Stock Scorer

Pioneer Power Solutions, Inc. (PPSI)

Every figure this model derived for PPSI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,246,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 18,452,000 CashAndCashEquivalentsAtCarryingValue 2025-06-30
current assets 22,633,000 AssetsCurrent 2026-06-30
current liabilities 5,504,000 LiabilitiesCurrent 2026-06-30
equity 24,763,000 StockholdersEquity 2026-06-30
interest expense 8,000 InterestPaidNet 2025-12-31
ocf -5,481,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 21,802,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 31,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up PPSI on one particular measure came for.

RatioValue
cash operating margin-25.29
current ratio6.06
current ratio reported4.11
deferred revenue growth63.92
dilution pct2.14
ev owner earnings-1.71
ev sales0.61
fcf margin-35.44
growth cv2.56
interest cover-820.62
operating margin-30.11
owner earnings margin-35.58
revenue growth-30.3
revenue growth per share-31.76
roic-78.7
rule of 40-60.41
sbc pct revenue0.14

Everything else this filing tags

400 more elements from PPSI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CostOfGoodsSold59,253,0002018-09-30 92USD
ProceedsFromDivestitureOfBusinesses42,635,0002024-12-31 2USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations41,777,0002019-09-30 4USD
RepaymentsOfDebt40,070,0002019-12-31 45USD
RepaymentsOfShortTermDebt40,070,0002019-12-31 6USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries39,923,0002019-12-31 2USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets39,923,0002019-12-31 2USD
ExtinguishmentOfDebtGainLossIncomeTax37,000,0002024-12-31 1USD
AdditionalPaidInCapital35,318,0002026-06-30 122USD
GainLossOnSaleOfBusiness35,044,0002024-12-31 3USD
Assets31,535,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity31,535,0002026-06-30 128USD
CommonStockSharesAuthorized30,000,0002026-06-30 122shares
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-26,461,0002019-09-30 4USD
DisposalGroupIncludingDiscontinuedOperationInventory123,632,0002018-12-31 2USD
ElectricUtilityRevenue21,314,0002018-03-31 2USD
IncomeTaxExaminationEstimateOfPossibleLoss21,227,0002025-12-31 2USD
LineOfCredit20,982,0002019-06-30 38USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent20,278,0002019-06-30 2USD
RevenueFromContractWithCustomerIncludingAssessedTax19,490,0002020-12-31 20USD
UndistributedEarningsOfForeignSubsidiaries17,900,0002016-12-31 3USD
GainLossOnSaleOfProject17,893,0002019-12-31 7USD
GainOrLossOnSaleOfStockInSubsidiary17,210,0002019-09-30 3USD
CostOfRevenue16,918,0002021-12-31 4USD
Dividends16,665,0002024-12-31 10USD
DividendsCommonStockCash16,665,0002024-12-31 5USD
DividendsPayableCurrent16,665,0002024-12-31 7USD
PaymentsOfDividends16,665,0002025-12-31 10USD
DeferredTaxAssetsOperatingLossCarryforwards16,431,0002024-12-31 1USD
ProceedsFromIssuanceOfLongTermDebt15,329,0002019-12-31 33USD
ProceedsFromLongTermLinesOfCredit15,329,0002019-12-31 3USD
CashUninsuredAmount14,709,0002025-12-31 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation14,320,0002023-12-31 5USD
OperatingLossCarryforwards14,300,0002022-12-31 4USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax13,686,0002019-12-31 6USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent13,645,0002023-12-31 29USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect13,273,0002019-09-30 4USD
CostsIncurredDevelopmentCosts13,195,0002023-09-30 17USD
DisposalGroupIncludingDiscontinuedOperationRevenue12,962,0002024-12-31 24USD
DividendsShareBasedCompensationCash11,955,0002019-09-30 2USD
FiniteLivedIntangibleAssetsGross11,573,0002015-09-30 3USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax11,335,0002019-12-31 16USD
WeightedAverageNumberOfDilutedSharesOutstanding11,096,5992026-06-30 191shares
WeightedAverageNumberOfSharesOutstandingBasic11,096,5992026-06-30 187shares
CommonStockSharesIssued11,096,2662026-06-30 121shares
CommonStockSharesOutstanding11,096,2662026-06-30 123shares
Cash10,668,0002026-06-30 44USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations10,668,0002026-06-30 56USD
IncomeLossFromDiscontinuedOperationsNetOfTax10,598,0002019-12-31 30USD
