeOperatingLeaseLiabilityPaymentsDue36,548,0002025-12-31 22USD
IncomeTaxPaidForeignAfterRefundReceived36,455,0002025-12-31 1USD
AccruedIncomeTaxes36,356,0002026-06-30 119USD
LegalFees35,457,0002026-06-30 166USD
FiniteLivedCustomerRelationshipsGross35,252,0002014-12-31 28USD
OtherLiabilities34,355,0002022-12-31 4USD
StockIssuedDuringPeriodSharesStockSplits33,800,0002013-06-10 6shares
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent32,200,0002013-08-13 6USD
NetCashProvidedByUsedInInvestingActivities-31,510,0002026-06-30 148USD
OtherCostAndExpenseOperating31,322,0002026-06-30 216USD
DeferredTaxLiabilities31,100,0002021-12-31 23USD
OperatingLeaseLiability30,681,0002026-06-30 56USD
OperatingLeaseRightOfUseAsset27,836,0002026-06-30 56USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect27,036,0002026-06-30 63USD
Goodwill26,871,0002026-06-30 294USD
DebtInstrumentUnamortizedDiscount24,558,0002015-06-30 7USD
DeferredIncomeTaxesAndTaxCredits23,967,0002026-06-30 111USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent22,993,0002014-12-31 40USD
PropertyPlantAndEquipmentNet22,213,0002026-06-30 132USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate21,200,0002025-12-31 9USD
DeferredTaxLiabilitiesTaxDeferredIncome20,944,0002025-12-31 4USD
IncomeTaxesReceivable20,912,0002026-06-30 102USD
MinorityInterestDecreaseFromRedemptions20,648,0002013-12-31 8USD
PaymentsForRepurchaseOfCommonStock20,000,0002026-06-30 105USD
BuildingsAndImprovementsGross19,678,0002025-12-31 60USD
IncreaseDecreaseInOtherAccruedLiabilities18,968,0002023-12-31 126USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount18,800,0002013-09-30 4USD
TemporaryEquityCarryingAmount18,783,0002012-03-31 18USD
DeferredTaxAssetsNet18,400,0002013-12-31 6USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets17,814,0002025-12-31 3USD
Communication16,683,0002026-06-30 203USD
ForeignCurrencyTransactionGainLossRealized16,552,0002023-12-31 69USD
LeaseholdImprovementsGross16,239,0002025-12-31 60USD
IncreaseDecreaseInEmployeeRelatedLiabilities-15,579,0002014-12-31 45USD
IncomeTaxReconciliationTaxExemptIncome15,535,0002025-12-31 1USD
RedeemableNoncontrollingInterestEquityOtherFairValue15,323,0002010-12-31 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents14,796,0002026-06-30 63USD
EffectiveIncomeTaxRateReconciliationGiltiAmount14,759,0002025-12-31 1USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLossesDecreases114,637,0002019-12-31 113USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense14,596,0002011-12-31 1USD
FiniteLivedIntangibleAssetsGross14,590,0002019-12-31 10USD
RevenueFromContractWithCustomerExcludingAssessedTax14,419,0002022-09-30 60USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions14,387,0002020-12-31 2USD
OtherInvestments14,248,0002017-12-31 25USD
CostMethodInvestmentsAggregateCarryingAmountNotEvaluatedForImpairment14,200,0002017-12-31 10USD
OperatingLeasesRentExpenseNet13,600,0002018-12-31 26USD
AllocatedShareBasedCompensationExpense13,000,0002022-12-31 99USD
OtherReceivablesNetCurrent12,959,0002014-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign12,594,0002025-12-31 2USD
AccountsReceivableNet12,458,0002014-06-30 36USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet11,898,0002026-06-30 84USD
InterestIncomeOperating11,504,0002025-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueCurrent11,470,0002018-12-31 12USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears11,451,0002018-12-31 12USD
RedeemableNoncontrollingInterestEquityRangeOfEstimatedFairValueHigh11,400,0002013-09-30 12USD
FurnitureAndFixturesGross11,105,0002025-12-31 60USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,809,0002018-12-31 12USD
LeaseCost10,574,0002025-12-31 58USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation10,477,0002015-09-30 33USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue10,400,0002025-12-31 107USD
FiniteLivedIntangibleAssetsAccumulatedAmortization10,093,0002019-12-31 38USD
IncomeTaxReconciliationTaxCredits10,059,0002025-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths10,000,0002025-12-31 32USD
StockRepurchasedAndRetiredDuringPeriodValue10,000,0002026-06-30 54USD
DeferredForeignIncomeTaxExpenseBenefit9,933,0002025-12-31 46USD
OperatingLeasePayments9,771,0002025-12-31 40USD
MachineryAndEquipmentGross9,668,0002025-12-31 60USD
ReclassificationsOfTemporaryToPermanentEquity9,162,0002013-09-30 1USD
DepreciationAndAmortization9,035,0002025-12-31 200USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest8,835,0002026-06-30 148USD
DepreciationDepletionAndAmortization8,800,0002025-12-31 107USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-8,582,0002026-06-30 143USD
OperatingLeaseCost8,359,0002025-12-31 58USD
IncomeTaxesPaid8,264,0002026-06-30 148USD
AccountsPayableCurrentAndNoncurrent8,176,0002024-09-30 118USD
LossContingencyLossInPeriod8,000,0002015-12-31 3USD
DerivativeLiabilities7,987,0002026-06-30 94USD
DeferredCompensationArrangementWithIndividualCompensationExpense7,900,0002025-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueThereafter7,866,0002018-12-31 12USD
PaymentsOfFinancingCosts7,748,0002026-06-30 110USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths7,703,0002025-12-31 17USD
EquitySecuritiesFvNiUnrealizedGain7,600,0002020-03-31 19USD
ForeignCurrencyTransactionGainBeforeTax7,514,0002015-12-31 7USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-7,414,0002026-06-30 92USD
DebtIssuanceCosts7,300,0002013-08-13 6USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears7,287,0002018-12-31 12USD
OtherReceivables7,065,0002021-09-30 56USD
CashAndCashEquivalentsPeriodIncreaseDecrease6,801,0002019-06-30 85USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-6,706,0002026-06-30 97USD
AvailableForSaleSecuritiesAmortizedCost6,696,0002015-09-30 7USD
CapitalizedComputerSoftwareNet6,600,0002015-12-31 36USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-6,394,0002025-09-30 103USD
DeferredIncomeTaxExpenseBenefit6,389,0002025-12-31 80USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo6,318,0002025-12-31 22USD
DirectOperatingCommunicationsCosts6,313,0002011-03-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,223,0002025-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears6,189,0002018-12-31 12USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax6,138,0002026-06-30 137USD
IncreaseDecreaseInOtherOperatingAssets6,105,0002026-06-30 145USD
IncreaseDecreaseInOtherReceivables-6,033,0002021-09-30 65USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation6,023,0002025-12-31 32USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued5,900,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour5,861,0002025-12-31 22USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain5,822,0002015-09-30 6USD
DerivativeAssets5,784,0002026-06-30 61USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive5,541,0002025-12-31 12USD
FeesAndCommissionsOther5,327,0002018-03-31 108USD
AvailableForSaleSecurities5,201,0002019-06-30 35USD
CostMethodInvestmentsRealizedGains5,200,0002017-12-31 27USD
RepaymentsOfOtherLongTermDebt5,000,0002026-06-30 147USD
StockIssuedDuringPeriodValueAcquisitions4,950,0002010-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,902,0002025-12-31 12USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment4,900,0002013-12-31 6USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense-4,600,0002025-12-31 106USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,589,0002026-06-30 165USD
NetIncomeLossAttributableToNoncontrollingInterest4,586,0002026-06-30 207USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests4,535,0002019-09-30 50USD
PaymentsToAcquireAdditionalInterestInSubsidiaries4,500,0002013-09-27 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount4,388,0002025-12-31 22USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation4,386,0002015-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized4,300,0002022-12-31 27shares
AmortizationOfDebtDiscountPremium4,260,0002015-12-31 21USD
AmortizationOfFinancingCostsAndDiscounts4,239,0002026-06-30 94USD
DeferredTaxLiabilitiesLeasingArrangements4,229,0002025-12-31 13USD
ProceedsFromMinorityShareholders4,216,0002025-12-31 43USD
FutureAmortizationExpenseYearOne4,045,0002011-12-31 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-3,930,0002017-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable3,500,0002012-12-31 4USD
FiniteLivedTrademarksGross3,432,0002014-12-31 28USD
ProfessionalFees3,414,0002011-03-31 13USD
FiniteLivedIntangibleAssetsNet3,392,0002020-09-30 86USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal3,300,0002010-12-31 3USD