RetainedEarningsAccumulatedDeficit-10,566,0002026-06-30 127USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold10,521,0002024-12-31 24USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents10,296,0002022-12-31 47USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation9,468,0002023-12-31 5USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent9,468,0002023-12-31 29USD
Revenues8,724,0002026-06-30 187USD
InventoryGross8,479,0002022-09-30 6USD
DeferredTaxAssetsGross8,238,0002025-12-31 17USD
PropertyPlantAndEquipmentGross8,139,0002025-12-31 82USD
DebtInstrumentCollateralAmount8,100,0002019-03-31 1USD
DeferredTaxLiabilitiesGrossNoncurrent7,852,0002014-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet7,791,0002023-12-31 5USD
WeightedAverageNumberOfSharesIssuedBasic7,746,0002015-12-31 46shares
CostOfGoodsAndServicesSold7,720,0002026-06-30 115USD
DebtInstrumentFaceAmount7,500,0002024-03-31 5USD
DeferredTaxAssetsValuationAllowance7,452,0002025-12-31 22USD
DeferredTaxAssetsGrossNoncurrent7,124,0002014-12-31 6USD
LineOfCreditFacilityAmountOutstanding6,860,0002014-12-31 9USD
Liabilities6,772,0002026-06-30 132USD
InventoryNet6,580,0002026-06-30 128USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent6,485,0002023-03-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-6,374,0002025-12-31 28USD
ProceedsFromCollectionOfNotesReceivable6,234,0002022-12-31 2USD
InventoryRawMaterials6,220,0002026-06-30 114USD
NotesAndLoansReceivableNetCurrent6,100,0002022-09-30 8USD
LineOfCreditFacilityMaximumBorrowingCapacity6,000,0002011-11-30 2USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent5,911,0002019-12-31 102USD
NotesAndLoansReceivableGrossNoncurrent5,671,0002021-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDue5,668,0002017-12-31 6USD
OperatingExpenses5,591,0002026-06-30 186USD
NotesReceivableNet5,564,0002021-06-30 21USD
DisposalGroupIncludingDiscontinuedOperationGoodwill15,557,0002018-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationGoodwillCurrent5,557,0002019-06-30 2USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities5,361,0002023-12-31 102USD
NotesAndLoansReceivableNetNoncurrent5,350,0002020-12-31 1USD
SellingGeneralAndAdministrativeExpense5,274,0002026-06-30 184USD
PreferredStockSharesAuthorized5,000,0002026-06-30 122shares
ProceedsFromIssuanceOfCommonStock4,986,0002024-12-31 39USD
IncomeTaxesPaidNet4,922,0002025-12-31 33USD
PropertyPlantAndEquipmentNet4,873,0002026-06-30 122USD
StockIssuedDuringPeriodValueNewIssues4,791,0002024-12-31 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent4,766,0002019-12-31 30USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax4,766,0002019-12-31 89USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenue4,625,0002023-12-31 1USD
IncomeLossFromContinuingOperations-4,567,0002026-06-30 72USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-4,567,0002026-06-30 106USD
NetIncomeLoss-4,567,0002026-06-30 199USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent4,501,0002023-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities4,497,0002023-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-4,489,0002022-09-30 24USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign4,300,0002022-12-31 17USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent4,300,0002019-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-4,291,0002026-06-30 30USD
AccountsReceivableNetCurrent4,248,0002026-06-30 126USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal4,207,0002019-12-31 6USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-4,079,0002025-12-31 116USD
OperatingIncomeLoss-4,026,0002026-06-30 194USD
AccruedIncomeTaxes3,900,0002015-12-31 1USD
RepaymentsOfLongTermDebt3,881,0002014-12-31 2USD
DebtAndCapitalLeaseObligations3,838,0002018-12-31 10USD
AccountsPayableAndAccruedLiabilitiesCurrent3,619,0002026-06-30 122USD
BusinessCombinationConsiderationTransferred13,559,0002014-12-31 1USD
RestructuringReserveSettledWithoutCash13,553,0002015-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets3,460,0002018-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwards3,446,0002025-12-31 12USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived3,395,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent3,377,0002019-06-30 2USD
InterestPaidDiscontinuedOperations3,347,0002024-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic3,304,0002025-12-31 22USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive3,250,0002014-12-31 2USD
LongTermDebtAndCapitalLeaseObligationsCurrent3,196,0002019-06-30 66USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities3,196,0002019-06-30 28USD
RestructuringReserveTranslationAndOtherAdjustment-3,136,0002015-09-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet3,056,0002016-09-30 8USD
IncomeTaxPaidFederalAfterRefundReceived3,010,0002025-12-31 1USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-2,986,0002020-12-31 34USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-2,981,0002020-12-31 104USD
Goodwill2,969,0002019-09-30 72USD
GoodwillGross2,969,0002019-12-31 34USD
GoodwillImpairedAccumulatedImpairmentLoss2,969,0002019-12-31 27USD
GoodwillImpairmentLoss2,969,0002019-12-31 9USD
TaxCreditCarryforwardAmount2,897,0002023-12-31 2USD
SalesTypeAndDirectFinancingLeasesLeaseReceivable2,843,0002025-12-31 1USD
DeferredIncomeTaxAssetsNet2,837,0002018-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,810,0002017-12-31 6USD
OtherAssetImpairmentCharges2,792,0002015-12-31 1USD
RestructuringCostsAndAssetImpairmentCharges2,792,0002015-12-31 3USD
SalesTypeLeaseLeaseReceivable2,769,0002026-06-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign2,744,0002018-12-31 14USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,739,0002025-12-31 82USD
StormDamageProvision2,688,0002019-09-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,638,0002018-12-31 7USD
DeferredTaxAssetsNetNoncurrent2,588,0002019-09-30 68USD
ImpairmentOfLongLivedAssetsHeldForUse2,581,0002015-12-31 4USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,581,0002015-12-31 2USD
DefinedBenefitPlanBenefitObligation2,555,0002018-12-31 18USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss2,441,0002024-12-31 8USD
ProceedsFromSaleOfInvestmentProjects2,436,0002020-12-31 2USD
ProceedsFromSaleOfOtherInvestments2,436,0002020-12-31 2USD
AccountsPayableCurrent2,416,0002026-06-30 38USD
DefinedBenefitPlanFairValueOfPlanAssets2,407,0002018-12-31 9USD
InsuranceSettlementsReceivableCurrent2,400,0002019-06-30 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-2,400,0002015-09-30 2USD
FinitelivedIntangibleAssetsAcquired12,386,0002015-12-31 6USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax-2,351,0002019-12-31 14USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent2,335,0002018-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense2,278,0002024-12-31 24USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense2,278,0002024-12-31 8USD
ProfitLoss-2,242,0002020-09-30 4USD
BusinessCombinationContingentConsiderationLiabilityCurrent2,200,0002025-03-31 6USD
PaymentsForPurchaseOfOtherAssets12,200,0002025-04-16 2USD
PaymentsToAcquireBusinessesGross2,200,0002025-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities2,187,0002018-12-31 2USD
MaintenanceRevenue2,161,0002018-03-31 2USD
OtherAssets2,116,0002022-09-30 80USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,106,0002015-12-31 25USD
DeferredTaxAssetsNetCurrent2,081,0002015-09-30 36USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-2,043,0002019-09-30 20USD
StockIssuedDuringPeriodValueAcquisitions1,995,0002014-12-31 1USD
OtherLongTermDebtCurrent1,933,0002016-09-30 4USD
IndefiniteLivedTrademarks1,800,0002016-12-31 6USD
InsuranceReceivableForMalpracticeNoncurrent1,800,0002019-09-30 1USD
LettersOfCreditOutstandingAmount1,800,0002022-09-30 7USD
ProceedsFromShortTermDebt1,785,0002019-03-31 19USD
ShortTermBorrowings1,785,0002019-03-31 19USD
ContractWithCustomerLiabilityCurrent1,769,0002026-06-30 27USD
IncomeTaxPaidForeignAfterRefundReceived1,697,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo1,661,0002015-12-31 4USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThereafter1,650,0002025-12-31 1USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds1,600,0002011-07-01 1USD
DeferredIncomeTaxLiabilitiesNet1,592,0002018-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree1,585,0002015-12-31 4USD
GrossProfit1,565,0002026-06-30 197USD
IncomeTaxExaminationPenaltiesAndInterestAccrued1,546,0002015-12-31 3USD
DeferredRevenueCurrent1,513,0002026-06-30 38USD
FiniteLivedIntangibleAssetsAcquired1,476,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,447,0002017-12-31 6USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,445,0002024-12-31 5USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-1,442,0002018-12-31 6USD
FairValueOfAssetsAcquired1,418,0002021-09-30 1USD
GainsLossesOnExtinguishmentOfDebt1,417,0002021-12-31 13USD
ProceedsFromRepaymentsOfOtherLongTermDebt-1,417,0002021-09-30 40USD