FutureAmortizationExpenseYearTwo3,291,0002011-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-3,281,0002019-06-30 66USD
RestrictedCashAndCashEquivalents3,248,0002026-06-30 45USD
StockholdersEquityOther3,125,0002020-12-31 14USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions3,052,0002025-12-31 12USD
CurrentFederalTaxExpenseBenefit3,040,0002025-12-31 49USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-3,022,0002017-12-31 7USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,905,0002026-06-30 85USD
IncreaseDecreaseInOtherOperatingLiabilities2,834,0002023-12-31 81USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities2,668,0002026-06-30 22USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-2,630,0002024-12-31 35USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,630,0002023-06-30 32USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents-2,605,0002012-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,600,0002023-09-30 15USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest-2,596,0002019-09-30 10USD
OtherComprehensiveIncomeLossNetOfTax-2,456,0002026-06-30 138USD
FutureAmortizationExpenseYearThree2,453,0002011-12-31 1USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesProvisionForLoanLosses2,450,0002012-03-31 5USD
IncreaseDecreaseInIncomeTaxes2,407,0002024-09-30 123USD
StockRepurchasedDuringPeriodShares2,331,3642022-12-31 8shares
PaymentsOfDividendsMinorityInterest2,308,0002011-09-30 2USD
ShortTermLeaseCost2,215,0002025-12-31 58USD
CapitalizedComputerSoftwareAmortization2,200,0002015-12-31 54USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent2,113,0002012-09-30 5USD
OtherAssetsCurrent2,100,0002014-09-30 14USD
OtherLongTermDebt2,098,0002011-03-31 8USD
ConstructionInProgressGross2,002,0002025-12-31 18USD
PreferredStockSharesAuthorized2,000,0002026-06-30 130shares
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAllowanceForLoanLossesDecreases1,956,0002012-03-31 5USD
FutureAmortizationExpenseYearFour1,929,0002011-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit-1,832,0002025-12-31 49USD
EstimatedInsuranceRecoveries1,800,0002020-09-30 16USD
IncomeTaxPaidFederalAfterRefundReceived1,800,0002025-12-31 1USD
AllowanceForDoubtfulAccountsReceivableChargeOffs1,779,0002013-12-31 3USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,716,0002023-12-31 28USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,712,0002025-12-31 49USD
CostmethodInvestmentsOtherThanTemporaryImpairment1,700,0002017-12-31 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets1,648,0002025-12-31 30USD
AmortizationOfIntangibleAssets1,600,0002019-12-31 69USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance1,599,0002022-06-30 6USD
LoansPayable1,569,0162010-12-15 4USD
PaymentsToMinorityShareholders1,522,0002026-06-30 122USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued1,500,0002022-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation1,499,0002016-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,484,5652025-12-31 3shares
FutureAmortizationExpenseYearFive1,466,0002011-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities1,461,0002012-12-31 4USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations-1,449,0002025-12-31 49USD
StockIssuedDuringPeriodSharesNewIssues1,437,5002010-02-22 1shares
FutureAmortizationExpenseAfterYearFive1,412,0002011-12-31 1USD
Land1,407,0002025-12-31 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,402,0002019-12-31 8USD
DeferredTaxLiabilitiesPrepaidExpenses1,392,0002014-09-30 6USD
RestrictedCash1,382,0002022-12-31 17USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,347,0002012-03-31 1USD
NotesAndLoansPayable1,301,0002016-09-30 16USD
ResearchAndDevelopmentExpense1,300,0002012-12-31 13USD
FederalIncomeTaxExpenseBenefitContinuingOperations1,208,0002025-12-31 49USD
IncreaseDecreaseInAccountsPayable-1,205,0002023-12-31 126USD
StockRepurchasedAndRetiredDuringPeriodShares1,203,4122013-12-31 13shares
DeferredTaxLiabilitiesUndistributedForeignEarnings1,200,0002012-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,181,0002024-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,163,0002025-12-31 114shares
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest1,100,0002013-02-01 6USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment-1,049,0002012-12-31 4USD
InterestIncomeOther1,015,0002020-12-31 12USD