LongTermDebt1,413,0002020-12-31 11USD
SalesTypeLeaseNetInvestmentInLease1,406,0002025-09-30 2USD
ProceedsFromIssuanceOfOtherLongTermDebt1,404,0002020-12-31 14USD
OperatingLeasesRentExpenseNet1,400,0002017-12-31 12USD
DeferredTaxAssetsLiabilitiesNet1,379,0002018-12-31 9USD
DeferredTaxAssetsLiabilitiesNetNoncurrent1,379,0002018-12-31 12USD
ProceedsFromRepaymentsOfShortTermDebt1,365,0002017-09-30 4USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent1,353,0002023-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,344,0002017-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-1,338,0002025-12-31 20USD
SalesTypeLeaseSellingProfitLoss1,335,0002025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDue1,331,0002025-12-31 22USD
IncomeTaxExaminationPenaltiesAccrued1,300,0002015-12-31 2USD
OtherIncome1,292,0002021-12-31 3USD
InterestPaid1,258,0002016-12-31 10USD
DeferredOtherTaxExpenseBenefit1,247,0002019-12-31 17USD
DeferredIncomeTaxExpenseBenefit1,245,0002019-12-31 74USD
BusinessExitCosts11,220,0002016-12-31 6USD
IncreaseDecreaseInAccountsReceivable1,206,0002026-06-30 125USD
AccruedLiabilitiesCurrent1,203,0002026-06-30 38USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,200,0002018-12-31 7USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax-1,200,0002015-06-30 2USD
OperatingLeaseLiability1,159,0002025-12-31 22USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,145,0002018-12-31 6USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent1,145,0002019-12-31 30USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-1,145,0002019-12-31 91USD
PrepaidExpenseAndOtherAssetsCurrent1,137,0002026-06-30 122USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested1,119,0002023-09-30 2USD
CapitalizedContractCostGross1,100,0002021-03-31 1USD
FiniteLivedIntangibleAssetsNet1,084,0002018-12-31 28USD
BusinessCombinationBargainPurchaseGainRecognizedAmount-1,052,0002010-06-30 2USD
DividendsPayableCurrentAndNoncurrent1,047,0002021-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,033,0002017-12-31 6USD
DeferredTaxLiabilitiesNoncurrent1,025,0002019-09-30 64USD
OperatingLeaseRightOfUseAsset1,023,0002026-06-30 50USD
AllocatedShareBasedCompensationExpense1,000,0002022-12-31 6USD
OtherTaxExpenseBenefit-1,000,0002013-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue983,0002023-09-30 7USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital981,0002025-12-31 2USD
GeneralPartnersCumulativeCashDistributions981,0002025-12-31 1USD
ProceedsFromDividendsReceived981,0002025-12-31 1USD
AccruedRentCurrent972,0002022-09-30 8USD
PaymentsForRestructuring970,0002018-12-31 8USD
UnrealizedGainLossOnInvestments968,0002020-12-31 15USD
GainOnSaleOfInvestments968,0002020-12-31 1USD
IncomeTaxesPaid952,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears891,0002017-12-31 6USD
StockIssuedDuringPeriodSharesNewIssues888,5002021-11-10 16shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance878,0002025-12-31 17USD
DeferredTaxLiabilities844,0002019-12-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue839,0002024-12-31 9USD
OperatingLeaseLiabilityNoncurrent809,0002026-06-30 30USD
IntangibleAssetsNetIncludingGoodwill800,0002014-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals798,0002025-12-31 22USD
PropertyPlantAndEquipmentAdditions-796,0002015-09-30 30USD
DeferredRevenue791,0002026-01-01 10USD
DeferredIncomeTaxLiabilities786,0002025-12-31 12USD
DeferredTaxAssetsNet786,0002025-12-31 28USD
LongTermDebtCurrent780,0002020-12-31 8USD
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxPayable778,0002018-12-31 2USD
ComprehensiveIncomeNetOfTax-769,0002021-09-30 121USD
ProceedsFromSaleOfPropertyPlantAndEquipment762,0002018-12-31 16USD
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee-757,0002026-06-30 8USD
IncomeLossFromEquityMethodInvestments-757,0002026-06-30 12USD
AccruedIncomeTaxesCurrent756,0002025-09-30 90USD
RestructuringReserve751,0002017-12-31 10USD
LineOfCreditFacilityIncreaseAdditionalBorrowings750,0002012-01-31 2USD
OtherNonoperatingIncomeExpense-748,0002026-06-30 169USD
InvestmentIncomeInterest739,0002025-12-31 12USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation737,0002019-12-31 16USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions735,0002022-12-31 13USD
IncreaseDecreaseInContractWithCustomerLiability-727,0002020-12-31 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets723,0002018-12-31 1USD
IncreaseDecreaseInDeferredRevenue722,0002026-06-30 52USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems702,0002025-12-31 4USD
DeferredCompensationArrangementWithIndividualCommonStockReservedForFutureIssuance700,0002015-12-31 3shares
DeferredCreditsAndOtherLiabilitiesNoncurrent700,0002011-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized700,0002015-12-31 4shares
DeferredTaxAssetsGoodwillAndIntangibleAssets690,0002025-12-31 22USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent675,0002023-12-31 5USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation664,0002025-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter660,0002018-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxesPayable655,0002019-06-30 2USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization643,0002025-12-31 18USD
AccruedEmployeeBenefitsCurrent640,0002026-06-30 38USD
LongTermDebtNoncurrent633,0002020-12-31 48USD
OtherAmortizationOfDeferredCharges622,0002018-12-31 24USD
DebtInstrumentDecreaseForgiveness609,0002015-12-31 6USD
ProductWarrantyExpense609,0002025-09-30 9USD
NetCashProvidedByUsedInInvestingActivities-604,0002026-06-30 119USD
LessorOperatingLeasePaymentsToBeReceived601,0002026-06-30 7USD
AllowanceForLoanAndLeaseLossesWriteOffs600,0002019-12-31 4USD
OtherAssetsCurrent600,0002019-06-30 6USD
RestructuringReserveAccrualAdjustment1-590,0002016-12-31 3USD
CurrentForeignTaxExpenseBenefit584,0002018-12-31 13USD
SalesTypeAndDirectFinancingLeasesLeaseReceivableUndiscountedExcessAmount578,0002025-12-31 1USD
CapitalLeasesNetInvestmentInDirectFinancingLeasesAccumulatedAmortization571,0002019-12-31 10USD
DepreciationAndAmortization564,0002024-09-30 106USD
SeveranceCosts1564,0002015-12-31 4USD
OperatingLeaseLeaseIncome561,0002026-06-30 10USD
InventoryWriteDown546,0002020-12-31 21USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding543,0002023-09-30 4USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount534,1672025-12-31 16shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions534,1672025-12-31 4shares
OperatingLeasesFutureMinimumPaymentsDueInFourYears533,0002017-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber531,4992026-06-30 106shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber529,8322026-06-30 48shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions527,4982025-12-31 4shares
Depreciation519,0002026-06-30 128USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets514,0002018-12-31 2USD
RestrictedCash505,0002022-03-31 9USD
RestrictedCashAndCashEquivalentsAtCarryingValue505,0002022-03-31 9USD
DeferredRevenueRevenueRecognized1478,0002025-09-30 20USD
DeferredTaxAssetsGrossCurrent472,0002014-12-31 6USD
DeferredTaxAssetsLiabilitiesNetCurrent472,0002014-12-31 6USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear471,0002026-06-30 3USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment468,0002025-12-31 22USD
DeferredTaxAssetsOther465,0002018-12-31 15USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet-455,0002013-09-30 12USD
ShortTermInvestments453,0002020-06-30 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant452,6002016-09-30 6shares
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity449,0002025-12-31 17USD
UnrecognizedTaxBenefits442,0002019-12-31 24USD
MarketingAndAdvertisingExpense437,0002025-12-31 4USD
ImpairmentOfIntangibleAssetsFinitelived428,0002015-12-31 6USD
InventoryValuationReserves427,0002021-12-31 68USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears420,0002017-12-31 5USD
LongTermInvestments418,0002025-12-31 12USD
AociTaxAttributableToParent-413,0002018-12-31 6USD
IncomeTaxesReceivable407,0002021-03-31 74USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount407,0002019-12-31 1USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability401,0002022-12-31 32USD
FinanceLeaseLiabilityPaymentsDue400,0002025-12-31 22USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax400,0002016-09-30 8USD
ProceedsFromPaymentsForOtherFinancingActivities-397,0002020-09-30 2USD
InterestAndDebtExpense396,0002019-12-31 106USD
ContractWithCustomerLiabilityRevenueRecognized382,0002026-06-30 32USD
ProceedsFromRepaymentsOfBankOverdrafts-374,0002020-12-31 75USD
GoodwillAcquiredDuringPeriod371,0002015-12-31 11USD
AccruedSalesCommissionCurrent364,0002024-09-30 24USD
IncomeTaxReceivable360,0002019-12-31 3USD