ForeignCurrencyTransactionGainLossUnrealized943,0002026-06-30 25USD
IncomeTaxReconciliationOtherReconcilingItems-923,0002024-12-31 48USD
DeferredTaxAssetsTaxCreditCarryforwards900,0002013-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo880,0002019-12-31 8USD
DeferredTaxAssetsTaxCreditCarryforwardsOther879,0002014-09-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod875,0002025-12-31 81shares
NetChangeInterestBearingDepositsForeign-869,0002026-06-30 108USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent840,0002014-09-30 8USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders820,0002026-06-30 135USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive758,0002019-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree750,0002019-12-31 8USD
AmortizationOfFinancingCosts748,0002023-09-30 30USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-708,0002026-06-30 92USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour707,0002019-12-31 8USD
AllowanceForDoubtfulAccountsReceivable700,0002013-12-31 16USD
GuarantyLiabilities700,0002018-12-31 3USD
AccountsReceivableNetNoncurrent672,0002013-12-31 4USD
FiniteLivedNoncompeteAgreementsGross627,0002014-12-31 28USD
OtherNoncashIncomeExpense608,0002026-06-30 39USD
DeferredTaxAssetsPropertyPlantAndEquipment590,0002014-09-30 1USD
ForeignCurrencyTransactionGainLossBeforeTax553,0002026-06-30 156USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease428,0002010-12-31 7USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax428,0002010-12-31 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount400,0002025-12-31 151shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes387,0002024-12-31 48USD
CommonStockValueOutstanding376,0002026-06-30 132USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod358,0002025-12-31 81shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax354,0002015-09-30 6USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets-353,0002012-12-31 4USD
DeferredTaxAssetsOther347,0002025-12-31 32USD
OtherNonoperatingIncomeExpense-346,0002026-06-30 117USD
GainsLossesOnExtinguishmentOfDebt343,0002023-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts332,0002014-09-30 8USD
AdjustmentsToAdditionalPaidInCapitalStockSplit300,0002013-06-10 6USD
IncomeTaxPaidStateAndLocalAfterRefundReceived273,0002025-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit263,0002025-12-31 49USD
EquitySecuritiesFvNiRealizedGainLoss-206,0002024-03-31 54USD
FundsHeldForClients200,0002017-12-31 14USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration191,0002011-12-31 1USD
OtherNoncashIncome191,0002022-12-31 40USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements171,0002026-06-30 203shares
OtherSalesRevenueNet157,0002018-03-31 48USD
InvestmentIncomeInterest147,0002015-03-31 56USD
IncomeLossFromContinuingOperationsPerBasicShare100,7912011-12-31 3USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare100,7912011-12-31 3USD/shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax100,0002026-06-30 72USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod92,0002025-12-31 77shares
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-80,0002019-03-31 1USD
DebtInstrumentPeriodicPayment46,1082010-12-15 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest-42,0002018-12-31 46USD
IncreaseDecreaseInAccountsReceivable34,0002014-06-30 40USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice33,5002012-01-16 4GBP
ProvisionForDoubtfulAccounts22,0002013-12-31 3USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent22,0002018-12-31 2USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-12,0002026-06-30 132USD
RepaymentsOfLongTermCapitalLeaseObligations5,0002009-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,0002010-12-31 7shares
StockIssuedDuringPeriodSharesStockOptionsExercised5,0002011-12-31 7shares
SaleOfStockPricePerShare522010-02-22 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageGrantDateFairValue502011-12-31 8USD
TreasuryStockAcquiredAverageCostPerShare432022-12-31 21USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice302011-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice302010-12-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue292025-12-31 81USD/shares

What to be careful about

What this model itself distrusts about PRAA's figures. Written by the derivation as it ran, not added afterwards.