InventoryWorkInProcess360,0002026-06-30 114USD
CommonStockCapitalSharesReservedForFutureIssuance355,2672015-12-31 1shares
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears349,0002025-12-31 1USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears349,0002025-12-31 1USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths349,0002025-12-31 1USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears349,0002025-12-31 1USD
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears349,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities346,0002023-12-31 3USD
FinanceLeaseLiability342,0002025-12-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue340,0002026-06-30 76USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1340,0002026-06-30 43USD
PaymentsToAcquireEquityMethodInvestments339,0002026-06-30 5USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability330,0002024-12-31 37USD
AccrualForTaxesOtherThanIncomeTaxesCurrent319,0002022-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree317,0002025-12-31 20USD
ResearchAndDevelopmentExpense317,0002026-06-30 26USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization311,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo310,0002025-12-31 22USD
StandardProductWarrantyAccrualWarrantiesIssued309,0002014-12-31 6USD
OtherRestructuringCosts306,0002016-12-31 6USD
OtherLiabilitiesNoncurrent303,0002026-06-30 89USD
FiniteLivedTrademarksGross300,0002016-06-30 3USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment298,0002023-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour297,0002015-12-31 4USD
IntangibleAssetsGrossExcludingGoodwill289,0002019-12-31 21USD
InterestIncomeExpenseNet288,0002021-09-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths287,0002025-12-31 18USD
OtherAssetsNoncurrent287,0002026-06-30 28USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax-277,0002011-12-31 3USD
PaymentsOfStockIssuanceCosts273,0002021-11-08 4USD
OperatingLeaseCost270,0002025-12-31 62USD
OperatingLeasePayments270,0002025-12-31 44USD
FinanceLeaseRightOfUseAsset268,0002026-06-30 58USD
IncreaseDecreaseInInventories265,0002026-06-30 130USD
StandardProductWarrantyAccrualPayments263,0002014-12-31 6USD
PriorPeriodReclassificationAdjustment-262,0002016-09-30 11USD
CashFDICInsuredAmount250,0002022-12-31 2USD
AccruedProfessionalFeesCurrent249,0002025-12-31 16USD
OperatingLeaseLiabilityCurrent249,0002026-06-30 30USD
SaleLeasebackTransactionTransactionCostsFinancingActivities244,0002019-06-30 12USD
IncreaseDecreaseInNotesReceivables243,0002015-12-31 23USD
PaymentsToAcquireNotesReceivable243,0002015-12-31 3USD
ForeignCurrencyTransactionGainLossUnrealized-241,0002011-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive239,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour233,0002025-12-31 15USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation229,0002018-12-31 12USD
DepreciationDepletionAndAmortization227,0002023-06-30 60USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue225,0002024-03-31 65USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation224,0002018-12-31 2USD
TaxesPayableCurrent224,0002024-09-30 16USD
RestructuringCharges219,0002018-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths215,0002018-12-31 7USD
RestructuringAndRelatedCostIncurredCost215,0002017-12-31 8USD
RestructuringSettlementAndImpairmentProvisions215,0002017-12-31 29USD
IncomeTaxPaidStateAndLocalAfterRefundReceived215,0002025-12-31 2USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss213,0002018-12-31 4USD
InterestIncomeExpenseNonoperatingNet207,0002026-06-30 48USD
FiniteLivedIntangibleAssetsAccumulatedAmortization206,0002019-12-31 25USD
ProductWarrantyAccrualClassifiedCurrent204,0002026-06-30 4USD
ProceedsFromSaleOfOtherAssets202,0002010-12-31 2USD
AccountsAndNotesReceivableNet200,0002016-09-30 15USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear200,0002015-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree200,0002018-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo200,0002018-12-31 3USD
IncomeTaxExaminationInterestAccrued200,0002015-12-31 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill200,0002014-12-31 2USD
PrepaidTaxes200,0002013-12-31 1USD
ValueAddedTaxReceivable200,0002014-09-30 5USD

What to be careful about

What this model itself distrusts about PPSI's figures. Written by the derivation as it ran, not added afterwards.